{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544680","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544680","name":"Obec Stavěšice","short_name":"Stavěšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Hodonín","municipality_code":586579},"amounts":{"revenue_approved":8569500,"revenue_adjusted":9554400,"revenue_actual":9168133.32,"expense_approved":8569500,"expense_adjusted":11028800,"expense_actual":10044357.73,"tax_revenue":7937752.61,"nontax_revenue":516980.71,"capital_revenue":17600,"transfer_revenue":695800,"current_expense":7428229.5,"capital_expense":2616128.23,"budget_balance":-876224.41,"cash_current":11337108.09,"cash_previous":12263489.26},"ratios":{"revenue_execution":0.95957185,"expense_execution":0.91073895,"balance_to_revenue":-0.09557283,"cash_to_expense":1.12870413,"cash_yoy":-0.07553977,"capital_expense_share":0.26045749,"transfer_revenue_share":0.07589331},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544680/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544680"},"seo":{"slug":"stavesice","path":"/cz/municipalities/stavesice/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8569500,"expenditure_czk":8569500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9554400,"expenditure_czk":11028800,"financing_czk":1474400,"balance_czk":-1474400},{"stage":"actual","revenue_czk":9168133.32,"expenditure_czk":10044357.73,"financing_czk":876224.41,"balance_czk":-876224.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1645000],["5011",1375000],["5023",950000],["5169",882000],["5031",517700],["5139",497100],["5341",400000],["5909",311700],["5032",211000],["6130",200000],["5153",186000],["5171",180000],["5021",151900],["5362",116000],["5154",110700],["5137",85000],["5156",85000],["5321",76000],["5163",59500],["5365",50000],["6119",50000],["5162",45600],["5229",44000],["5194",40000],["5323",37000],["5042",30000],["5901",30000],["5364",29200],["5175",22700],["5041",21400],["5168",20000],["5339",20000],["5903",20000],["5136",17000],["5329",14800],["5172",10000],["5221",9400],["5038",6000],["5132",5800],["5151",5000],["5161",2000]],"economic_expenditure_total_czk":8569500,"economic_revenue":[["1211",3300000],["1121",1600000],["1111",1100000],["1511",797000],["4131",400000],["1113",258000],["1345",220000],["2324",130000],["2343",114000],["4112",88300],["1112",87000],["2111",82000],["2131",62000],["2119",60000],["1122",50000],["3111",50000],["1381",43200],["1386",38000],["4111",31000],["2132",25000],["1387",18000],["1341",8000],["1334",3000],["1361",3000],["2321",2000]],"economic_revenue_total_czk":8569500,"purpose_expenditure":[["3639",1771700],["6171",1714000],["3631",1695000],["6112",1238000],["6330",400000],["3722",300000],["3399",210100],["2219",200000],["6399",150000],["3392",149000],["3723",75000],["3745",70000],["2321",55700],["1036",50000],["3429",50000],["6320",50000],["4359",46000],["2292",37000],["3314",35000],["6114",31000],["3341",30000],["5212",30000],["6402",29200],["5512",25000],["1070",20000],["3113",20000],["5213",20000],["3613",19700],["2141",12100],["3319",11000],["3421",10000],["6310",7000],["3632",5000],["3721",3000]],"purpose_expenditure_total_czk":8569500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1880500],["5171",1714200],["5011",1372400],["5169",985200],["5023",950000],["6130",679900],["5341",600000],["5031",518900],["5139",516200],["5032",211500],["5021",182100],["5137",149700],["5153",138300],["6122",119600],["5362",117200],["5154",105000],["5163",101600],["5321",93000],["5156",72000],["5194",63900],["5365",50000