{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545635","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545635","name":"Obec Bransouze","short_name":"Bransouze","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":590363},"amounts":{"revenue_approved":4209300,"revenue_adjusted":9187361.74,"revenue_actual":9001048.08,"expense_approved":3736850,"expense_adjusted":5344781.9,"expense_actual":4633990.69,"tax_revenue":4697650.62,"nontax_revenue":760285.72,"capital_revenue":0,"transfer_revenue":3543111.74,"current_expense":2314624.88,"capital_expense":2319365.81,"budget_balance":4367057.39,"cash_current":5730267.2,"cash_previous":14548209.81},"ratios":{"revenue_execution":0.97972066,"expense_execution":0.86701212,"balance_to_revenue":0.4851721,"cash_to_expense":1.23657288,"cash_yoy":-0.60611874,"capital_expense_share":0.50051154,"transfer_revenue_share":0.39363324},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545635/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545635"},"seo":{"slug":"bransouze","path":"/cz/municipalities/bransouze/"},"population":{"value":210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4209300,"expenditure_czk":3736850,"financing_czk":-472450,"balance_czk":472450},{"stage":"revised","revenue_czk":9187361.74,"expenditure_czk":5344781.9,"financing_czk":-3842579.84,"balance_czk":3842579.84},{"stage":"actual","revenue_czk":9001048.08,"expenditure_czk":4633990.69,"financing_czk":-4367057.39,"balance_czk":4367057.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1420000],["5169",550354.4],["5023",400000],["6130",288142],["5021",263700],["5178",101858],["6121",100000],["5212",86000],["5139",85700],["5154",79300],["5153",66300],["5032",52000],["5168",35000],["5163",32500],["5031",30000],["5364",25545.6],["5156",20000],["5365",19000],["5175",11000],["5162",10000],["5164",10000],["5492",10000],["5137",9000],["5179",8100],["5019",5000],["5173",5000],["5329",3210],["5136",3000],["5221",2140],["5161",2000],["5362",2000],["5165",1000]],"economic_expenditure_total_czk":3736850,"economic_financing":[["8115",-472450]],"economic_financing_total_czk":-472450,"economic_revenue":[["1211",1360500],["1121",800000],["1111",600000],["2111",367000],["1511",340000],["2324",144000],["1113",140000],["1122",130000],["4122",80000],["4112",71800],["1345",62000],["1112",40000],["2132",22000],["1386",17000],["4111",11000],["1381",8000],["1387",8000],["2131",2500],["1343",2000],["1341",1500],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4209300,"purpose_expenditure":[["3392",889300],["6171",778000],["3722",739224.4],["6112",437000],["2310",160000],["3613",110000],["2321",100000],["2141",86000],["2212",50000],["3745",48800],["3631",47300],["3723",42700],["5512",35000],["1032",33000],["3399",30000],["6320",30000],["6402",25545.6],["3412",22000],["2219",21498],["3725",21200],["6114",11000],["3721",10000],["3639",4782],["6310",2500],["3314",2000]],"purpose_expenditure_total_czk":3736850},"revised":{"economic_expenditure":[["6121",1335202],["6123",1040164],["5169",811949.3],["5023",434000],["5021",304840],["6130",288142],["5365",154130],["5139",151250],["5171",125200],["5154",122500],["5178",101858],["5212",86000],["5153",72050],["5032",54000],["5168",35000],["5031",33000],["5163",32500],["5364",25545.6],["5156",22000],["5363",16500],["5175",13157],["5162",12000],["5164",10000],["5222",10000],["5492",10000],["5137",9000],["5179",8100],["5173",6794],["5019",5000],["5329",3210],["5136",3000],["5221",2140],["5161",2000],["5362",2000],["5194",1550],["5165",1000]],"economic_expenditure_total_czk":5344781.9,"economic_financing":[["8115",-3842579.84]],"economic_financing_total_czk":-3842579.84,"economic_revenue":[["4132",2897058.74],["1211",2018250],["1121",1080300],["1111",737550],["2111",533150],["4216",450000],["1511",375800],["2324",184100],["4222",150000],["1113",142850],["1122",135030],["4122",91753],["1345",74250],["4112",71800],["1112",70450],["2132",43700],["1386",39400],["4111",32500],["1387",15450],["2310",12020],["2131",9850],["1381",8000],["1334",4600],["2119",3000],["1343",2000],["1361",2000],["1341",1500],["2141",1000]],"economic_revenue_total_czk":9187361.74,"purpose_expenditure":[["3722",1474426.4],["5512",1196164],["6171",815850],["6112",473000],["2310",175000],["6399",135030],["2321",119850],["3392",117300],["3613",110000],["3725",96850],["2141",86000],["3745",85250],["3723",82700],["2212",75100],["3631",67600],["3399",46600],["6402",40545.6],["1032",33000],["6320",30000],["3412",27200],["2219",21498],["6114",15035.9],["3721",10000],["3639",4782],["6310",2500],["3314",2000],["6409",1500]],"purpose_expenditure_total_czk":5344781.9},"actual":{"economic_expenditure":[["6121",1235201.81],["6123",1040164],["5169",693112.94],["5023",433514],["5021",295152],["5365",152950],["5154",122335.15],["5139",121032.41],["5178",101857.8],["5212",86000],["5153",69500],["5032",51183],["6130",44000],["5031",32994],["5364",25545.6],["5171",20150],["5163",17104],["5363",16500],["5156",15612],["5162",11072.9],["5222",10000],["5137",8941.9],["5179",8063.18],["5173",6787],["5175",3504],["5329",3210],["5221",2130],["5492",2000],["5194",1547],["5362",1131],["5165",1000],["5161",695]],"economic_expenditure_total_czk":4633990.69,"economic_financing":[["8118",-13200000],["8115",8817942.61],["8901",15000]],"economic_financing_total_czk":-4367057.39,"economic_revenue":[["4132",2897058.74],["1211",2018223.72],["1121",1080273.12],["1111",737544.29],["2111",509255],["4216",450000],["1511",375788.13],["2324",182211.7],["1113",142814.19],["1122",135030],["4122",91753],["1345",74250],["4112",71800],["1112",70420.3],["2132",43700],["1386",39358.45],["4111",32500],["1387",15425.73],["2310",12020],["2131",9806],["1334",4596.9],["2119",3000],["1361",1660],["1343",1000],["1341",950],["1381",315.79],["2141",293.02]],"economic_revenue_total_czk":9001048.08,"purpose_expenditure":[["3722",1454803.06],["5512",1184772],["6171",516571.43],["6112",472474],["2310",165779.7],["6399",135030],["3392",113931.61],["3725",96806.99],["2141",86000],["3745",85067],["3723",81841.19],["3631",60606.97],["2212",48868.2],["6402",40545.6],["3399",24838],["2321",19813.08],["6114",15035.9],["6320",14687],["3412",7200.96],["3639",3903],["6310",2417],["6409",1500],["2219",1498]],"purpose_expenditure_total_czk":4633990.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}