{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00546739","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00546739","name":"Obec Obyčtov","short_name":"Obyčtov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596281},"amounts":{"revenue_approved":12260000,"revenue_adjusted":15463900,"revenue_actual":15382115.08,"expense_approved":17460000,"expense_adjusted":18333900,"expense_actual":12751005.27,"tax_revenue":9730771.32,"nontax_revenue":2461943.76,"capital_revenue":0,"transfer_revenue":3189400,"current_expense":6621149.97,"capital_expense":6129855.3,"budget_balance":2631109.81,"cash_current":21927103.18,"cash_previous":19295993.37},"ratios":{"revenue_execution":0.99471124,"expense_execution":0.69548788,"balance_to_revenue":0.17104994,"cash_to_expense":1.71963721,"cash_yoy":0.13635524,"capital_expense_share":0.48073506,"transfer_revenue_share":0.2073447},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00546739/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00546739"},"seo":{"slug":"obyctov","path":"/cz/municipalities/obyctov/"},"population":{"value":455,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12260000,"expenditure_czk":17460000,"financing_czk":5200000,"balance_czk":-5200000},{"stage":"revised","revenue_czk":15463900,"expenditure_czk":18333900,"financing_czk":2870000,"balance_czk":-2870000},{"stage":"actual","revenue_czk":15382115.08,"expenditure_czk":12751005.27,"financing_czk":-2631109.81,"balance_czk":2631109.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10100000],["5169",1007540],["5011",967000],["5171",910000],["5365",594000],["6122",510000],["5137",438650],["5139",377500],["5023",367200],["5154",329500],["5331",260000],["5031",241750],["5901",200000],["5021",164280],["5032",120130],["5151",120000],["5903",75000],["5153",70000],["5499",60500],["5223",60000],["5138",50000],["5163",50000],["5213",50000],["5168",49500],["5194",40000],["5156",35000],["5041",27800],["5162",22000],["5164",19000],["5192",18000],["5042",15000],["5175",14000],["5173",13500],["5329",12000],["5132",11000],["5167",10000],["5221",10000],["5019",8000],["5134",7000],["5166",5000],["5362",5000],["5038",4000],["5179",3650],["5039",2500],["5136",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":17460000,"economic_financing":[["8115",5200000]],"economic_financing_total_czk":5200000,"economic_revenue":[["1211",4258000],["1121",2169000],["1111",1549000],["2111",1443880],["1122",550000],["1511",395000],["2131",360000],["4116",300000],["1113",274000],["1345",258000],["2324",135000],["1112",130000],["4112",105300],["2132",95200],["1386",64200],["2112",64000],["1387",42800],["4111",32000],["3111",25000],["1341",5500],["1361",3500],["2141",360],["2139",260]],"economic_revenue_total_czk":12260000,"purpose_expenditure":[["3412",3525000],["2219",3020000],["2310",2895000],["3639",1381410],["6171",1102020],["3723",1000000],["3632",725000],["6399",550000],["2321",507600],["6112",411300],["3722",360000],["3631",305000],["3613",295000],["3111",284000],["3745",205000],["5512",135000],["2212",128650],["3399",126500],["1032",95000],["3429",85000],["5213",75000],["3330",50000],["3319",34700],["6114",32000],["6320",30000],["4359",20000],["3341",17340],["3721",15000],["3314",14480],["3612",14000],["2341",6000],["2143",5000],["3421",5000],["6310",5000]],"purpose_expenditure_total_czk":17460000},"revised":{"economic_expenditure":[["6121",9223500],["5171",1281000],["5169",1068240],["6123",998976],["5011",987000],["5023",452200],["5139",410578],["5137",393150],["5154",344000],["5365",340000],["6122",332924],["5901",265518],["5331",260000],["5031",245750],["5151",200000],["5021",192174],["5493",135000],["5032",129630],["5362",126518],["5499",100500],["5213",100000],["5153",81000],["5903",75000],["5163",63000],["5223",60000],