{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00547905","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00547905","name":"Obec Dřevnovice","short_name":"Dřevnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589489},"amounts":{"revenue_approved":11535478,"revenue_adjusted":14231723,"revenue_actual":13681556.05,"expense_approved":13438387,"expense_adjusted":16719107.65,"expense_actual":14540844.62,"tax_revenue":9918807.5,"nontax_revenue":1774871.55,"capital_revenue":0,"transfer_revenue":1987877,"current_expense":12641679.24,"capital_expense":1899165.38,"budget_balance":-859288.57,"cash_current":3817727.94,"cash_previous":5299864.51},"ratios":{"revenue_execution":0.96134221,"expense_execution":0.86971416,"balance_to_revenue":-0.06280635,"cash_to_expense":0.26255201,"cash_yoy":-0.27965556,"capital_expense_share":0.13060901,"transfer_revenue_share":0.14529612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00547905/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00547905"},"seo":{"slug":"drevnovice","path":"/cz/municipalities/drevnovice/"},"population":{"value":457,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11535478,"expenditure_czk":13438387,"financing_czk":1902909,"balance_czk":-1902909},{"stage":"revised","revenue_czk":14231723,"expenditure_czk":16719107.65,"financing_czk":2487384.65,"balance_czk":-2487384.65},{"stage":"actual","revenue_czk":13681556.05,"expenditure_czk":14540844.62,"financing_czk":859288.57,"balance_czk":-859288.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5169",2487000],["5023",1500000],["5011",1250000],["5171",918000],["5021",576000],["5331",510000],["5031",490000],["5153",370000],["5192",300000],["5032",229000],["5154",224000],["5137",203000],["5365",200000],["5139",157500],["6119",150000],["5168",100000],["5194",100000],["5323",93000],["5175",91500],["5499",82500],["5156",80500],["5141",80000],["6122",80000],["5163",74300],["5173",70200],["5132",65000],["5329",64400],["5164",50000],["5222",45000],["5903",40000],["5136",38000],["5364",36987],["5162",35000],["5167",27000],["5166",25000],["5901",13800],["5229",12000],["5151",11000],["5134",10000],["5321",9700],["5492",9000],["5019",5000],["5038",5000],["5042",5000],["5176",4000],["5039",2000],["5131",2000],["5133",2000],["5172",2000],["5362",2000],["5161",1000]],"economic_expenditure_total_czk":13438387,"economic_financing":[["8115",2525757],["8124",-622848]],"economic_financing_total_czk":1902909,"economic_revenue":[["1211",4500000],["1121",2100000],["1111",1500000],["1511",900000],["2132",478176],["2131",373302],["1113",330000],["1345",330000],["2111",323000],["1122",200000],["2324",125500],["4112",113000],["1112",110000],["1386",50000],["4111",32000],["1387",30000],["2321",20000],["1341",14000],["1334",5000],["1361",1000],["2141",500]],"economic_revenue_total_czk":11535478,"purpose_expenditure":[["2219",2610000],["6112",1848000],["6171",1439600],["3745",1310000],["3639",1158000],["3111",854000],["3722",810000],["2321",688000],["3399",442000],["3412",360000],["3612",332000],["3326",250000],["3631",230000],["6399",200000],["5512",184500],["3635",150000],["3319",95000],["2292",93000],["6310",90200],["6320",46100],["3727",40000],["5213",40000],["6402",36987],["3721",35000],["6114",32000],["3723",20000],["6409",20000],["3314",5000],["3421",5000],["3741",5000],["2310",3000],["3419",3000],["3543",3000]],"purpose_expenditure_total_czk":13438387},"revised":{"economic_expenditure":[["5169",3109250.77],["5171",2441900],["6121",1899165.38],["5023",1500000],["5011",1413500],["5331",687000],["5192",590000],["5021",586300],["5031",515700],["6119",459800],["5153",350000],["5137",308429],["5336",277276.5],["5032",245200],["5154",243200],["5365",221340],["5194",210600],["5139",158000],["5163",116600],["5175",108700],["5168",104200],["5323",93