{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545406","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545406","name":"Obec Křoví","short_name":"Křoví","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595951},"amounts":{"revenue_approved":27200950,"revenue_adjusted":19163428,"revenue_actual":18802009.39,"expense_approved":29045600,"expense_adjusted":21114301,"expense_actual":17398242.38,"tax_revenue":14763669.86,"nontax_revenue":3013791.53,"capital_revenue":0,"transfer_revenue":1024548,"current_expense":13748666.55,"capital_expense":3649575.83,"budget_balance":1403767.01,"cash_current":8199396.38,"cash_previous":7534898.46},"ratios":{"revenue_execution":0.98114019,"expense_execution":0.82400276,"balance_to_revenue":0.07466048,"cash_to_expense":0.47127728,"cash_yoy":0.08818937,"capital_expense_share":0.20976693,"transfer_revenue_share":0.05449141},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545406/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545406"},"seo":{"slug":"krovi","path":"/cz/municipalities/krovi/"},"population":{"value":639,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27200950,"expenditure_czk":29045600,"financing_czk":1844650,"balance_czk":-1844650},{"stage":"revised","revenue_czk":19163428,"expenditure_czk":21114301,"financing_czk":1950873,"balance_czk":-1950873},{"stage":"actual","revenue_czk":18802009.39,"expenditure_czk":17398242.38,"financing_czk":-1403767.01,"balance_czk":1403767.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16103700],["5011",2375500],["5169",2362700],["5023",1488400],["5331",1100000],["5171",883900],["5139",495000],["5031",487100],["5021",446800],["6122",446000],["5365",442000],["5154",427000],["5032",293100],["5137",210000],["5222",195000],["5153",180000],["6119",164000],["5163",150000],["5156",111500],["5149",100000],["5168",100000],["5901",100000],["5162",70600],["5321",65400],["5194",60000],["5175",46000],["5164",36000],["5362",27900],["5323",15000],["5492",15000],["5329",10500],["5134",10000],["5161",7000],["5151",5500],["5038",5000],["5136",5000],["5019",2000],["5132",2000],["5039",1000]],"economic_expenditure_total_czk":29045600,"economic_financing":[["8115",955762],["8123",888888]],"economic_financing_total_czk":1844650,"economic_revenue":[["3111",10135000],["1211",6354000],["1121",2800000],["2111",2028800],["1111",1908000],["2132",1092200],["1511",837000],["1113",470000],["1122",400000],["1345",400000],["4112",185000],["1112",169000],["2131",147700],["1386",80000],["2141",50000],["4111",32000],["1381",30000],["1387",30000],["2119",25000],["1341",14000],["1361",7000],["1343",4000],["2112",2000],["1356",250]],"economic_revenue_total_czk":27200950,"purpose_expenditure":[["2212",11000000],["3117",3821200],["3613",3200000],["6171",1900000],["6112",1700000],["3723",1410000],["3745",800000],["2411",600000],["3722",550000],["2310",450000],["2321",400000],["6399",400000],["5512",350000],["3631",300000],["3399",250000],["3612",250000],["3412",220000],["3635",200000],["3721",200000],["3419",150000],["3639",110000],["1031",100000],["3392",100000],["5212",100000],["6320",100000],["6409",100000],["4351",65400],["3341",60000],["3349",40000],["3632",35000],["6114",32000],["3739",20000],["2292",15000],["2334",10000],["3319",5000],["3314",2000]],"purpose_expenditure_total_czk":29045600},"revised":{"economic_expenditure":[["6121",4301000],["5169",3021400],["5011",2607000],["5023",1553200],["5331",1100000],["5365",916180],["6122",864400],["5171",809000],["5031",613100],["5336",605188],["5021",603851],["5909",540000],["5139",492403],["5154",456900],["5032",376400],["5137",274800],["5222",236000],["5362",227900],["5138",222600],["6119",214000],["5163",150000],["5153",123600],["5156",