{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545643","name":"Obec Číchov","short_name":"Číchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590487},"amounts":{"revenue_approved":5026100,"revenue_adjusted":6219773,"revenue_actual":6217842.09,"expense_approved":7823303,"expense_adjusted":3834146,"expense_actual":3822265.67,"tax_revenue":5441482.51,"nontax_revenue":455609.58,"capital_revenue":3450,"transfer_revenue":317300,"current_expense":3785965.67,"capital_expense":36300,"budget_balance":2395576.42,"cash_current":6598123.77,"cash_previous":4127070.61},"ratios":{"revenue_execution":0.99968955,"expense_execution":0.99690144,"balance_to_revenue":0.38527457,"cash_to_expense":1.72623369,"cash_yoy":0.59874264,"capital_expense_share":0.00949699,"transfer_revenue_share":0.05103057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545643"},"seo":{"slug":"cichov","path":"/cz/municipalities/cichov/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5026100,"expenditure_czk":7823303,"financing_czk":2797203,"balance_czk":-2797203},{"stage":"revised","revenue_czk":6219773,"expenditure_czk":3834146,"financing_czk":-2385627,"balance_czk":2385627},{"stage":"actual","revenue_czk":6217842.09,"expenditure_czk":3822265.67,"financing_czk":-2395576.42,"balance_czk":2395576.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["5169",1133345],["5153",390000],["5171",389000],["5154",284000],["5011",267000],["5023",222000],["5139",144500],["5021",120200],["5168",76000],["5031",67000],["5032",44000],["5163",41000],["5229",24000],["5212",20000],["5162",16500],["5223",15000],["5492",15000],["5156",8000],["5167",8000],["5175",7000],["5903",7000],["5136",6600],["5179",4000],["5194",4000],["5041",3000],["5221",2310],["5222",2000],["5329",1848],["5161",500],["5173",500]],"economic_expenditure_total_czk":7823303,"economic_financing":[["8115",2797203]],"economic_financing_total_czk":2797203,"economic_revenue":[["1211",2000000],["1121",1200000],["1111",700000],["1511",400000],["1345",190000],["1113",170000],["2111",135000],["4112",71800],["1112",50000],["2324",50000],["1386",20000],["2132",20000],["1387",10000],["2131",5000],["1341",2000],["1335",1300],["1361",500],["2141",500]],"economic_revenue_total_czk":5026100,"purpose_expenditure":[["2321",4500000],["6171",1200000],["1031",600000],["2212",340000],["6112",249000],["3722",200000],["2310",120000],["3631",100000],["3745",83193],["3392",75600],["3723",70000],["3729",50000],["3399",48000],["5512",30000],["6320",26000],["4359",24000],["3721",23000],["2141",20000],["3419",15000],["4341",15000],["3314",7200],["5213",7000],["6310",5000],["3326",4000],["6409",4000],["3312",3000],["3639",2310],["4379",2000]],"purpose_expenditure_total_czk":7823303},"revised":{"economic_expenditure":[["5169",1191000],["5171",747000],["5154",323100],["5011",289900],["5023",264000],["5153",224500],["5021",124053],["5139",87703],["5168",75000],["5031",71400],["5212",60000],["5032",50000],["5163",43400],["5365",41410],["5137",39600],["6121",36300],["5492",35000],["5229",24000],["5223",20000],["5162",16600],["5167",15790],["5136",11100],["5175",8984],["5156",8600],["5194",8500],["5179",5200],["5041",2400],["5221",2310],["5222",2000],["5329",1848],["5161",1339],["5173",1109],["5131",1000]],"economic_expenditure_total_czk":3834146,"economic_financing":[["8115",-2385627]],"economic_financing_total_czk":-2385627,"economic_revenue":[["1211",2363000],["1121",1262800],["1111",852200],["1511",413000],["2324",256210],["1345",205800],["4122",195000],["1113",167100],["2111",134000],["1112",82400],["4112",71800],["1386",46000],["4111",32500],["1122",27510],["2321",25000],["2132",20300],["2131",18300],["1387",18100],["4116",18000],["3111",3450],["2119",2000],["1341",1800],["1335",1200],["1361",900],["2141",500],["1334",490],["1381",390],["1382",23]],"economic_revenue_total_czk":6219773,"purpose_expenditure":[["6171",1103500],["2212",718300],["1031",600000],["6112",295100],["2310",186400],["3722",164355],["3631",90200],["3723",83800],["3392",65100],["3729",62000],["3399",61300],["2141",60000],["3745",51593],["2229",36700],["3419",35000],["6399",27510],["6320",26000],["4359",24000],["4341",20000],["5512",19600],["3721",18300],["3341",15000],["3632",14900],["6114",13943],["3314",7200],["6310",6500],["6409",5200],["3636",5000],["2219",4000],["3639",3310],["3319",3035],["3326",2900],["3312",2400],["4379",2000]],"purpose_expenditure_total_czk":3834146},"actual":{"economic_expenditure":[["5169",1184446.03],["5171",746486.2],["5154",322933.47],["5011",289900],["5023",263985],["5153",223425.33],["5021",123166],["5139",86471.3],["5168",74719.94],["5031",71382],["5212",60000],["5032",49702],["5163",43090.2],["5365",41410],["5137",39461.9],["6121",36300],["5492",35000],["5229",24000],["5223",20000],["5162",16596.96],["5167",15724],["5136",11091],["5175",8939],["5156",8590],["5194",8500],["5179",5193],["5041",2303.34],["5221",2230],["5222",2000],["5329",1848],["5161",1334],["5173",1109],["5131",928]],"economic_expenditure_total_czk":3822265.67,"economic_financing":[["8115",-2395576.42]],"economic_financing_total_czk":-2395576.42,"economic_revenue":[["1211",2362499.24],["1121",1262779.23],["1111",852194.2],["1511",412462.57],["2324",255879.29],["1345",205800],["4122",195000],["1113",167095.96],["2111",133712],["1112",82348.69],["4112",71800],["1386",45995.11],["4111",32500],["1122",27510],["2321",25000],["2132",20264],["2131",18282],["1387",18033.99],["4116",18000],["3111",3450],["2119",2000],["1341",1797],["1335",1176.8],["1361",900],["1334",486.3],["2141",472.29],["1381",381.16],["1382",22.26]],"economic_revenue_total_czk":6217842.09,"purpose_expenditure":[["6171",1102795.64],["2212",717953.1],["1031",595562],["6112",294817.56],["2310",185023],["3722",164306.64],["3631",90120],["3723",83361.84],["3392",63971.7],["3729",61859.5],["3399",60365],["2141",60000],["3745",51438],["2229",36445],["3419",35000],["6399",27510],["6320",25764],["4359",24000],["4341",20000],["5512",19501],["3721",18280.68],["3341",14908],["3632",14900],["6114",13943],["3314",7014],["6310",6475.2],["6409",5193],["3636",4538],["2219",3816],["3639",3230],["3319",3035],["3326",2835.47],["3312",2303.34],["4379",2000]],"purpose_expenditure_total_czk":3822265.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}