{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544591","name":"Obec Nítkovice","short_name":"Nítkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588806},"amounts":{"revenue_approved":6768874,"revenue_adjusted":8508650,"revenue_actual":7980131.82,"expense_approved":6108874,"expense_adjusted":8436886.93,"expense_actual":7484096.64,"tax_revenue":6185070.88,"nontax_revenue":1019390.94,"capital_revenue":67370,"transfer_revenue":708300,"current_expense":7364306.64,"capital_expense":119790,"budget_balance":496035.18,"cash_current":1600688.76,"cash_previous":1774493.58},"ratios":{"revenue_execution":0.9378846,"expense_execution":0.8870685,"balance_to_revenue":0.06215877,"cash_to_expense":0.21387869,"cash_yoy":-0.09794615,"capital_expense_share":0.01600594,"transfer_revenue_share":0.08875793},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544591"},"seo":{"slug":"nitkovice","path":"/cz/municipalities/nitkovice/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6768874,"expenditure_czk":6108874,"financing_czk":-660000,"balance_czk":660000},{"stage":"revised","revenue_czk":8508650,"expenditure_czk":8436886.93,"financing_czk":-71763.07,"balance_czk":71763.07},{"stage":"actual","revenue_czk":7980131.82,"expenditure_czk":7484096.64,"financing_czk":-496035.18,"balance_czk":496035.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1250000],["5169",840000],["5023",800000],["5171",423500],["5031",400000],["5154",305000],["5138",300000],["5141",250000],["5153",220000],["5021",205000],["5139",202000],["5032",155000],["5365",150000],["5156",100000],["6122",100000],["5168",55000],["5162",50000],["5163",35000],["5175",35000],["5194",35000],["5151",30500],["5909",30000],["5167",26500],["5323",23800],["5136",20000],["5164",20000],["5038",10000],["5903",10000],["5329",5974],["5132",5000],["5137",5000],["5166",5000],["5229",3600],["5161",1000],["5173",1000],["5339",1000]],"economic_expenditure_total_czk":6108874,"economic_financing":[["8124",-660000]],"economic_financing_total_czk":-660000,"economic_revenue":[["1211",2400000],["1121",1200000],["1111",800000],["2111",460000],["2132",420000],["1511",400000],["1345",300000],["2112",300000],["1113",160000],["4112",71764],["1112",70000],["2131",63000],["2329",60000],["4111",32000],["1386",20000],["1387",10000],["2324",2000],["2141",100],["2142",10]],"economic_revenue_total_czk":6768874,"purpose_expenditure":[["6171",1637000],["3745",1524000],["6112",1036500],["3392",798000],["3631",300000],["3722",300000],["6399",150000],["1032",65000],["3314",63000],["5512",45000],["6114",32000],["3612",30000],["3341",25000],["3636",25000],["2292",23800],["3721",10000],["5213",10000],["2321",8000],["6409",6974],["3632",6000],["3639",5000],["6310",5000],["3429",3600]],"purpose_expenditure_total_czk":6108874},"revised":{"economic_expenditure":[["5171",2314233.71],["5011",1026945.72],["5169",998164.97],["5023",827480],["5031",411200],["5154",378744],["5365",270270],["5021",251262],["5153",241400],["5139",223714.5],["5141",200000],["5138",170000],["5032",165500],["6122",119790],["5168",106404.36],["5156",100000],["5137",78866.88],["5163",61288],["5151",57328.6],["5162",55001.58],["5909",55000],["5194",43926],["5329",39041.98],["5167",29185],["5364",27812],["5175",25332],["5132",23816.17],["5323",23500],["5136",21066],["5164",20000],["5166",10800],["5362",10220],["5038",10000],["5903",10000],["5173",8579],["5042",5964.9],["5229",5431.56],["5222",5205],["5161",2313],["5339",2100]],"economic_expenditure_total_czk":8436886.93,"economic_financing":[["8124",-660000],["8115",588236.93]],"economic_financing_total_czk":-71763.07,"economic_revenue":[["1211",2407400],["1121",1288103],["1111",877380],["1511",792000],["4122",604000],["2111",473816],["2132",427000],["1345",300000],["2112",300000],["1122",270270],["1113",170400],["2329",144000],["1112",84000],["4112",71800],["2131",68000],["2324",51000],["3113",50000],["1386",47000],["4111",32500],["1387",20000],["3111",17370],["2139",8616],["2321",3500],["1381",380],["2141",100],["2142",10],["1382",5]],"economic_revenue_total_czk":8508650,"purpose_expenditure":[["3392",2592452.51],["6171",1667265.68],["3745",1407050.93],["6112",1102894.58],["3631",363744],["3722",300000],["6399",270270],["3723",133575],["2321",81546.01],["1032",78195],["3314",63000],["3612",55600],["5512",53361.6],["6409",48178.54],["3636",43546.88],["6402",27812],["3341",27160],["2292",23500],["6114",19568.2],["3639",15000],["3721",15000],["1036",10319],["5213",10000],["3399",8600],["3632",6000],["6310",5000],["3429",3600],["1039",2347],["2219",2300]],"purpose_expenditure_total_czk":8436886.93},"actual":{"economic_expenditure":[["5171",2284382.08],["5023",827477],["5169",805964.92],["5011",725321],["5154",362218.66],["5031",339780],["5365",270270],["5153",236309.11],["5021",214987],["5138",166674.13],["5139",162519.42],["5032",139308],["5141",129815.76],["6122",119790],["5168",105177.62],["5156",72372.17],["5137",70400.88],["5163",51630.4],["5194",43425],["5909",42645],["5162",38156.68],["5151",33716.08],["5329",33067.98],["5364",27812],["5167",27343],["5132",23628.17],["5323",23500],["5136",18595.1],["5164",18341],["5175",17328.02],["5166",10800],["5362",10160],["5173",7340],["5042",5964.9],["5229",5311.56],["5222",5205],["5038",2979],["5161",2313],["5339",2067]],"economic_expenditure_total_czk":7484096.64,"economic_financing":[["8124",-669840],["8115",173804.82]],"economic_financing_total_czk":-496035.18,"economic_revenue":[["1211",2407342.77],["1121",1288102.88],["1111",877379.67],["1511",791564.1],["4122",604000],["2132",327772],["1122",270270],["2112",245465],["1345",230400],["2111",178111],["1113",170328.84],["2329",143037],["1112",83976.15],["4112",71800],["2131",65318],["3113",50000],["2324",47550.69],["1386",46928.8],["4111",32500],["1387",18393.98],["3111",17370],["2139",8616],["2321",3500],["1381",379.59],["2141",11.25],["2142",10],["1382",4.1]],"economic_revenue_total_czk":7980131.82,"purpose_expenditure":[["3392",2541416.46],["6171",1322965.86],["6112",1101550.7],["3745",1091067.03],["3631",362059.03],["6399",270270],["3722",232825.5],["3723",132932],["2321",60734.23],["5512",52473.6],["1032",44314],["3612",43181.48],["6409",42171.54],["3314",36144.1],["6402",27812],["2292",23500],["6114",19568.2],["3636",18546.88],["3721",14431.64],["3341",14249.36],["1036",10319],["3399",8575],["6310",4556.4],["3429",3480],["1039",2347],["2219",2226],["3632",220],["3639",159.63]],"purpose_expenditure_total_czk":7484096.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}