{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555215","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555215","name":"Obec Přestavlky","short_name":"Přestavlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565474},"amounts":{"revenue_approved":6787500,"revenue_adjusted":7175920.6,"revenue_actual":8464867.75,"expense_approved":7880030,"expense_adjusted":8835364.5,"expense_actual":6217348.41,"tax_revenue":6844815.25,"nontax_revenue":222626,"capital_revenue":5850,"transfer_revenue":1391576.5,"current_expense":5668489.74,"capital_expense":548858.67,"budget_balance":2247519.34,"cash_current":15043087.07,"cash_previous":12655332.71},"ratios":{"revenue_execution":1.17962116,"expense_execution":0.70368895,"balance_to_revenue":0.26551145,"cash_to_expense":2.41953419,"cash_yoy":0.18867575,"capital_expense_share":0.08827858,"transfer_revenue_share":0.16439436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555215/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555215"},"seo":{"slug":"prestavlky-00555215","path":"/cz/municipalities/prestavlky-00555215/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6787500,"expenditure_czk":7880030,"financing_czk":1092530,"balance_czk":-1092530},{"stage":"revised","revenue_czk":7175920.6,"expenditure_czk":8835364.5,"financing_czk":1659443.9,"balance_czk":-1659443.9},{"stage":"actual","revenue_czk":8464867.75,"expenditure_czk":6217348.41,"financing_czk":-2247519.34,"balance_czk":2247519.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5021",1318200],["6121",1250000],["5169",1108000],["5023",942000],["5154",473000],["5171",378000],["5331",354000],["5166",300000],["5153",267000],["5139",224000],["5137",159000],["5032",123000],["5031",105000],["5134",90000],["5339",80000],["5163",77000],["5162",72000],["5155",70000],["5156",60000],["5011",53000],["5168",50000],["5194",50000],["6130",50000],["5175",40000],["5222",34000],["5151",27100],["5136",25000],["5364",22730],["5164",18000],["5132",10000],["5167",10000],["5172",10000],["5903",10000],["5038",8000],["5329",6000],["5192",5000],["5161",1000]],"economic_expenditure_total_czk":7880030,"economic_financing":[["8115",1092530]],"economic_financing_total_czk":1092530,"economic_revenue":[["1211",2900000],["1121",1500000],["1111",1040000],["1511",600000],["1113",190000],["2111",112000],["1112",90000],["1345",80000],["4112",70000],["2132",67000],["2324",31500],["2131",28000],["1386",25000],["1381",20000],["1387",15000],["4121",10000],["1341",4500],["1361",2500],["2119",2000]],"economic_revenue_total_czk":6787500,"purpose_expenditure":[["6171",2469000],["6112",1027000],["3639",713000],["3635",650000],["3111",575000],["2219",560000],["3613",366000],["5512",211000],["3722",206000],["3392",200700],["3631",195200],["3745",115000],["3314",109100],["3723",100000],["3399",80000],["3412",66000],["3341",65300],["2321",50000],["3419",39000],["2341",30000],["6402",22730],["1070",10000],["5213",10000],["3721",5000],["6310",5000]],"purpose_expenditure_total_czk":7880030},"revised":{"economic_expenditure":[["5021",1358438],["6121",1300000],["5169",1125200],["5023",942000],["5171",543500],["5154",500300],["5331",452103],["5139",315900],["5153",290500],["5336",277276.5],["5137",275721],["5166",210000],["5162",132000],["5032",123000],["5031",105000],["5134",90700],["5163",85000],["5339",80000],["5155",70000],["5364",61300],["5156",60000],["5011",53000],["5168",50000],["5194",50000],["5222",50000],["6130",50000],["5175",49776],["5151",30200],["5136",25000],["5164",18000],["5132",10000],["5167",10000],["5172",10000],["5903",10000],["5038",8000],["5329",6000],["5192",5000],["5161",2450]],"economic_expenditure_total_czk":8835364.5,"economic_financing":[["8115",1659443.9]],"economic_financing_total_czk":1659443.9,"economic_revenue":[["1211",2900000],["1121",1500000],["1111",1040000],["1511",600000],["4116",277276.5],["1113",190000],["2111",112000],["1112",90000],["1345",80000],["4112",71800],["2132",67000],["2324",56710],["1386",50000],["4111",32500],["2131",28000],["1381",20000],["1387",20000],["4121",10000],["1334",9248.1],["2119",8536],["3112",5850],["1341",4500],["1361",2500]],"economic_revenue_total_czk":7175920.6,"purpose_expenditure":[["6171",2765050],["6112",1027000],["3111",990379.5],["3639",713000],["3635",650000],["2219",591000],["3613",366000],["3631",217200],["3722",210000],["3392",200700],["5512",197700],["3745",143800],["3723",125000],["3314",119000],["3412",115700],["3399",88000],["3341",65500],["3419",61500],["6402",61300],["2321",50000],["2341",30000],["6114",17535],["1070",10000],["5213",10000],["3721",5000],["6310",5000]],"purpose_expenditure_total_czk":8835364.5},"actual":{"economic_expenditure":[["5021",974618],["5023",880880],["5169",860542.2],["6121",548858.67],["5331",452103],["5154",441350.32],["5171",325454.64],["5336",277276.5],["5137",199275.22],["5139",182419.69],["5162",131559.08],["5153",124849.63],["5032",120485],["5031",113585],["5134",90661],["5151",81808],["5163",79734.8],["5166",51810],["5339",40817],["5175",40565],["5222",40000],["5364",38570],["5194",37094.1],["5164",29200],["5156",27744],["5161",6004.4],["5167",4620],["5168",4598],["5329",4395],["5192",2808.16],["5038",1893],["5136",1769]],"economic_expenditure_total_czk":6217348.41,"economic_financing":[["8115",-2179603.34],["8901",-67916]],"economic_financing_total_czk":-2247519.34,"economic_revenue":[["1211",2973296.82],["1121",1595673.36],["1111",1080273.8],["4122",1000000],["1511",700973.23],["4116",277276.5],["1113",210586.53],["1112",103943.98],["1345",83475],["2324",72283],["4112",71800],["2132",65200],["1386",58116.17],["2131",39107],["2111",37500],["4111",32500],["1387",22780.25],["4121",10000],["1334",9248.1],["2119",8536],["3112",5850],["1341",4100],["1361",1910],["1381",438.01]],"economic_revenue_total_czk":8464867.75,"purpose_expenditure":[["6171",1827488.98],["6112",960145],["3111",941675.99],["2219",559771.81],["3635",390250],["3639",260000],["3722",208293.84],["3613",181484.99],["3631",137882.5],["5512",124309],["3723",102604.14],["3745",101483.05],["3314",88914.29],["3399",73754.1],["3419",61500],["3412",53355.49],["3392",49703.3],["6402",38570],["3341",34418.61],["6114",17535],["3721",2376.52],["6310",1831.8]],"purpose_expenditure_total_czk":6217348.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}