{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555207","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555207","name":"Obec Podsedice","short_name":"Podsedice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565415},"amounts":{"revenue_approved":17777350,"revenue_adjusted":19548481.35,"revenue_actual":19653125.65,"expense_approved":16325500,"expense_adjusted":18542877.7,"expense_actual":15750916.09,"tax_revenue":17156425.01,"nontax_revenue":1193711.29,"capital_revenue":800,"transfer_revenue":1302189.35,"current_expense":14285299.39,"capital_expense":1465616.7,"budget_balance":3902209.56,"cash_current":26816827.89,"cash_previous":25034288.5},"ratios":{"revenue_execution":1.00535307,"expense_execution":0.84943213,"balance_to_revenue":0.19855414,"cash_to_expense":1.70255671,"cash_yoy":0.07120392,"capital_expense_share":0.09304962,"transfer_revenue_share":0.06625864},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555207/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555207"},"seo":{"slug":"podsedice","path":"/cz/municipalities/podsedice/"},"population":{"value":676,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17777350,"expenditure_czk":16325500,"financing_czk":-1451850,"balance_czk":1451850},{"stage":"revised","revenue_czk":19548481.35,"expenditure_czk":18542877.7,"financing_czk":-1005603.65,"balance_czk":1005603.65},{"stage":"actual","revenue_czk":19653125.65,"expenditure_czk":15750916.09,"financing_czk":-3902209.56,"balance_czk":3902209.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3318000],["6121",2645000],["5171",2400000],["5331",1500000],["5023",1450000],["5011",1240000],["5154",604000],["5031",560000],["5139",515000],["5032",380000],["5365",250000],["6124",151000],["5222",121000],["5163",110000],["5156",100000],["5141",96000],["5137",95000],["5151",85000],["5155",85000],["5499",85000],["5166",80000],["5153",72000],["5168",65000],["5021",60000],["5175",55000],["5162",45000],["5041",27000],["5362",20000],["6119",20000],["5167",17000],["5134",15000],["5329",13000],["5321",10000],["5901",10000],["5903",10000],["5038",6000],["5339",4000],["5229",3500],["5161",2000],["5165",1000]],"economic_expenditure_total_czk":16325500,"economic_financing":[["8124",-1384000],["8115",-67850]],"economic_financing_total_czk":-1451850,"economic_revenue":[["1211",6750000],["1121",3692000],["1111",2266000],["1511",1992000],["1345",700000],["1113",566000],["2141",500000],["2111",228150],["2324",180000],["2132",160000],["4112",158700],["1356",150000],["1112",136000],["1122",117000],["1386",90000],["1387",52000],["2131",21000],["1341",16000],["1361",2500]],"economic_revenue_total_czk":17777350,"purpose_expenditure":[["6112",1840000],["3631",1810000],["3745",1777000],["3113",1540000],["6171",1433000],["2219",1020000],["3725",1000000],["3722",950000],["2115",900000],["3412",590000],["3613",497000],["2212",490000],["3399",430000],["3721",380000],["3639",322500],["6399",250000],["2321",247000],["1037",120000],["3322",100000],["4351",100000],["5512",87000],["3723",70000],["3612",65000],["3341",62000],["3419",45000],["5311",45000],["3429",30000],["3635",20000],["3632",15000],["6310",15000],["3314",14000],["2310",12000],["2341",10000],["3421",10000],["5212",10000],["5213",10000],["1014",9000]],"purpose_expenditure_total_czk":16325500},"revised":{"economic_expenditure":[["5169",3734716],["5171",1770404],["6121",1766800],["5331",1500000],["5023",1423792],["5011",1410596],["5139",1124770],["5154",639277],["5031",568483],["5336",557237.7],["6123",500000],["5365",436250],["5032",263829],["6119",254200],["6130",250000],["5021",221867],["6122",208200],["5163",176924],["5137",172491],["5168",156715],["5222",155000],["6124",151000],["5166",141629],["5155",112600],["5156",100234],["5141",96000],["5364",87512],["5499",80425],["5151",72800],["5153",71300],["5164",68480],["5175",66727],["5041",31986],["5362",30039