{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545775","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545775","name":"Obec Ořechov","short_name":"Ořechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596329},"amounts":{"revenue_approved":11004016,"revenue_adjusted":14280658.41,"revenue_actual":14844991.37,"expense_approved":10836770,"expense_adjusted":16030713.24,"expense_actual":15364322.05,"tax_revenue":8736219.63,"nontax_revenue":3085922.59,"capital_revenue":72000,"transfer_revenue":2950849.15,"current_expense":8993796.92,"capital_expense":6370525.13,"budget_balance":-519330.68,"cash_current":1471835.72,"cash_previous":2639779.25},"ratios":{"revenue_execution":1.03951729,"expense_execution":0.95843035,"balance_to_revenue":-0.03498356,"cash_to_expense":0.09579568,"cash_yoy":-0.44243985,"capital_expense_share":0.41463106,"transfer_revenue_share":0.19877742},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545775/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545775"},"seo":{"slug":"orechov-00545775","path":"/cz/municipalities/orechov-00545775/"},"population":{"value":340,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11004016,"expenditure_czk":10836770,"financing_czk":-167246,"balance_czk":167246},{"stage":"revised","revenue_czk":14280658.41,"expenditure_czk":16030713.24,"financing_czk":1750054.83,"balance_czk":-1750054.83},{"stage":"actual","revenue_czk":14844991.37,"expenditure_czk":15364322.05,"financing_czk":519330.68,"balance_czk":-519330.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2526000],["5169",1332000],["5011",1290000],["5023",920000],["5171",570500],["5154",558500],["5365",526000],["6122",500000],["5031",490000],["5331",440000],["5163",385100],["5139",337500],["5032",246500],["5021",168000],["5151",60000],["5153",60000],["5222",54000],["5137",50000],["5168",50000],["5173",42000],["5156",40000],["5362",40000],["5321",39150],["5162",30000],["5175",15000],["5194",15000],["5019",10000],["5136",7000],["5167",7000],["5329",5520],["5132",5000],["5903",5000],["5179",4500],["5039",3000],["5229",2500],["5161",2000]],"economic_expenditure_total_czk":10836770,"economic_financing":[["8124",-1000000],["8115",832754]],"economic_financing_total_czk":-167246,"economic_revenue":[["1211",3474000],["1121",1769000],["2111",1474400],["1111",1248000],["2131",540000],["1122",500000],["1511",500000],["2329",334020],["1345",230000],["1113",223000],["4121",220000],["2132",196096],["1112",106000],["4112",82400],["2343",80000],["1381",14000],["1341",9000],["1361",4000],["2141",100]],"economic_revenue_total_czk":11004016,"purpose_expenditure":[["3633",1526000],["3745",1305000],["6112",1190000],["6171",836650],["2329",644500],["5512",552000],["3392",540000],["6399",540000],["2212",530000],["2115",500000],["3639",492520],["3111",455000],["2310",420000],["3722",400000],["3399",229000],["3727",190000],["1032",155000],["3631",75000],["3723",50000],["3721",35000],["4351",34500],["3421",27500],["3319",27000],["3739",26000],["3314",16000],["6320",15100],["3612",10000],["5213",5000],["6310",5000],["3900",3000],["3412",2000]],"purpose_expenditure_total_czk":10836770},"revised":{"economic_expenditure":[["6121",4978050],["5169",1929000],["5011",1336000],["6122",1153500],["5171",1031500],["5023",935000],["5154",617500],["5365",546464],["5031",541000],["5139",498593.03],["5331",440000],["5163",413225],["5336",297437.41],["5032",246500],["5021",244669],["5137",157202.4],["5168",98034.4],["5151",60000],["5153",60000],["5038",55000],["5222",54000],["5194",46000],["5173",42296],["5156",40000],["5362",40000],["5321",39150],["5223",31000],["5162",30000],["5175",16776],["5019",10968],["5136",7000],