],["5162",46000],["5229",44000],["5901",43700],["5323",37000],["5042",32800],["5364",29200],["5041",21400],["5339",20000],["5903",20000],["5175",19700],["5136",15300],["5329",14800],["5168",13600],["6342",12200],["5221",9400],["5038",6200],["5132",5800],["5179",5300],["5151",5100],["5909",2200],["5223",2000],["5164",1000],["5161",900]],"economic_expenditure_total_czk":11028800,"economic_financing":[["8115",1474400]],"economic_financing_total_czk":1474400,"economic_revenue":[["1211",3316700],["1121",1776900],["1111",1218900],["1511",967000],["4122",400000],["4131",400000],["1113",235000],["1345",220000],["2324",132000],["1112",115800],["2343",114000],["2111",106500],["4112",88300],["2119",74300],["1386",64800],["2131",62000],["3111",50000],["2141",43000],["1381",33800],["4111",32500],["1387",25400],["2132",25000],["1122",18000],["1334",8000],["1341",8000],["2329",7300],["2310",6200],["1361",3000],["2321",2000]],"economic_revenue_total_czk":9554400,"purpose_expenditure":[["3639",2356100],["3631",1856700],["2219",1561000],["6171",1524400],["6112",1259600],["6330",600000],["3722",300000],["3399",230100],["3392",180400],["3613",164900],["6399",150000],["3723",95000],["2321",71900],["3745",70000],["3319",65700],["1036",50000],["3429",50000],["6320",50000],["4359",46000],["6114",37700],["2292",37000],["3314",35000],["2141",33100],["3341",30000],["5212",30000],["6402",29200],["5512",25000],["1070",20000],["3113",20000],["5213",20000],["3421",15000],["6310",7000],["3632",5000],["3721",3000]],"purpose_expenditure_total_czk":11028800},"actual":{"economic_expenditure":[["6121",1807646.23],["5171",1647741.15],["5011",1253275],["5169",884863.1],["5023",836572],["6130",676808],["5341",600000],["5031",488059],["5139",384262.53],["5032",191319],["5137",138349.9],["5021",135249],["5153",129487],["6122",119536],["5154",104009],["5321",83000],["5362",75103],["5194",63889.98],["5163",51926.46],["5156",42197],["5162",41588.11],["5229",41000],["5323",37000],["5042",32742],["5364",28815.8],["5339",20000],["5365",17220],["5136",15037],["5329",14800],["5168",13561.68],["5175",13502],["6342",12138],["5041",11098.89],["5221",9400],["5038",5616],["5179",5296.9],["5151",4312],["5132",2794],["5223",2000],["5909",1250],["5164",1000],["5161",892]],"economic_expenditure_total_czk":10044357.73,"economic_financing":[["8115",876634.41],["8901",-410]],"economic_financing_total_czk":876224.41,"economic_revenue":[["1211",3316629.26],["1121",1776800.45],["1111",1218818.53],["1511",932913.19],["4122",400000],["1113",234762.08],["1345",218700],["4131",175000],["1112",115797.91],["2343",113436],["2324",112848],["4112",88300],["2111",86936.45],["2119",66632],["1386",64729.97],["2131",61797],["2141",42862.96],["4111",32500],["1387",25369.9],["2132",24300],["3111",17600],["1122",17220],["1334",7952.4],["1341",7250],["2310",6110],["2321",2000],["1381",508.92],["1361",300],["2329",58.3]],"economic_revenue_total_czk":9168133.32,"purpose_expenditure":[["3639",2149986.32],["3631",1820048.83],["2219",1535203],["6171",1493500.05],["6112",1109568.33],["6330",600000],["3722",280222.95],["3392",169639.62],["3399",166727.66],["3723",93430.42],["3613",77769],["6399",75200],["2321",71500],["3319",65526],["3429",40000],["2292",37000],["4359",36000],["3314",30982],["2141",30696.06],["6402",28815.8],["5512",25000],["6114",22003.68],["1070",20000],["3113",20000],["3421",13144],["3341",11013.55],["3745",8740],["6310",6602.46],["6320",3288],["1036",2750]],"purpose_expenditure_total_czk":10044357.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
