{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545899","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545899","name":"Obec Černá","short_name":"Černá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595438},"amounts":{"revenue_approved":6837400,"revenue_adjusted":7494188,"revenue_actual":9405647.09,"expense_approved":6837400,"expense_adjusted":9430713,"expense_actual":7240866.62,"tax_revenue":7635707.09,"nontax_revenue":1163396,"capital_revenue":275336,"transfer_revenue":331208,"current_expense":7011281.62,"capital_expense":229585,"budget_balance":2164780.47,"cash_current":8407302.02,"cash_previous":6242521.55},"ratios":{"revenue_execution":1.25505887,"expense_execution":0.76779631,"balance_to_revenue":0.23015753,"cash_to_expense":1.16109058,"cash_yoy":0.34677982,"capital_expense_share":0.03170684,"transfer_revenue_share":0.03521374},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545899/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545899"},"seo":{"slug":"cerna","path":"/cz/municipalities/cerna/"},"population":{"value":315,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6837400,"expenditure_czk":6837400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7494188,"expenditure_czk":9430713,"financing_czk":1936525,"balance_czk":-1936525},{"stage":"actual","revenue_czk":9405647.09,"expenditure_czk":7240866.62,"financing_czk":-2164780.47,"balance_czk":2164780.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2090000],["5023",1300000],["5169",988000],["5011",580000],["5031",417000],["5154",300000],["5032",226000],["5365",200000],["5213",110000],["5139",104300],["5156",80000],["5021",70000],["5909",60000],["5164",35000],["5321",31100],["5166",30000],["5168",30000],["5173",30000],["5162",25000],["5163",22000],["5222",20000],["5029",15000],["5137",15000],["5194",15000],["5362",14500],["5019",10000],["5329",7000],["5151",5000],["5134",3000],["5175",1500],["5039",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":6837400,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",900000],["1511",700000],["2149",210000],["1113",200000],["1122",200000],["1345",190000],["2139",152000],["2324",80000],["4112",74400],["1112",65000],["3111",60000],["1386",30000],["1381",20000],["4111",20000],["1334",10000],["1387",10000],["2111",10000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":6837400,"purpose_expenditure":[["6112",1710000],["2212",1129300],["3745",815000],["3631",600000],["6171",500000],["3722",350000],["3322",300000],["2321",215000],["6399",200000],["3633",150000],["3639",140000],["3723",120000],["2333",100000],["3725",100000],["3721",70000],["5512",63000],["4359",40000],["4351",31100],["1039",20000],["2329",20000],["3421",20000],["6114",20000],["3729",17000],["3399",15000],["3419",15000],["6320",15000],["1014",10000],["1031",10000],["3341",10000],["3412",10000],["3429",10000],["2219",5000],["5213",5000],["2310",2000]],"purpose_expenditure_total_czk":6837400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3110000],["5023",1400000],["5169",1198984],["6121",815000],["5011",620000],["5031",487000],["5154",300000],["5032",286000],["5365",226000],["5137",115000],["5213",110000],["5139",104876],["5222",84980],["5021",80531],["5156",80000],["6119",50000],["5321",48933],["5164",45000],["5168",33600],["5173",30456],["5162",25000],["5166",25000],["5194",25000],["5909",23075],["5163",22000],["5029",15000],["5362",14500],["5221",12000],["5175",11500],["5019",10000],["5329",7000],["5151",5000],["5134",3000],["5223",3000],["5161",1278],["5039",1000],["5136",1000]],"economic_expenditure_total_czk":9430713,"economic_financing":[["8115",1936525]],"economic_financing_total_czk":1936525,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",900000],["1511",700000],["3111",220000],["4122",215000],["2149",210000],["1113",200000],["1122",200000],["1345",190000],["2139",152000],["2131",115000],["2324",80000],["4112",74400],["1112",65000],["2321",63000],["2141",60000],["4111",32500],["2111",31980],["1386",30000],["1381",20000],["1334",10000],["1387",10000],["4116",9308],["1341",5000],["1361",1000]],"economic_revenue_total_czk":7494188,"purpose_expenditure":[["2212",2719300],["6112",1910000],["3745",910000],["3631",600000],["6171",535000],["3722",450000],["3322",300000],["2333",260000],["6399",226000],["2321",215000],["5512",209980],["3725",200000],["3633",150000],["3639",150000],["3723",120000],["3721",70000],["3341",60000],["3421",40000],["6114",32500],["4351",31100],["3399",25000],["3419",25000],["1031",20000],["1039",20000],["2329",20000],["3543",20000],["3632",17833],["3729",17000],["6320",15000],["1014",10000],["3412",10000],["3429",10000],["4359",7000],["3525",6000],["2219",5000],["5213",5000],["4357",3000],["4371",3000],["2310",2000],["4379",1000]],"purpose_expenditure_total_czk":9430713},"actual":{"economic_expenditure":[["5171",2489586.41],["5023",1218169],["5169",924159.66],["5011",564942],["5154",392946],["5031",307964],["6121",229585],["5365",225120],["5032",160479],["5137",110100],["5213",108362],["5168",89514.39],["5222",64980],["5321",48933],["5164",44400],["5139",42331.73],["5156",33848],["5021",28301],["5173",25596],["5175",16236],["5166",16000],["5194",14980],["5362",14041],["5163",13232.6],["5162",13062.83],["5151",11390],["5221",9000],["5329",6848],["5019",5857],["5223",3000],["5136",2400],["5167",2190],["5039",1979],["5161",1333]],"economic_expenditure_total_czk":7240866.62,"economic_financing":[["8118",-16000000],["8117",13000000],["8115",835219.53]],"economic_financing_total_czk":-2164780.47,"economic_revenue":[["1211",3103816.77],["1121",1660999.36],["1111",1140524.85],["1511",883398.6],["2131",444059],["3111",275336],["1122",225120],["1113",219617.57],["4122",215000],["2149",204000],["1345",181100],["2139",178422],["1112",108282.53],["2141",108125],["2324",106210],["4112",74400],["2321",63000],["1386",60516.29],["4111",32500],["1387",23718.63],["2329",22800],["2111",21980],["1334",20919.9],["2119",14800],["4116",9308],["1341",5600],["1361",1600],["1381",487.91],["1382",4.68]],"economic_revenue_total_czk":9405647.09,"purpose_expenditure":[["2212",2476261.61],["6112",1497844],["3745",675784.87],["6171",445235.52],["3631",421570.59],["3722",336645.29],["6399",225120],["3725",178694.81],["5512",154824],["3639",147281],["3633",142580.35],["2333",113800],["2321",113650],["3421",36437],["3723",34095.58],["4351",31100],["3399",22533.12],["3543",20000],["3632",17833],["3721",17778.53],["3729",16456],["6114",16425],["3419",15600],["1039",15110],["3341",11444.35],["6320",10581],["1031",10434],["1014",8592],["3429",5744],["2329",4820],["3412",4719],["3525",3000],["4357",3000],["4371",3000],["2310",1872],["4379",1000]],"purpose_expenditure_total_czk":7240866.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}