105900],["5901",100000],["5149",84700],["5168",80000],["5162",71200],["5321",65400],["5194",64000],["5166",52500],["5175",47272],["5164",36000],["5019",17197],["5323",15233],["5329",10500],["5161",7340],["5038",7000],["5134",6100],["5492",6000],["5039",5852],["6130",5700],["5151",5500],["5136",5000],["5229",4500],["5132",2200],["5173",285]],"economic_expenditure_total_czk":21114301,"economic_financing":[["8115",1061985],["8123",888888]],"economic_financing_total_czk":1950873,"economic_revenue":[["1211",6227300],["1121",3331000],["1111",2297000],["2111",1660200],["2132",1148500],["1122",873180],["1511",837000],["4116",656548],["1113",470000],["1345",400000],["2131",218200],["1112",217000],["4112",185500],["2141",150000],["4222",150000],["1386",130000],["1387",50000],["3111",35000],["4111",32500],["2112",32000],["2119",25000],["1341",14000],["1334",10000],["1361",8100],["1343",4000],["1381",1000],["1356",400]],"economic_revenue_total_czk":19163428,"purpose_expenditure":[["2321",3194000],["3117",2315988],["6171",1900000],["6112",1821900],["3613",1700000],["2212",1245500],["3745",1219000],["6399",1073180],["3723",800000],["3631",715000],["2411",667500],["3722",600000],["3399",582600],["3412",550000],["2310",450000],["5512",350000],["3612",315000],["3639",250000],["3635",200000],["3721",200000],["3419",180000],["1031",130000],["3392",100000],["5212",100000],["6320",100000],["4351",65400],["3341",60000],["6409",55000],["3632",50000],["3349",40000],["6114",32000],["3739",20000],["2292",15233],["2334",10000],["3319",5000],["3314",2000]],"purpose_expenditure_total_czk":21114301},"actual":{"economic_expenditure":[["6121",2782843.09],["5169",2535013.06],["5011",2353862.5],["5023",1553190],["5331",1100000],["5365",896138],["6122",861123.74],["5336",605188],["5031",598688],["5909",540000],["5021",494382],["5139",395484.46],["5032",368808],["5154",347770.12],["5138",272600],["5171",272127.85],["5137",240432.9],["5222",235517],["5362",185160.18],["5163",101036],["5149",77226.73],["5153",75042.67],["5156",69402.93],["5321",65400],["5194",63846],["5166",52500],["5168",46066.7],["5175",44705.31],["5162",44048.2],["5164",36000],["5019",17038],["5323",15233],["5329",10464],["5038",6895.4],["5134",6066],["5039",5819.94],["6130",5609],["5161",4884],["5229",4403.98],["5492",4000],["5151",2318.62],["5136",1442],["5173",285],["5132",180]],"economic_expenditure_total_czk":17398242.38,"economic_financing":[["8118",-13775740.65],["8115",6981722.52],["8117",6218005.59],["8124",-812567.47],["8901",-15187]],"economic_financing_total_czk":-1403767.01,"economic_revenue":[["1211",6227283.06],["1121",3330529.76],["1111",2296926.75],["2111",1542325.48],["2132",1176484.87],["1122",873180],["1511",812095.91],["4116",656548],["1113",440535.87],["1345",368086.54],["1112",217156.26],["4112",185500],["2131",152002.86],["4222",150000],["1386",121326.85],["2141",111967.32],["1387",47561.49],["4111",32500],["2112",31011],["1341",13233],["1361",8020],["1334",5645.4],["1381",991.79],["1343",700],["1356",360.48],["1382",36.7]],"economic_revenue_total_czk":18802009.39,"purpose_expenditure":[["2321",2380400.06],["3117",2305181.02],["6112",1820745.31],["6171",1595415.03],["3613",1195328.17],["3745",1128608.89],["6399",1037873.18],["3723",699868.89],["2212",691143.85],["2411",590120.94],["3722",575074],["3399",540689.11],["3412",454123.87],["2310",386152.48],["3631",368113.78],["5512",338740.07],["3612",260824.54],["3639",248223.96],["3419",179884],["3721",163872],["1031",120129.64],["4351",65400],["6320",51141],["3392",47088.8],["3349",39470],["3341",38874.29],["3632",37715.5],["6114",22807],["2292",15233]],"purpose_expenditure_total_czk":17398242.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}