{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00545031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00545031","name":"Obec Světnov","short_name":"Světnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596841},"amounts":{"revenue_approved":9430000,"revenue_adjusted":18376490.84,"revenue_actual":18376490.84,"expense_approved":9080000,"expense_adjusted":17766740.04,"expense_actual":17766740.04,"tax_revenue":10849349.57,"nontax_revenue":1109863.13,"capital_revenue":0,"transfer_revenue":6417278.14,"current_expense":9839218.9,"capital_expense":7927521.14,"budget_balance":609750.8,"cash_current":5398945.94,"cash_previous":5103763.14},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.03318102,"cash_to_expense":0.30387938,"cash_yoy":0.0578363,"capital_expense_share":0.4462001,"transfer_revenue_share":0.34921129},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00545031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00545031"},"seo":{"slug":"svetnov","path":"/cz/municipalities/svetnov/"},"population":{"value":444,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9430000,"expenditure_czk":9080000,"financing_czk":-350000,"balance_czk":350000},{"stage":"revised","revenue_czk":18376490.84,"expenditure_czk":17766740.04,"financing_czk":-609750.8,"balance_czk":609750.8},{"stage":"actual","revenue_czk":18376490.84,"expenditure_czk":17766740.04,"financing_czk":-609750.8,"balance_czk":609750.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2266000],["5169",1715500],["5331",1150000],["5171",864704],["5023",640000],["5011",500000],["6122",330000],["5329",236700],["5154",225000],["5031",220000],["5163",116000],["5168",90000],["5139",84000],["5032",82000],["5362",81000],["5153",60000],["5194",60000],["5137",50400],["5173",50200],["5175",42800],["5162",39500],["5136",36000],["5156",35000],["5042",34900],["5167",15000],["5041",12000],["5151",11296],["5166",10000],["6130",10000],["5901",5000],["5021",3000],["5161",2000],["5492",2000]],"economic_expenditure_total_czk":9080000,"economic_financing":[["8124",-350000]],"economic_financing_total_czk":-350000,"economic_revenue":[["1211",3625400],["1121",2000000],["1111",1200000],["2131",575000],["1511",500000],["1345",400000],["1113",300000],["2111",300000],["2132",186000],["4112",108600],["1112",70000],["1342",70000],["1381",30000],["2119",25000],["3111",20000],["1341",10000],["1361",4000],["2112",2000],["2141",2000],["1344",1000],["2212",1000]],"economic_revenue_total_czk":9430000,"purpose_expenditure":[["3113",2400000],["6171",1152000],["5512",1106000],["6112",900000],["3722",830000],["2212",500000],["3639",500000],["3745",400000],["3392",200000],["3631",180000],["2321",150000],["3399",150000],["3419",150000],["2310",100000],["6320",96000],["6399",80000],["1031",30000],["3326",20000],["3421",20000],["3633",20000],["3635",20000],["6310",20000],["3721",15000],["3612",10000],["3632",7500],["3314",6000],["2341",5000],["5212",5000],["3319",3000],["3341",2500],["4359",2000]],"purpose_expenditure_total_czk":9080000},"revised":{"economic_expenditure":[["6121",6987683.09],["5169",1848869.33],["5331",1341000],["5171",1051706.55],["6122",939838.05],["5011",935142],["5023",806302],["5336",549039.2],["5492",458000],["5154",387532.74],["5031",354790],["5329",270700],["5136",226452.86],["5139",213600.75],["5137",186401],["5365",138600],["5032",132155],["5153",103704],["5163",100364.5],["5166",96745],["5362",95286],["5168",88542],["5173",69608],["5042",59734.75],["5156",55442],