{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545759","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545759","name":"Obec Poděšín","short_name":"Poděšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596451},"amounts":{"revenue_approved":7100000,"revenue_adjusted":7327300,"revenue_actual":7157339.57,"expense_approved":7100000,"expense_adjusted":7322189,"expense_actual":6382493.95,"tax_revenue":6204775.79,"nontax_revenue":621263.78,"capital_revenue":14000,"transfer_revenue":317300,"current_expense":3515306.51,"capital_expense":2867187.44,"budget_balance":774845.62,"cash_current":9190088.07,"cash_previous":8947106.45},"ratios":{"revenue_execution":0.97680449,"expense_execution":0.87166474,"balance_to_revenue":0.10825889,"cash_to_expense":1.43988982,"cash_yoy":0.02715756,"capital_expense_share":0.44922682,"transfer_revenue_share":0.04433211},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545759/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545759"},"seo":{"slug":"podesin","path":"/cz/municipalities/podesin/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7100000,"expenditure_czk":7100000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7327300,"expenditure_czk":7322189,"financing_czk":-5111,"balance_czk":5111},{"stage":"actual","revenue_czk":7157339.57,"expenditure_czk":6382493.95,"financing_czk":-774845.62,"balance_czk":774845.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2194000],["6121",1400000],["5169",1004000],["5023",420000],["6122",370000],["5021",232000],["5153",215000],["5331",190000],["5365",175000],["5154",160000],["5213",160000],["5141",110000],["5139",60000],["5222",50000],["5137",42000],["5172",42000],["5032",40000],["5182",40000],["5136",33000],["5019",30000],["5168",28000],["5162",25000],["5163",19000],["5156",12000],["5194",12000],["5039",10000],["5229",10000],["5492",6000],["5362",5000],["5175",4000],["5161",1000],["5329",1000]],"economic_expenditure_total_czk":7100000,"economic_revenue":[["1211",2735000],["1121",1340000],["1111",930000],["1511",480000],["3111",270000],["2111",254000],["1113",230000],["1345",150000],["1122",140000],["2324",137000],["2131",115000],["2141",75200],["4112",71800],["1112",60000],["4111",32000],["1386",27000],["1381",15000],["1387",15000],["2132",12000],["1341",5000],["2139",5000],["1361",1000]],"economic_revenue_total_czk":7100000,"purpose_expenditure":[["2212",1600000],["3392",1594000],["6112",500000],["3111",455000],["6171",446000],["2219",406000],["3341",370000],["2141",250000],["3722",250000],["3745",220000],["6399",140000],["2310",134000],["3723",120000],["5512",109000],["1031",80000],["3326",80000],["3639",73000],["3631",55000],["2321",39000],["3739",35000],["6114",32000],["3399",23000],["3319",20000],["3725",18000],["6320",16000],["3314",10000],["3412",10000],["3721",8000],["3421",4000],["6310",3000]],"purpose_expenditure_total_czk":7100000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2839498.4],["5169",1122673],["5171",694210.6],["5023",468129],["5021",387853],["5153",215000],["5213",206607],["5331",190000],["5365",175000],["5154",174137],["5222",150000],["6122",128872],["5139",65362],["5141",60000],["5032",58020],["5137",42000],["5172",42000],["5182",40000],["5162",38846],["5136",33000],["5019",31199],["5168",28000],["5492",21000],["5163",19000],["5364",17345],["5194",14224],["5156",13831],["5175",12761],["5039",10557],["5229",10000],["5362",5000],["5363",5000],["5329",2064],["5161",1000]],"economic_expenditure_total_czk":7322189,"economic_financing":[["8115",-5111]],"economic_financing_total_czk":-5111,"economic_revenue":[["1211",2735000],["1121",1340000],["1111",930000],["1511",480000],["3111",270000],["2111",254000],["1113",230000],["4122",183000],["1345",150000],["1122",140000],["2324",137000],["2131",115000],["2141",75200],["4112",71800],["1112",60000],["4111",32500],["4121",30000],["1386",27000],["1381",15000],["1387",15000],["1342",13800],["2132",12000],["1341",5000],["2139",5000],["1361",1000]],"economic_revenue_total_czk":7327300,"purpose_expenditure":[["2212",2005780],["3639",998274.4],["6171",603705],["6112",554660],["3111",520583],["2141",296607],["3745",287906],["3722",282472],["2219",276304],["2310",188362],["3392",170151.6],["1031",143756],["6399",140000],["3341",128872],["3723",120000],["5512",110831],["3636",100000],["3326",80000],["3631",55629],["2321",44727],["3399",40224],["3739",35000],["6114",32000],["3319",20000],["3725",18000],["6402",17345],["6320",16000],["3314",10000],["3412",10000],["3721",8000],["3421",4000],["6310",3000]],"purpose_expenditure_total_czk":7322189},"actual":{"economic_expenditure":[["6121",2758287.44],["5169",1018025.55],["5023",468129],["5171",368190.91],["5021",321915.8],["5213",206607],["5331",190000],["5222",168972],["5154",140332.65],["5365",117600],["6122",108900],["5153",108315.83],["5032",58020],["5141",46491.81],["5172",40382.54],["5162",38845.15],["5019",31199],["5139",29720],["5136",25944.42],["5492",21000],["5364",17345],["5163",15182.4],["5194",14224],["5156",12339.6],["5168",11551.85],["5175",10945],["5039",10557],["5137",9075],["5229",7640],["5363",5000],["5329",1064],["5161",691]],"economic_expenditure_total_czk":6382493.95,"economic_financing":[["8124",-531864],["8115",-242981.62]],"economic_financing_total_czk":-774845.62,"economic_revenue":[["1211",2673077.3],["1121",1429474.75],["1111",967730.64],["1511",514413.41],["2111",224886],["1113",189093.76],["4122",183000],["2139",157885.82],["1345",121950],["1122",117600],["1112",93207.1],["2324",85589],["2131",84681],["4112",71800],["2141",53250.96],["1386",52072.53],["4111",32500],["4121",30000],["1387",20413.76],["2132",14971],["3111",14000],["1342",13800],["1361",6250],["1341",5250],["1381",426.8],["1382",15.74]],"economic_revenue_total_czk":7157339.57,"purpose_expenditure":[["2212",1992271.25],["3639",884435.8],["6112",554660],["6171",486091.71],["3111",390342.09],["3745",283751.3],["3722",282471.61],["2219",232316.41],["2141",206607],["2310",163122],["1031",143756],["6399",117600],["3341",108900],["3636",100000],["5512",89041.06],["3723",82163.3],["3631",55628.38],["3392",46876.75],["2321",38724.15],["3399",35224],["6402",17345],["6114",16794],["3319",14880],["3725",14480.98],["6320",12550],["3314",6803.76],["3421",3025],["6310",2632.4]],"purpose_expenditure_total_czk":6382493.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
