{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545627","name":"Obec Třebenice","short_name":"Třebenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591866},"amounts":{"revenue_approved":11997400,"revenue_adjusted":14112015.26,"revenue_actual":13363839.05,"expense_approved":22799620,"expense_adjusted":27922540.26,"expense_actual":14514408.38,"tax_revenue":10995285.79,"nontax_revenue":1543080,"capital_revenue":11000,"transfer_revenue":814473.26,"current_expense":9183860.18,"capital_expense":5330548.2,"budget_balance":-1150569.33,"cash_current":13487149.68,"cash_previous":15035497.16},"ratios":{"revenue_execution":0.94698304,"expense_execution":0.51980974,"balance_to_revenue":-0.08609572,"cash_to_expense":0.9292249,"cash_yoy":-0.10297947,"capital_expense_share":0.36725908,"transfer_revenue_share":0.06094605},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545627"},"seo":{"slug":"trebenice-00545627","path":"/cz/municipalities/trebenice-00545627/"},"population":{"value":468,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11997400,"expenditure_czk":22799620,"financing_czk":10802220,"balance_czk":-10802220},{"stage":"revised","revenue_czk":14112015.26,"expenditure_czk":27922540.26,"financing_czk":13810525,"balance_czk":-13810525},{"stage":"actual","revenue_czk":13363839.05,"expenditure_czk":14514408.38,"financing_czk":1150569.33,"balance_czk":-1150569.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14220000],["5169",1842815],["5171",1707000],["5011",1460000],["5023",500000],["5331",480000],["5365",400000],["5031",363000],["5139",282000],["5154",255000],["5137",183000],["5032",176600],["5222",112000],["6119",100000],["5163",82000],["5213",66000],["5362",61000],["5151",56500],["5229",54000],["5156",50000],["5021",45000],["5175",40200],["5166",30000],["5329",24805],["5162",22000],["5153",20000],["5168",20000],["5172",20000],["5194",20000],["6130",20000],["5132",15000],["5212",10000],["5321",10000],["5492",10000],["5167",9000],["5141",8000],["5038",6000],["5161",5000],["5019",4000],["5136",3000],["5173",3000],["5164",1400],["5039",1300],["5131",1000]],"economic_expenditure_total_czk":22799620,"economic_financing":[["8115",11200000],["8124",-397780]],"economic_financing_total_czk":10802220,"economic_revenue":[["1211",4565000],["1121",2350000],["1111",1500000],["1511",750000],["2141",500000],["1122",400000],["1345",360000],["2132",357000],["1113",330000],["2131",200000],["1112",130000],["2111",122000],["2324",120000],["4112",107400],["1386",75000],["1387",45000],["4111",35000],["2119",15000],["1341",14000],["1334",10000],["1361",7000],["2133",5000]],"economic_revenue_total_czk":11997400,"purpose_expenditure":[["2212",8480000],["2310",3013530],["3613",1988000],["3745",1646415],["2219",1350000],["6171",1169000],["3412",955000],["3722",584510],["6112",545000],["3111",510000],["6399",450000],["1031",355000],["3723",292000],["3399",225000],["3631",193000],["3392",170000],["3639",128500],["5512",120800],["3633",100000],["3635",100000],["3349",70000],["2321",68000],["3721",50000],["2341",46400],["3419",45000],["3421",35000],["6114",26700],["3529",20000],["3632",10000],["6310",10000],["3524",9000],["3749",6765],["3314",6000],["1012",5000],["3341",5000],["3522",5000],["3319",4000],["4379",2000]],"purpose_expenditure_total_czk":22799620},"revised":{"economic_expenditure":[["6121",15401671],["5171",3105945],["5169",2451775],["5011",1482100],["6122",944850],["5331",510000],["5023",497200],["5139",451161],["5137",402946],["5365",401100],["5031",367200],["5154",323220],["5336",274735.26],["5032",180750],["6130",161000],["5222",103380],["5163",82000],["5153",81260],["5213",60000],["5362",59050],["5175",56620],["5151",53830],["5021",53649],["5156",50000],["5909",47950],["5229",47020],["5019",45200],["5194",27310],["5329",24805],["5162",22000