],["5162",26601],["5167",20102],["5229",16000],["5329",11900],["5901",10000],["5903",10000],["5134",7659],["5194",7355],["5038",6022],["5321",5000],["5173",4710],["5136",4490],["5339",4000],["5161",3144],["5019",1400],["5366",1211],["5165",1000]],"economic_expenditure_total_czk":18542877.7,"economic_financing":[["8124",-1384000],["8115",378396.35]],"economic_financing_total_czk":-1005603.65,"economic_revenue":[["1211",6750000],["1121",3692000],["1111",2316000],["1511",1992000],["1345",700000],["4116",587229.35],["1113",566000],["2141",500000],["4122",462360],["1122",311640],["2111",272650],["1356",209400],["1112",191000],["2324",184200],["2132",160050],["4112",157600],["1386",133000],["2329",131552],["4111",65000],["1387",52000],["1334",31500],["2321",25500],["2131",21000],["1341",16000],["2112",15000],["1361",2500],["2119",2500],["3111",800]],"economic_revenue_total_czk":19548481.35,"purpose_expenditure":[["3113",2097237.7],["3745",1939000],["6112",1840000],["6171",1751000],["3631",1555000],["3639",1072500],["2219",1020000],["3725",1000000],["3722",950000],["3727",838000],["2115",600000],["3399",550000],["3613",497000],["6399",444640],["3721",380000],["2321",317000],["3412",310000],["2341",271000],["2212",190000],["4351",100000],["5512",87000],["3419",85000],["5311",85000],["3612",75000],["1037",70000],["3723",70000],["6114",65000],["3341",62000],["3429",52400],["3322",50000],["3635",20000],["3632",15000],["6310",15000],["3314",14000],["1014",13100],["2310",12000],["3421",10000],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":18542877.7},"actual":{"economic_expenditure":[["5169",2993402.87],["5331",1500000],["5023",1423792],["5011",1410596],["5171",1250256.78],["5139",1070625.62],["5154",637813.81],["5031",568404],["5336",557237.7],["5341",460000],["6123",444959],["6121",427830.2],["5365",333250],["5032",263825],["6119",234134],["6122",208135],["5021",194314],["5137",171603.71],["5163",161960.4],["5168",156714.7],["6124",150558.5],["5222",145000],["5166",141628.07],["5155",112471.75],["5141",95755.09],["5156",93168.5],["5364",87511.6],["5499",80400],["5164",68387.64],["5175",64621],["5153",60156.34],["5151",56861],["5162",26600.92],["5041",19985.29],["5229",15207],["5167",13102],["5329",10170],["5194",7355],["5038",6022],["5321",5000],["5173",4710],["5134",4597],["5136",4440],["5362",3540.28],["5161",2279],["5019",1323],["5366",1210.32]],"economic_expenditure_total_czk":15750916.09,"economic_financing":[["8118",-6000000],["8115",3747346.52],["8124",-1383994],["8901",-265562.08]],"economic_financing_total_czk":-3902209.56,"economic_revenue":[["1211",6761037.22],["1121",3623091.55],["1111",2468941.07],["1511",2157645.09],["1345",677134],["4116",587229.35],["1113",478615.57],["4122",462360],["2111",358233.13],["2141",333750],["1122",311640],["1112",236106.39],["1356",209323.19],["2324",184108.16],["4112",157600],["2329",135728],["1386",131985.89],["2132",115990],["4111",65000],["1387",51730.73],["1334",31534.6],["4131",30000],["2321",27113],["2131",20900],["1341",15409],["2112",15084],["2119",2420],["1361",1200],["1381",1030.71],["3111",800],["2328",385]],"economic_revenue_total_czk":19653125.65,"purpose_expenditure":[["3113",2067522.7],["3745",1893172.76],["6112",1839853.52],["6171",1748566.65],["2219",966318.12],["3727",837427.69],["3725",805455.24],["3639",774448.37],["3722",737980.96],["3399",549104.29],["2115",511721],["3613",469019.03],["6330",460000],["3631",380994.19],["6399",315180.28],["2321",312405.26],["3721",271865.07],["3412",187573.5],["2212",86941.48],["3419",85000],["5512",84645.45],["5311",79256],["3612",72970.09],["4351",70547],["3429",42244.04],["6114",33836],["1014",13034],["3632",12000],["6310",10120.4],["2310",8580],["3322",8470],["2341",5000],["3314",4440],["3723",3933],["3341",1290]],"purpose_expenditure_total_czk":15750916.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}