{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544701","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544701","name":"Obec Kuželov","short_name":"Kuželov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586293},"amounts":{"revenue_approved":12855500,"revenue_adjusted":15406700,"revenue_actual":14912289.64,"expense_approved":24457000,"expense_adjusted":27008200,"expense_actual":24116643.3,"tax_revenue":10973281.07,"nontax_revenue":951838.09,"capital_revenue":219900,"transfer_revenue":2767270.48,"current_expense":19004547.8,"capital_expense":5112095.5,"budget_balance":-9204353.66,"cash_current":7710735.45,"cash_previous":17848521.11},"ratios":{"revenue_execution":0.96790939,"expense_execution":0.89293782,"balance_to_revenue":-0.61723276,"cash_to_expense":0.31972673,"cash_yoy":-0.56799023,"capital_expense_share":0.21197376,"transfer_revenue_share":0.18556979},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544701/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544701"},"seo":{"slug":"kuzelov","path":"/cz/municipalities/kuzelov/"},"population":{"value":402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12855500,"expenditure_czk":24457000,"financing_czk":11601500,"balance_czk":-11601500},{"stage":"revised","revenue_czk":15406700,"expenditure_czk":27008200,"financing_czk":11601500,"balance_czk":-11601500},{"stage":"actual","revenue_czk":14912289.64,"expenditure_czk":24116643.3,"financing_czk":9204353.66,"balance_czk":-9204353.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13200000],["5331",2397000],["5169",1780600],["5023",1160000],["5011",729900],["5137",665000],["6122",600100],["5171",508000],["5141",361400],["5031",328600],["5139",316500],["5154",286000],["5032",228400],["5321",176200],["5153",175000],["5021",162800],["5151",140000],["5173",132100],["5194",130000],["5229",106000],["5168",96700],["5163",95000],["5175",94000],["5365",94000],["5166",80000],["5499",75000],["5156",65000],["5903",50000],["5323",42000],["5162",38000],["5167",34000],["5136",23000],["5492",20000],["5178",14400],["5179",12000],["5329",10200],["5132",10000],["5142",10000],["5133",5000],["5161",2500],["5038",2000],["5222",600]],"economic_expenditure_total_czk":24457000,"economic_financing":[["8115",12535000],["8124",-933500]],"economic_financing_total_czk":11601500,"economic_revenue":[["1211",4894000],["1121",2492000],["1111",1795000],["4216",1000000],["1511",800000],["2141",500000],["1113",315000],["1345",255000],["2132",167000],["1112",150000],["2131",126500],["2324",100000],["4112",95900],["1122",94000],["1387",39000],["2111",15900],["1337",11500],["2142",3700],["1361",1000]],"economic_revenue_total_czk":12855500,"purpose_expenditure":[["3613",7030000],["3113",6397000],["6171",1649800],["6112",1623000],["3421",1035000],["2219",915000],["3319",696000],["3745",618900],["3392",536400],["5512",504000],["3722",500000],["3612",454000],["2310",320000],["2212",310000],["3412",300000],["3631",215000],["3632",212000],["1031",150000],["2341",130000],["3399",112000],["6399",94000],["3314",92400],["6320",85000],["3721",80000],["3639",55000],["5213",55000],["3341",52400],["2292",42000],["1032",35000],["3429",34000],["3419",30000],["3725",30000],["2321",20000],["3349",12000],["3141",10100],["4359",10000],["6310",10000],["3543",2000]],"purpose_expenditure_total_czk":24457000},"revised":{"economic_expenditure":[["5363",9432000],["6121",3740000],["6122",2579100],["5331",2397000],["5169",1839700],["5023",1160000],["5171",861600],["5011",729900],["5336",444000],["5031",366000],["5137",324400],["5154",314500],["5139",303300],["5365",248000],["5032",228400],["5153",178600],["5021",175800],["5141",165400],["5321",159200],["5151",140000],["5173",126100],["5194",115700],["5168",112000],["5229",111500],["5163",90000],["5175",80300],["5499",73700],["5156",65000],["6349",55000],["5903",50000],["5492",47800],["5323",42000],["5166",41500],