{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545651","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545651","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591246},"amounts":{"revenue_approved":7441518,"revenue_adjusted":13137555.06,"revenue_actual":13137549.45,"expense_approved":6139109,"expense_adjusted":9124103,"expense_actual":9087510.05,"tax_revenue":7401315.83,"nontax_revenue":873325.98,"capital_revenue":0,"transfer_revenue":4862907.64,"current_expense":5821889.64,"capital_expense":3265620.41,"budget_balance":4050039.4,"cash_current":4046740.4,"cash_previous":853861},"ratios":{"revenue_execution":0.99999957,"expense_execution":0.99598942,"balance_to_revenue":0.30827967,"cash_to_expense":0.44530794,"cash_yoy":3.73934329,"capital_expense_share":0.35935261,"transfer_revenue_share":0.37015333},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545651/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545651"},"seo":{"slug":"nova-ves-00545651","path":"/cz/municipalities/nova-ves-00545651/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7441518,"expenditure_czk":6139109,"financing_czk":-1302409,"balance_czk":1302409},{"stage":"revised","revenue_czk":13137555.06,"expenditure_czk":9124103,"financing_czk":-4013452.06,"balance_czk":4013452.06},{"stage":"actual","revenue_czk":13137549.45,"expenditure_czk":9087510.05,"financing_czk":-4050039.4,"balance_czk":4050039.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1975887],["5171",855000],["5011",750000],["5154",446917],["5023",397200],["5141",328000],["5031",186600],["5139",161100],["5032",110648],["5153",100000],["6122",100000],["5021",94800],["5137",70000],["5213",60000],["5163",56972],["5223",55000],["5901",50000],["6121",50000],["5156",43000],["5321",36000],["5168",34438],["5175",33000],["5194",30000],["5162",27000],["5151",21600],["5167",12600],["5329",11180],["5019",10000],["5161",10000],["5179",7063],["5222",5000],["5362",3000],["5221",2600],["5038",2500],["5136",1504],["5173",500]],"economic_expenditure_total_czk":6139109,"economic_financing":[["8124",-857160],["8115",-445249]],"economic_financing_total_czk":-1302409,"economic_revenue":[["1211",2500000],["1111",1500000],["1121",1200000],["1511",1050000],["2111",477300],["1113",175000],["1345",120000],["2132",91200],["2324",85000],["4112",71800],["1112",55000],["1386",35000],["2131",33118],["1387",30000],["1334",7800],["2119",5000],["1341",2800],["1361",2000],["2141",500]],"economic_revenue_total_czk":7441518,"purpose_expenditure":[["2310",906317],["3745",738100],["2321",693400],["6171",555538],["6112",441948],["3613",392800],["6310",338000],["3722",302600],["3392",289300],["2341",200000],["3723",150000],["3725",150000],["2212",141000],["5512",133000],["3399",130000],["3639",122600],["3631",94229],["2141",60000],["5213",50000],["2292",36000],["3330",30000],["3721",30000],["4341",30000],["3726",23958],["1032",20000],["3421",20000],["6320",18972],["2219",12780],["3314",12504],["6409",7063],["3341",5000],["3319",4000]],"purpose_expenditure_total_czk":6139109},"revised":{"economic_expenditure":[["5169",1631610],["6123",1630791],["6121",1155055],["5171",980332],["5011",714143],["6122",407776],["5023",397200],["5154",318363],["5139",307261],["5141",272420],["5031",176222],["5021",143867],["5365",123430],["5213",120000],["5032",99705],["5137",72745],["6119",72000],["5163",58883],["5223",55000],["5156",54373],["5194",48689],["5175",41532],["5321",36500],["5153",35521],["5167",26099],["5168",24766],["5162",21819],["5172",19021],["5151",15000],["5329",11180],["5222",10000],["5339",10000],["5363",10000],["5179",8357],["5492",4000],["5362",3284],["5038",2869],["5221",2630],["5161",841],["5136",564],["5173",255]],"economic_expenditure_total_czk":9124103,"economic_financing":[["8115",-3156292.06],["8124",-857160]],"economic_financing_total_czk":-4013452.06,"economic_revenue":[["4216",3991987.04],["1211",2376625],["1111",1646558],["1511",1544356],["1121",1273257],["4222",559000],["2111",557858],["2132",190660],["1113",168228],["4116",147620.6],["1122",122430],["1345",112700],["2324",91600],["1112",82981],["4112",71800],["4122",60000],["1386",46384],["2131",33118],["4111",32500],["1387",18181],["1334",5046],["1341",2700],["1361",1510],["1381",364.42],["2141",91]],"economic_revenue_total_czk":13137555.06,"purpose_expenditure":[["3745",2157045],["2321",1699208],["6171",1101802],["2310",1075167],["6112",445009],["2212",439510],["3722",282763],["6310",280598],["3392",250488],["3613",209190],["3631",156299],["3725",136127],["6399",122430],["2141",120000],["3399",108065],["5512",97993],["3636",72000],["3639",46028],["2292",36000],["3326",35630],["4341",35000],["6114",32500],["3330",30000],["1032",27978],["3721",25571],["3726",22869],["6320",19409],["3723",13751],["3314",13164],["3522",10000],["6409",8357],["3412",7678],["3319",4000],["2219",2474]],"purpose_expenditure_total_czk":9124103},"actual":{"economic_expenditure":[["5169",1631603.8],["6123",1630791],["6121",1155054.31],["5171",980331.05],["5011",714143],["6122",407775.1],["5023",397200],["5154",318362.04],["5139",307258.75],["5141",272419.75],["5031",176222],["5021",128363],["5365",123430],["5213",120000],["5032",99705],["5137",72690.57],["6119",72000],["5163",58866.8],["5223",55000],["5156",54372],["5194",48689],["5175",41532],["5153",35519.94],["5167",26096.9],["5168",24765.07],["5162",21818.57],["5172",19021.2],["5321",15500],["5151",15000],["5329",11180],["5222",10000],["5339",10000],["5363",10000],["5179",8356.2],["5492",4000],["5362",3284],["5038",2869],["5221",2630],["5161",841],["5136",564],["5173",255]],"economic_expenditure_total_czk":9087510.05,"economic_financing":[["8115",-3192879.4],["8124",-857160]],"economic_financing_total_czk":-4050039.4,"economic_revenue":[["4216",3991987.04],["1211",2376624.86],["1111",1646557.73],["1511",1544355.77],["1121",1273256.54],["4222",559000],["2111",557857.6],["2132",190660],["1113",168227.23],["4116",147620.6],["1122",122430],["1345",112700],["2324",91600],["1112",82980.17],["4112",71800],["4122",60000],["1386",46383.37],["2131",33118],["4111",32500],["1387",18180.04],["1334",5045.7],["1341",2700],["1361",1510],["1381",364.42],["2141",90.38]],"economic_revenue_total_czk":13137549.45,"purpose_expenditure":[["3745",2157044.12],["2321",1699204.96],["6171",1101800.6],["2310",1075165.35],["6112",445006.6],["2212",439509.76],["3722",282762.86],["6310",280597.55],["3392",250432.75],["3613",209188.04],["3631",156298.7],["3725",136126.21],["6399",122430],["2141",120000],["3399",108065],["5512",97991.05],["3636",72000],["3639",46027.33],["3326",35630],["4341",35000],["3330",30000],["1032",27977.6],["3721",25570.93],["3726",22869],["6320",19393],["6114",16996],["2292",15000],["3723",13750.44],["3314",13164],["3522",10000],["6409",8356.2],["3412",7678],["3319",4000],["2219",2474]],"purpose_expenditure_total_czk":9087510.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}