688],["5499",84600],["5141",83400],["6122",80000],["5151",77100],["5156",73200],["5173",70200],["5132",70000],["5329",64400],["5123",60700],["5222",45000],["5164",44500],["5136",38000],["5162",37500],["5364",36987],["5903",27715],["5134",27171],["5167",27000],["5166",25000],["5131",14285],["5901",14100],["5229",12000],["5321",11700],["5223",10000],["5492",9000],["5041",7000],["5038",5500],["5019",5000],["5042",5000],["5176",4000],["5039",2000],["5133",2000],["5172",2000],["5362",2000],["5161",1200]],"economic_expenditure_total_czk":16719107.65,"economic_financing":[["8115",3110232.65],["8124",-622848]],"economic_financing_total_czk":2487384.65,"economic_revenue":[["1211",4500000],["1121",2235000],["1111",1515100],["4216",1328037.85],["1511",900000],["4116",505239.15],["2132",483176],["2322",470588],["2131",382802],["2111",352700],["1113",330000],["1345",330000],["1122",221340],["1112",145800],["2324",141000],["4112",112100],["1386",82000],["4113",80240],["4111",32500],["1387",32000],["2321",20000],["1341",14800],["4122",10000],["1334",5000],["1361",1000],["1381",700],["2141",500],["1382",100]],"economic_revenue_total_czk":14231723,"purpose_expenditure":[["3111",2694276.5],["2219",2078165.38],["6112",1858000],["3745",1812450.77],["6171",1446100],["3639",1408200],["2321",978000],["3722",810000],["3399",708400],["3412",466300],["3635",459800],["3612",436200],["3326",250000],["3631",234400],["6399",221340],["5512",189300],["3319",95000],["2292",93688],["6310",93600],["6320",85400],["3721",60300],["3727",40000],["5213",40000],["6402",36987],["6114",32500],["3723",22000],["6409",20000],["3314",19700],["3330",10000],["3421",5000],["3741",5000],["2310",3000],["3419",3000],["3543",3000]],"purpose_expenditure_total_czk":16719107.65},"actual":{"economic_expenditure":[["5169",2890369.92],["5171",2112877.21],["6121",1899165.38],["5011",1396816.9],["5023",1226769],["5331",687000],["5192",584792],["5031",493463],["5021",490653],["5153",311741],["5336",277276.5],["5032",235520],["5365",221340],["5194",206523.71],["5154",145331.7],["5137",144838.05],["5163",115488.8],["5139",111915.96],["5323",93687.6],["5175",89742],["5168",88891.08],["5499",83885.19],["5141",83306.7],["5156",59539],["5123",59400.14],["5173",49675],["5222",45000],["5151",44979],["5164",44141],["5162",37429.5],["5364",36987],["5136",32571.2],["5132",29938],["5329",23079],["5134",19070],["5131",12285],["5167",11390],["5321",10969],["5223",10000],["5229",6787.27],["5492",6000],["5038",5458],["5041",4429.81],["5161",322]],"economic_expenditure_total_czk":14540844.62,"economic_financing":[["8115",1482136.57],["8124",-622848]],"economic_financing_total_czk":859288.57,"economic_revenue":[["1211",4179693.91],["1121",2234920.59],["1111",1515042.22],["4216",1328037.85],["1511",868328.59],["4116",505239.15],["2132",481736],["2322",470588],["2131",382459],["2111",333808],["1345",325387],["1113",295660.98],["1122",221340],["1112",145729.49],["4112",112100],["2324",85859],["1386",81411.08],["4111",32500],["1387",31916.3],["2321",20000],["1341",14718],["4122",10000],["1334",3408.9],["1381",668.93],["1361",550],["2141",421.55],["1382",31.51]],"economic_revenue_total_czk":13681556.05,"purpose_expenditure":[["3111",2676660.02],["2219",2075646.98],["3745",1700570.77],["6112",1548484],["6171",1315891.61],["3639",1249952.82],["3722",794173.76],["2321",724296],["3399",543692.72],["3412",464546.58],["3612",347818.95],["6399",221340],["3631",139746.55],["5512",120639.05],["2292",93687.6],["6310",93158.5],["6320",85326],["3319",78075.8],["3326",63400],["3721",60228],["6402",36987],["3723",21414.46],["6409",18840],["6114",17196],["3314",17085.45],["5213",12285],["3330",10000],["3421",5000],["3543",3000],["2310",1701]],"purpose_expenditure_total_czk":14540844.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}