["5192",49800],["5175",36749],["5167",36645.33],["5194",33355],["5162",31487.62],["5141",28333.62],["5151",20665],["5321",13310],["5041",12063.65],["5134",4326],["5161",1427],["5364",1339]],"economic_expenditure_total_czk":17766740.04,"economic_financing":[["8117",11190000],["8118",-11190000],["8124",-314568],["8115",-295182.8]],"economic_financing_total_czk":-609750.8,"economic_revenue":[["1211",4673475.51],["4222",3000000],["1121",2501416.66],["4216",2280602.43],["1111",1716938.37],["4116",840575.71],["1511",678828.73],["2131",457311.77],["1345",419000],["1113",330701.22],["2111",286099.07],["2132",168935],["1112",163062.95],["4122",155000],["1122",138600],["4112",108600],["1386",91139.26],["2329",82455],["2119",56673],["1342",44476],["2141",39050.29],["1387",35719.05],["4111",32500],["1334",21178.2],["1335",20680.4],["1341",11700],["2212",10000],["2112",8000],["1361",1700],["2229",1339],["1381",731.93],["1382",1.29]],"economic_revenue_total_czk":18376490.84,"purpose_expenditure":[["5512",7763895.06],["6171",2173216.44],["3113",1952702.33],["3639",1155016.12],["6112",1150752],["3722",902302.89],["3631",679122.27],["3392",415282.7],["3745",323686.3],["3399",278891.5],["6399",230262],["2212",172000],["3419",127280.54],["1031",104258.62],["6320",94459],["2310",67633],["2321",64454],["6310",34239.12],["6114",32500],["3721",17761.89],["4359",8000],["3632",7310],["3314",6000.26],["3421",3025],["3341",1350],["6402",1339]],"purpose_expenditure_total_czk":17766740.04},"actual":{"economic_expenditure":[["6121",6987683.09],["5169",1848869.33],["5331",1341000],["5171",1051706.55],["6122",939838.05],["5011",935142],["5023",806302],["5336",549039.2],["5492",458000],["5154",387532.74],["5031",354790],["5329",270700],["5136",226452.86],["5139",213600.75],["5137",186401],["5365",138600],["5032",132155],["5153",103704],["5163",100364.5],["5166",96745],["5362",95286],["5168",88542],["5173",69608],["5042",59734.75],["5156",55442],["5192",49800],["5175",36749],["5167",36645.33],["5194",33355],["5162",31487.62],["5141",28333.62],["5151",20665],["5321",13310],["5041",12063.65],["5134",4326],["5161",1427],["5364",1339]],"economic_expenditure_total_czk":17766740.04,"economic_financing":[["8117",11190000],["8118",-11190000],["8124",-314568],["8115",-295182.8]],"economic_financing_total_czk":-609750.8,"economic_revenue":[["1211",4673475.51],["4222",3000000],["1121",2501416.66],["4216",2280602.43],["1111",1716938.37],["4116",840575.71],["1511",678828.73],["2131",457311.77],["1345",419000],["1113",330701.22],["2111",286099.07],["2132",168935],["1112",163062.95],["4122",155000],["1122",138600],["4112",108600],["1386",91139.26],["2329",82455],["2119",56673],["1342",44476],["2141",39050.29],["1387",35719.05],["4111",32500],["1334",21178.2],["1335",20680.4],["1341",11700],["2212",10000],["2112",8000],["1361",1700],["2229",1339],["1381",731.93],["1382",1.29]],"economic_revenue_total_czk":18376490.84,"purpose_expenditure":[["5512",7763895.06],["6171",2173216.44],["3113",1952702.33],["3639",1155016.12],["6112",1150752],["3722",902302.89],["3631",679122.27],["3392",415282.7],["3745",323686.3],["3399",278891.5],["6399",230262],["2212",172000],["3419",127280.54],["1031",104258.62],["6320",94459],["2310",67633],["2321",64454],["6310",34239.12],["6114",32500],["3721",17761.89],["4359",8000],["3632",7310],["3314",6000.26],["3421",3025],["3341",1350],["6402",1339]],"purpose_expenditure_total_czk":17766740.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}