{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545686","name":"Obec Koroužné","short_name":"Koroužné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595861},"amounts":{"revenue_approved":16801585,"revenue_adjusted":17614131,"revenue_actual":7079336.94,"expense_approved":30071084,"expense_adjusted":31536522,"expense_actual":4822781.59,"tax_revenue":5314373.63,"nontax_revenue":820577.31,"capital_revenue":40040,"transfer_revenue":904346,"current_expense":3528677.16,"capital_expense":1294104.43,"budget_balance":2256555.35,"cash_current":14457873.73,"cash_previous":12201318.38},"ratios":{"revenue_execution":0.40191236,"expense_execution":0.15292687,"balance_to_revenue":0.31875236,"cash_to_expense":2.99782884,"cash_yoy":0.18494357,"capital_expense_share":0.26833154,"transfer_revenue_share":0.12774445},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545686"},"seo":{"slug":"korouzne","path":"/cz/municipalities/korouzne/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16801585,"expenditure_czk":30071084,"financing_czk":13269499,"balance_czk":-13269499},{"stage":"revised","revenue_czk":17614131,"expenditure_czk":31536522,"financing_czk":13922391,"balance_czk":-13922391},{"stage":"actual","revenue_czk":7079336.94,"expenditure_czk":4822781.59,"financing_czk":-2256555.35,"balance_czk":2256555.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25500000],["5169",1845000],["6122",800000],["5011",440000],["5023",311000],["6130",230000],["5171",135000],["5139",134500],["5021",130000],["5154",110000],["5031",90000],["5032",73000],["5213",50000],["5212",35000],["5163",30500],["5156",28000],["5329",25500],["5362",25084],["5153",20000],["5137",10000],["5229",10000],["5175",9000],["5194",9000],["5134",6000],["5162",6000],["5151",5500],["5038",2500],["5161",500]],"economic_expenditure_total_czk":30071084,"economic_financing":[["8115",13269499]],"economic_financing_total_czk":13269499,"economic_revenue":[["4216",9200000],["1211",2400000],["2321",1740000],["1121",1250000],["1111",820000],["1511",410000],["2141",280000],["1113",180000],["1345",180000],["4112",71800],["1112",65000],["2324",60000],["2132",40265],["1386",28000],["2111",22420],["4111",20000],["1387",14000],["1381",10000],["2131",7000],["1341",2500],["1361",600]],"economic_revenue_total_czk":16801585,"purpose_expenditure":[["2321",23400000],["2310",3000000],["6171",2295500],["3631",500000],["6112",339000],["3722",220000],["3745",75000],["3723",55000],["2212",42000],["2292",35000],["3341",35000],["6399",25000],["5512",12000],["3111",10000],["3311",10000],["3399",9000],["3721",8000],["6310",500],["3639",84]],"purpose_expenditure_total_czk":30071084},"revised":{"economic_expenditure":[["6121",26040000],["5169",2458750],["6122",784000],["5011",440000],["5023",321000],["5139",293315],["6130",230000],["5021",144445],["5171",135000],["5154",110000],["5031",90000],["5032",73900],["5213",50000],["5492",45600],["5163",38000],["5137",36515],["5153",35000],["5212",35000],["5156",28000],["5329",25500],["5362",25084],["5321",19103],["5175",10774],["5019",10567],["5229",10400],["5194",10005],["5192",10000],["5162",6500],["5134",6000],["5151",6000],["5039",3576],["5038",2500],["5136",1000],["5161",636],["5173",352]],"economic_expenditure_total_czk":31536522,"economic_financing":[["8115",13922391]],"economic_financing_total_czk":13922391,"economic_revenue":[["4216",9200000],["1211",2400000],["2321",1740000],["1121",1250000],["1111",820000],["4222",500000],["1511",410000],["2141",280000],["4122",235000],["1113",180000],["1345",180000],["4112",71800],["4116",65046],["1112",65000],["2324",60000],["2132",40265],["4111",32500],["1386",28000],["2111",22420],["1387",14000],["1381",10000],["2131",7000],["1341",2500],["1361",600]],"economic_revenue_total_czk":17614131,"purpose_expenditure":[["2321",23400000],["2310",3000000],["6171",2640003],["3631",1040000],["2212",400000],["6112",349900],["3722",220000],["1031",108000],["3745",75000],["5512",72766],["3723",63300],["2292",35000],["3341",35000],["6399",25000],["6114",18514],["3319",11950],["3721",10500],["3399",10005],["3111",10000],["3311",10000],["3314",1000],["6310",500],["3639",84]],"purpose_expenditure_total_czk":31536522},"actual":{"economic_expenditure":[["5169",1893339.06],["6121",1294104.43],["5011",410668],["5023",320958],["5139",237516.12],["5021",112165],["5154",88003.91],["5031",84533],["5032",72384],["5492",45600],["5163",37635.4],["5137",36279.44],["5153",33145.32],["5329",25500],["5321",19103],["5156",16642],["5213",13839],["5019",10567],["5229",10324.35],["5194",10005],["5192",10000],["5162",6426],["5212",5989.43],["5171",5445],["5151",5352],["5134",4587.13],["5039",3576],["5175",2598],["5038",2400],["5362",2310],["5136",966],["5161",468],["5173",352]],"economic_expenditure_total_czk":4822781.59,"economic_financing":[["8118",-15000000],["8117",10000000],["8115",2743444.65]],"economic_financing_total_czk":-2256555.35,"economic_revenue":[["1211",2350275.31],["1121",1255699.49],["1111",857774.78],["4222",500000],["2139",381800],["1511",351082.52],["2141",286879.36],["4122",235000],["1345",176800],["1113",166206.73],["1112",81896.66],["4112",71800],["2324",66857.95],["2132",65212],["4116",65046],["1386",45732.7],["4111",32500],["3121",24200],["1387",17933.55],["3111",15840],["2111",15614],["1335",5929.5],["1341",4300],["2131",4214],["1381",382.73],["1361",330],["1382",29.66]],"economic_revenue_total_czk":7079336.94,"purpose_expenditure":[["6171",1394677.15],["2321",1110192.23],["3631",1036374.43],["2212",399898.56],["6112",349850],["3722",212738.24],["1031",107800],["3723",63290.26],["5512",60898],["6114",18514],["3745",16642],["3319",11950],["3721",10459.49],["3399",10005],["3111",10000],["2292",5989.43],["6399",2226],["3314",966],["6310",226.8],["3639",84]],"purpose_expenditure_total_czk":4822781.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}