],["5123",19250],["5166",18650],["5168",18100],["5172",15000],["5039",12701],["5212",10000],["5321",10000],["5492",10000],["5141",8000],["5132",6300],["5038",6000],["5167",5200],["5161",5112],["5136",5000],["5164",1400],["5179",1100],["5131",1000]],"economic_expenditure_total_czk":27922540.26,"economic_financing":[["8115",14208305],["8124",-397780]],"economic_financing_total_czk":13810525,"economic_revenue":[["1211",4668000],["1121",2502000],["1111",1698900],["1511",909200],["2111",536500],["2141",500000],["2132",462000],["4116",447573.26],["1122",400000],["1345",360000],["1113",330370],["2131",220410],["2324",181000],["1112",163100],["4222",155000],["1386",111000],["4112",107400],["2321",91000],["4122",72000],["2322",53052],["1387",45000],["4111",35000],["2119",15000],["1341",14000],["3111",11800],["1334",10000],["1361",7000],["2133",5000],["1381",710]],"economic_revenue_total_czk":14112015.26,"purpose_expenditure":[["2212",8480000],["2310",3013530],["3639",3010500],["3613",2588000],["3745",2207415],["2219",1350000],["6171",1169000],["3412",955000],["3111",874735.26],["1031",865300],["3722",644510],["6112",545000],["6399",450000],["3723",339000],["3399",225000],["3631",193000],["5512",171800],["3392",170000],["3635",101195],["3633",100000],["3349",70000],["2321",68000],["3721",50000],["2341",46400],["3419",45000],["3421",35000],["3341",30350],["6114",26700],["3529",20000],["3612",18340],["3632",10000],["6310",10000],["3524",9000],["3314",8000],["3749",6765],["1012",5000],["3522",5000],["3319",4000],["4379",2000]],"purpose_expenditure_total_czk":27922540.26},"actual":{"economic_expenditure":[["6121",4677445.2],["5169",2342884.23],["5171",1664047.68],["5011",1405990],["5331",510000],["5023",496218],["6122",492935],["5139",349948.77],["5031",337940],["5137",322033],["5154",302131.47],["5336",274735.26],["5365",230420],["5032",169130],["6130",160168],["5222",90203],["5153",80912.93],["5163",68827],["5213",60000],["5175",54797],["5909",47950],["5156",47439],["5021",45254],["5019",40118.92],["5151",30467],["5194",26998],["5229",25000],["5329",24805],["5162",20459.8],["5123",19250],["5166",18649.5],["5172",14520],["5168",11784.5],["5039",11108],["5321",10000],["5362",8421],["5038",5767],["5167",4200],["5132",2923],["5161",2777.6],["5141",2333.92],["5164",1383.6],["5179",1071],["5136",639],["5131",322]],"economic_expenditure_total_czk":14514408.38,"economic_financing":[["8117",20000000],["8118",-15000000],["8115",-3451652.52],["8124",-397778.15]],"economic_financing_total_czk":1150569.33,"economic_revenue":[["1211",4665868.54],["1121",2501859.02],["1111",1698891.36],["1511",909155.9],["2111",482642],["4116",447573.26],["2132",365557],["1345",351420],["1113",330366.79],["1122",229320],["2131",220403],["2324",180676],["1112",163012.05],["4222",155000],["2141",141250],["4112",107400],["1386",91132.17],["2321",91000],["4122",72000],["2322",53052],["1387",35719.85],["4111",32500],["1341",12451],["3111",11000],["1361",5380],["2119",5200],["2133",3300],["1381",701.41],["1334",7.7]],"economic_revenue_total_czk":13363839.05,"purpose_expenditure":[["3639",3004144.41],["3613",2091102.99],["3745",1603027.4],["2212",1217837.02],["6171",1122364.93],["1031",865189.31],["3412",858150.84],["3111",835301.01],["3722",617558.07],["6112",544005],["3723",334338.97],["6399",231194],["3399",191533.01],["5512",147421.66],["3392",133097.87],["3631",117085.15],["2219",113700],["3635",101195],["2310",83030],["3349",67591.98],["3419",40000],["3721",38265.04],["2341",33678.6],["6114",21743],["3612",18340],["3341",14870],["3529",11000],["3632",10000],["3524",9000],["3421",8107],["3749",6765],["3314",6592],["1012",5000],["3522",5000],["6310",4700],["2321",2333.92],["3633",145.2]],"purpose_expenditure_total_czk":14514408.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}