["5167",7000],["5329",5520],["5132",5000],["5903",5000],["5179",4500],["5039",3328],["5229",2500],["5161",2000]],"economic_expenditure_total_czk":16030713.24,"economic_financing":[["8115",2750054.83],["8124",-1000000]],"economic_financing_total_czk":1750054.83,"economic_revenue":[["1211",3474000],["2111",1871100],["1121",1863000],["1111",1263000],["2131",640500],["1511",523000],["1122",515130],["4222",506205],["4216",450000],["4116",391187.41],["4213",350000],["1356",345000],["2329",334020],["4122",326220],["1345",266000],["1113",246000],["4121",220000],["2132",196096],["1112",121000],["4112",82400],["1386",67000],["3111",52000],["2321",41000],["3121",40000],["4111",32500],["1387",26000],["2119",24200],["1341",9000],["1361",4000],["1381",1000],["2141",100]],"economic_revenue_total_czk":14280658.41,"purpose_expenditure":[["2115",2320000],["3745",1600000],["6112",1246000],["6171",1227650],["5512",1108700],["1032",1025000],["3633",1025000],["3111",875639.81],["2329",644500],["3392",634000],["6399",555130],["3341",545050],["3639",540520],["2310",520000],["3722",485000],["2143",273000],["3399",270000],["2212",210000],["3631",201000],["3723",196800],["3727",130000],["3421",103500],["6320",41100],["3721",35000],["4351",34500],["3739",31334],["3330",31000],["6114",30964.43],["3319",27000],["3412",21000],["3314",17200],["3612",10000],["6310",7125],["5213",5000],["3900",3000]],"purpose_expenditure_total_czk":16030713.24},"actual":{"economic_expenditure":[["6121",5028191.13],["5169",1607766.93],["5011",1373689],["6122",1342334],["5171",982507.76],["5023",934542],["5154",555359.07],["5365",546464],["5031",523409],["5331",440000],["5139",401856.55],["5163",354135.55],["5336",297437.41],["5021",234390],["5032",208302],["5362",-136051],["5137",106043.92],["5168",94520.98],["5153",59094.6],["5038",48985],["5194",43387],["5321",39150],["5173",38922],["5156",37965.2],["5222",33445],["5223",31000],["5162",28279.45],["5909",18565],["5175",15141.5],["5166",15125],["5191",10000],["5167",8638],["5136",7680],["5179",5535],["5329",5520],["5132",4662],["5151",4478],["5019",3918],["5041",3796],["5229",2500],["5161",2311],["5039",1326]],"economic_expenditure_total_czk":15364322.05,"economic_financing":[["8115",1316068.23],["8124",-1000000.8],["8901",404852.14],["8118",-201588.89]],"economic_financing_total_czk":519330.68,"economic_revenue":[["1211",3478364.49],["2111",1868879.11],["1121",1863405.77],["1111",1264051.81],["2131",634741.09],["4131",592336.74],["1511",523170.28],["1122",515130],["4222",506205],["4216",450000],["4116",391187.41],["4213",350000],["1356",345279.69],["2329",334020],["4122",326220],["1345",266451],["1113",246208.43],["4121",220000],["2132",182883],["1112",121442.88],["4112",82400],["1386",67885.26],["3111",52000],["2321",41000],["4111",32500],["1387",26606.52],["2119",24200],["3121",20000],["1341",9700],["1334",4429.5],["1361",3560],["1381",534],["2141",199.39]],"economic_revenue_total_czk":14844991.37,"purpose_expenditure":[["2115",2312905.08],["3745",1596666.06],["6112",1238179],["6171",1196300.62],["5512",1097182.73],["1032",1023892.24],["3633",1023598.31],["3111",868415.65],["3392",626444.36],["2329",561920.99],["3341",544819],["3639",536282.5],["3722",484841.16],["2310",427319.92],["6399",379079],["2143",272740],["3723",191042.97],["3631",189003.72],["2212",182813.96],["3727",129228],["3399",123603.32],["3421",101632.4],["6320",40288],["4351",34500],["3739",31334],["3721",31048.6],["3330",31000],["6114",30964.43],["3314",17097],["3412",16167.22],["3319",12264],["6310",7123.81],["3900",3000],["3612",1624]],"purpose_expenditure_total_czk":15364322.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}