["5162",40600],["5167",34000],["5364",25000],["5136",23300],["5178",14400],["6342",14000],["5179",12000],["5329",10200],["5132",10000],["5142",10000],["5133",5000],["5038",3000],["5172",3000],["5161",2500],["5362",2100],["6130",1000],["5222",600]],"economic_expenditure_total_czk":27008200,"economic_financing":[["8115",12535000],["8124",-933500]],"economic_financing_total_czk":11601500,"economic_revenue":[["1211",4772000],["1121",2551800],["4213",1931300],["1111",1795000],["1511",1008000],["4116",462700],["2141",400000],["1113",337600],["2324",309600],["1122",248000],["4222",210000],["4216",171700],["2132",167000],["1112",166400],["2131",126500],["3113",120000],["3111",99900],["4112",95900],["1386",93500],["2111",90200],["2122",76200],["1387",36500],["4122",35000],["4111",33000],["2119",30700],["1345",16500],["1337",11500],["2142",4300],["2328",3600],["1361",1000],["1381",800],["1341",400],["1382",100]],"economic_revenue_total_czk":15406700,"purpose_expenditure":[["6399",9668000],["3113",6678600],["6171",1878600],["6112",1669500],["2219",1115800],["3745",1062300],["3631",745500],["3319",743200],["3392",578500],["3722",571900],["3412",250300],["1031",206100],["3632",205000],["3612",200100],["2310",170000],["3399",134600],["2341",130000],["5512",118600],["3314",100700],["6320",82000],["3639",72800],["2212",72300],["1032",68600],["5213",55000],["3341",52400],["2292",42000],["3429",39000],["3421",35000],["6114",34700],["3613",34000],["3725",34000],["3419",30000],["6402",25000],["3721",24000],["2321",20000],["3636",15000],["3349",12000],["3141",10100],["4359",10000],["6310",8000],["6117",3000],["3543",2000]],"purpose_expenditure_total_czk":27008200},"actual":{"economic_expenditure":[["5363",9421078],["6122",2526279.87],["6121",2517508.57],["5331",2397000],["5169",1621216.93],["5023",1149812],["5171",737037.95],["5336",443939.73],["5011",430069],["5031",287654],["5154",271798.44],["5137",264927],["5365",247590],["5321",158117],["5141",155965.93],["5139",147891.52],["5032",142188],["5151",113860.8],["5168",110822],["5173",100864],["5163",87890],["5153",86269.41],["5229",84500],["5194",79779],["5499",65300],["5175",60540],["6349",54594.06],["5021",51595],["5492",47800],["5156",42680.68],["5166",41140],["5323",40200],["5162",36704.86],["5364",23882.03],["5136",20231.48],["6342",13713],["5329",10050],["5178",8385.3],["5179",5489.74],["5167",3146],["5172",2699],["5362",2094],["5038",1789],["5222",550]],"economic_expenditure_total_czk":24116643.3,"economic_financing":[["8115",10137785.66],["8124",-933432]],"economic_financing_total_czk":9204353.66,"economic_revenue":[["1211",4771567.54],["1121",2551708.98],["4213",1931230.75],["1111",1743933.51],["1511",1007346.54],["4116",462639.73],["1113",337542.53],["2141",336338.92],["1122",247590],["4222",210000],["1112",166380.44],["2132",164484],["2324",126563.06],["2131",122573],["3113",120000],["3111",99900],["4112",95900],["1386",92953.24],["2111",87339.7],["2122",76147.41],["1387",36439.9],["4122",35000],["4111",32500],["2119",30620],["1345",16500],["2142",4272],["2328",3500],["1381",761.66],["1341",375],["1361",150],["1382",31.73]],"economic_revenue_total_czk":14912289.64,"purpose_expenditure":[["6399",9667368],["3113",5663843.65],["6112",1577195.9],["6171",1268110.59],["2219",1074595.56],["3745",906370.53],["3631",717006.68],["3319",674852.36],["3722",571803],["3392",513149.52],["3412",195114.27],["3632",187182.5],["1031",176172.5],["3399",114789],["2310",113860.8],["5512",109826.84],["3314",91317.48],["6320",81222],["3639",60500],["2341",42090],["2292",40200],["1032",33532.5],["3725",30555],["3419",30000],["3429",29500],["6402",23882.03],["3721",23537],["6114",23500.49],["3613",21106.57],["3636",15000],["2321",14613],["3612",7094.53],["4359",6978],["6310",6668],["3421",3025],["3341",1080]],"purpose_expenditure_total_czk":24116643.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}