["5168",54500],["5194",40500],["5138",39000],["5156",35000],["5175",35000],["5192",30500],["5132",26000],["5162",26000],["5041",25300],["5123",25000],["5164",17500],["5166",17500],["5134",14000],["5173",12740],["5329",12000],["5167",11500],["5221",10000],["5492",8000],["5122",6500],["5038",4500],["5179",4150],["5019",4000],["5321",3000],["5136",2000],["5161",1552],["5039",1500],["5133",1000]],"economic_expenditure_total_czk":18333900,"economic_financing":[["8115",2870000]],"economic_financing_total_czk":2870000,"economic_revenue":[["1211",4298000],["4216",2450000],["1121",2304000],["2111",1568880],["1111",1561000],["1511",433000],["4116",333600],["1113",305000],["1122",294000],["2131",285000],["2141",272360],["1345",261000],["2324",227500],["4222",155000],["1112",151000],["4122",113000],["4112",105300],["2132",95700],["1386",84200],["2112",59000],["1387",32900],["4111",32500],["3111",25000],["1341",5500],["2119",5000],["1361",4000],["1334",1500],["1381",700],["2139",260]],"economic_revenue_total_czk":15463900,"purpose_expenditure":[["3412",3600000],["2219",2520000],["2310",2395000],["3723",1293000],["3639",1235334],["6171",1227538],["3632",1155000],["5512",1133976],["6112",503800],["2321",457600],["6399",415518],["3722",360000],["3613",322500],["3631",305000],["3111",284000],["3745",205000],["3326",135000],["3399",126500],["1032",95000],["2212",93650],["3429",85000],["5213",75000],["3314",60980],["3330",50000],["6320",42000],["3319",41700],["6114",20464],["4359",20000],["3341",17340],["3721",17000],["3612",14000],["2143",10000],["2341",6000],["6310",6000],["3421",5000]],"purpose_expenditure_total_czk":18333900},"actual":{"economic_expenditure":[["6121",4896236.1],["5171",1171014.4],["6123",998976],["5011",979372],["5169",888655.73],["5023",450800],["5365",339960],["5139",277643.45],["5331",260000],["5154",253459],["5031",239400],["6122",234643.2],["5137",219555.8],["5151",183057],["5021",168649],["5493",135000],["5032",127449],["5362",123118],["5213",97644],["5499",94625],["5153",78766],["5163",58762],["5223",55000],["5168",51183.14],["5194",39682],["5138",37407],["5175",33539.1],["5156",32354],["5192",29100],["5162",25178.08],["5123",20328],["5041",18839.53],["5132",17849.2],["5166",17500],["5164",16830],["5329",11934],["5173",10042],["5221",10000],["5167",8770],["5134",8494],["5492",8000],["5122",6050],["5038",4040],["5179",3689.54],["5019",3026],["5321",3000],["5161",1361],["5039",1023]],"economic_expenditure_total_czk":12751005.27,"economic_financing":[["8115",-12681109.81],["8117",10050000]],"economic_financing_total_czk":-2631109.81,"economic_revenue":[["1211",4297326.55],["4216",2450000],["1121",2303299.77],["1111",1560352.23],["2111",1533705.12],["1511",432811.98],["4116",333600],["1113",304229.48],["1122",294000],["2131",283710],["2141",271720.65],["1345",261000],["2324",226553.99],["4222",155000],["1112",150091.32],["4122",113000],["4112",105300],["2132",91900],["1386",83904.63],["2112",49859],["1387",32886.11],["4111",32500],["1341",4900],["2119",4235],["1361",3980],["1334",1337.1],["1381",652.15],["2139",260]],"economic_revenue_total_czk":15382115.08,"purpose_expenditure":[["3412",3596185.12],["3723",1248770.71],["3632",1127416.05],["5512",1105652.77],["3639",960377.54],["6171",934952.51],["6112",499440.1],["6399",415518],["2310",385099.89],["3722",329654.31],["2219",326020],["3613",318424],["3631",276004.11],["3111",263216],["2321",229370.93],["3326",135000],["3399",122665.5],["3314",59814],["3429",56987],["1032",54234.57],["3330",50000],["3745",45177.5],["6320",41489],["2212",40111.5],["3319",39110.6],["6114",20464],["3721",16811.83],["4359",15000],["3341",14282.73],["2143",9075],["3612",8686],["6310",5994]],"purpose_expenditure_total_czk":12751005.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}