{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545422","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545422","name":"Obec Radňovice","short_name":"Radňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596558},"amounts":{"revenue_approved":8030900,"revenue_adjusted":8994989,"revenue_actual":9447338.2,"expense_approved":7351900,"expense_adjusted":8315989,"expense_actual":7071202.11,"tax_revenue":8060701.2,"nontax_revenue":891622,"capital_revenue":0,"transfer_revenue":495015,"current_expense":6481323.41,"capital_expense":589878.7,"budget_balance":2376136.09,"cash_current":3492368.58,"cash_previous":1874256.49},"ratios":{"revenue_execution":1.05028902,"expense_execution":0.85031403,"balance_to_revenue":0.25151382,"cash_to_expense":0.49388612,"cash_yoy":0.86333546,"capital_expense_share":0.08341986,"transfer_revenue_share":0.0523973},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545422/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545422"},"seo":{"slug":"radnovice","path":"/cz/municipalities/radnovice/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8030900,"expenditure_czk":7351900,"financing_czk":-679000,"balance_czk":679000},{"stage":"revised","revenue_czk":8994989,"expenditure_czk":8315989,"financing_czk":-679000,"balance_czk":679000},{"stage":"actual","revenue_czk":9447338.2,"expenditure_czk":7071202.11,"financing_czk":-2376136.09,"balance_czk":2376136.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1414000],["6121",800000],["5011",793000],["5331",750000],["5023",724308],["5171",405000],["5031",372000],["5137",283390],["5154",268000],["5139",264000],["5153",215000],["5901",203592],["5032",164000],["5141",138000],["5021",79350],["6130",70000],["5329",54000],["5156",41000],["5219",40000],["6122",40000],["5499",35000],["5175",26960],["5162",25000],["5163",20000],["5194",20000],["5492",20000],["5151",16000],["5136",15000],["5222",15000],["5167",10000],["5903",10000],["5133",5000],["5229",5000],["5164",4000],["5161",3300],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":7351900,"economic_financing":[["8115",-679000]],"economic_financing_total_czk":-679000,"economic_revenue":[["1211",3280000],["1121",1400000],["1111",1100000],["2132",509740],["1122",300000],["1511",260000],["1113",250000],["1345",239400],["2111",160300],["2449",160000],["2131",100000],["4112",79300],["1112",60000],["1381",60000],["4111",32000],["1342",30000],["1341",7600],["2119",2000],["1361",500],["2141",60]],"economic_revenue_total_czk":8030900,"purpose_expenditure":[["6171",1326000],["3639",1325000],["6112",969308],["3113",770000],["3745",769000],["3722",470000],["3392",375000],["2321",260000],["6399",203592],["6310",138000],["2310",120000],["3399",92000],["2212",90000],["5512",82000],["3631",70000],["2219",60000],["3326",50000],["3419",45000],["2292",40000],["6114",32000],["3612",20000],["3319",15000],["5213",15000],["3314",10000],["1037",5000]],"purpose_expenditure_total_czk":7351900},"revised":{"economic_expenditure":[["5169",1863600],["5023",804308],["6121",800000],["5011",784915],["5331",750000],["5171",576500],["5139",386917],["5031",367000],["5137",272026],["5365",223860],["6122",214874],["5154",187608],["5141",138000],["5032",133000],["5021",105807],["5153",95270],["5156",65000],["5499",54000],["5229",53996],["5329",53504],["5163",47500],["5175",47368],["5162",47000],["6341",43200],["5219",40000],["5321",30672],["5492",27000],["5151",20000],["5136",15000],["5189",10080],["5167",10000],["5194",10000],["5903",10000],["5019",8000],["5133",5000],["5164",4000],["5901",3592],["5132",3500],["5039",2000],["5161",1492],["5362",400]],"economic_expenditure_total_czk":8315989,"economic_financing":[["8115",-679000]],"economic_financing_total_czk":-679000,"economic_revenue":[["1211",3280000],["1121",1730783],["1111",1160000],["2132",509740],["4122",383215],["1122",300000],["1511",260000],["1113",250000],["1345",248645],["2131",172500],["2111",160300],["2449",160000],["1112",99000],["4112",79300],["1381",60000],["1386",51185],["4111",32500],["1342",32000],["1387",13450],["1341",7600],["2119",2000],["1361",1510],["2324",1201],["2141",60]],"economic_revenue_total_czk":8994989,"purpose_expenditure":[["6171",1662902],["3639",1152000],["6112",1049308],["3745",848532],["3113",770000],["2310",593000],["3722",470000],["3392",382500],["2321",260000],["6399",227452],["6310",138000],["3326",125000],["3399",122200],["2212",90000],["5512",82000],["3631",70000],["2219",60000],["3419",45000],["2292",40000],["6114",32143],["3632",30672],["3612",20280],["3319",15000],["5213",15000],["3314",10000],["1037",5000]],"purpose_expenditure_total_czk":8315989},"actual":{"economic_expenditure":[["5169",1505798.28],["5023",795999],["5011",780948],["5331",750000],["5031",373016],["5139",355393.86],["6121",334684],["5171",324035.07],["5137",237949.5],["5365",223860],["6122",211994.7],["5154",158551.84],["5032",141305],["5141",116653.9],["5021",106398],["5153",90094.27],["5156",69844],["5329",59194],["5175",56761.69],["5229",53996],["5499",49050],["5163",47618.6],["6341",43200],["5162",41850.4],["5321",30672],["5492",27000],["5151",18653],["5136",13207],["5194",12280],["5189",10080],["5167",8070],["5219",7801],["5019",7507],["5132",3064],["5164",2764],["5161",932],["5039",592],["5362",384]],"economic_expenditure_total_czk":7071202.11,"economic_financing":[["8115",-1618112.09],["8124",-758024]],"economic_financing_total_czk":-2376136.09,"economic_revenue":[["1211",3544743.7],["1121",1900018.48],["1111",1291223.36],["2132",485740],["4122",383215],["1511",334988],["1113",250954.46],["1345",248294],["2111",242991.5],["1122",223860],["2131",158364],["1112",123810.45],["4112",79300],["1386",69213.39],["1342",34220],["4111",32500],["1387",27128.01],["1341",9500],["2324",4489],["1361",2210],["1381",537.35],["2141",37.5]],"economic_revenue_total_czk":9447338.2,"purpose_expenditure":[["6171",1662890.31],["6112",1048611],["3745",848434.46],["3113",754235],["2310",591995],["3722",466390.24],["3392",382305.07],["3639",359534],["6399",223860],["3326",122490.7],["3399",122144.36],["6310",116653.9],["2321",61711],["5512",60838.26],["2219",49671.71],["3419",44744.02],["3631",41793.85],["6114",32143],["3632",30672],["3612",20267.23],["2212",12197],["3314",9819],["2292",7801]],"purpose_expenditure_total_czk":7071202.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
