{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544582","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544582","name":"OBEC KUNKOVICE","short_name":"KUNKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588628},"amounts":{"revenue_approved":2700000,"revenue_adjusted":2873600,"revenue_actual":2861958.16,"expense_approved":2700000,"expense_adjusted":1612317,"expense_actual":1578957.32,"tax_revenue":2645022.16,"nontax_revenue":112636,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1578957.32,"capital_expense":0,"budget_balance":1283000.84,"cash_current":8589841.4,"cash_previous":7306840.56},"ratios":{"revenue_execution":0.99594869,"expense_execution":0.97930948,"balance_to_revenue":0.44829476,"cash_to_expense":5.4401986,"cash_yoy":0.175589,"capital_expense_share":0,"transfer_revenue_share":0.03644358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544582/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544582"},"seo":{"slug":"kunkovice","path":"/cz/municipalities/kunkovice/"},"population":{"value":72,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2700000,"expenditure_czk":2700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2873600,"expenditure_czk":1612317,"financing_czk":-1261283,"balance_czk":1261283},{"stage":"actual","revenue_czk":2861958.16,"expenditure_czk":1578957.32,"financing_czk":-1283000.84,"balance_czk":1283000.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1074000],["5023",525000],["5171",224000],["5154",141000],["5011",110000],["5021",109000],["5137",97000],["5032",60000],["5153",40000],["5178",40000],["5139",30000],["5364",30000],["5031",26000],["5162",25000],["5168",25000],["5163",18000],["5175",15000],["5329",15000],["5194",13000],["5019",12000],["5167",10000],["5173",10000],["5229",10000],["5323",10000],["5156",8000],["5039",5000],["5041",5000],["5166",5000],["5321",5000],["5161",2000],["5901",1000]],"economic_expenditure_total_czk":2700000,"economic_revenue":[["1211",990000],["1121",500000],["1511",470000],["1111",340000],["1113",75000],["1345",75000],["4112",70000],["2131",65000],["1112",25000],["2329",25000],["1386",15000],["2132",15000],["2324",15000],["2111",10000],["1381",5000],["1387",5000]],"economic_revenue_total_czk":2700000,"purpose_expenditure":[["2310",725000],["6112",600000],["6171",600000],["3722",250000],["3745",120000],["3631",65000],["2212",55000],["2321",50000],["3639",50000],["3421",35000],["5512",30000],["6402",30000],["6409",25000],["3341",20000],["2219",10000],["2292",10000],["3632",10000],["3326",8000],["3319",3000],["6310",3000],["5212",1000]],"purpose_expenditure_total_czk":2700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",533600],["5169",386400],["5021",126600],["5011",99400],["5154",98800],["5032",57100],["5171",47700],["5168",46400],["5364",44817],["5162",29100],["5031",19700],["5139",16300],["5153",14200],["5175",13600],["5329",11100],["5167",10800],["5163",8900],["5229",8700],["5323",7600],["5137",6500],["5194",5900],["5321",5000],["5173",4900],["5041",3200],["5156",2100],["5161",1600],["5136",1300],["5365",1000]],"economic_expenditure_total_czk":1612317,"economic_financing":[["8115",-1261283]],"economic_financing_total_czk":-1261283,"economic_revenue":[["1211",1029300],["1121",551600],["1511",476900],["1111",374300],["1345",73800],["1113",73000],["4112",71800],["2131",64400],["1112",47000],["4111",32500],["2329",25200],["1386",20100],["2324",13300],["2132",10000],["1387",7900],["1356",2300],["1381",200]],"economic_revenue_total_czk":2873600,"purpose_expenditure":[["6112",583800],["6171",388900],["3722",216900],["3745",133200],["3631",47300],["3639",47000],["6402",44817],["6114",32500],["2321",22300],["2310",18200],["6409",16800],["3421",16200],["3341",15300],["5512",9600],["2292",7600],["3326",5500],["3319",2800],["6310",1900],["3632",1700]],"purpose_expenditure_total_czk":1612317},"actual":{"economic_expenditure":[["5023",533592],["5169",386096.07],["5021",105191],["5011",99310],["5154",98446.57],["5032",56960],["5171",47324.88],["5168",46339.62],["5364",44817],["5162",20864.3],["5031",19659],["5139",16139],["5153",14170],["5175",12160],["5329",11022.66],["5167",10790],["5163",8826.4],["5229",8640],["5323",7600],["5137",6480.28],["5194",5759],["5321",5000],["5173",4854],["5041",3129.54],["5156",2014],["5161",1532],["5136",1240],["5365",1000]],"economic_expenditure_total_czk":1578957.32,"economic_financing":[["8115",-1285034.84],["8901",2034]],"economic_financing_total_czk":-1283000.84,"economic_revenue":[["1211",1029287.3],["1121",551595.54],["1511",476891.76],["1111",374280.8],["1345",73733],["1113",72864.56],["4112",71800],["2131",64302],["1112",35945.49],["4111",32500],["2329",25116],["1386",20093.17],["2324",13218],["2132",10000],["1387",7875.68],["1356",2298.09],["1381",156.77]],"economic_revenue_total_czk":2861958.16,"purpose_expenditure":[["6112",583679],["6171",379886.53],["3722",216811.79],["3745",132979.63],["3631",47227.97],["3639",46785.39],["6402",44817],["2321",22232.54],["2310",18096.21],["6409",16662.66],["3421",15950.4],["3341",15181.47],["6114",9815],["5512",9506.33],["2292",7600],["3326",5440],["3319",2739],["6310",1851.4],["3632",1695]],"purpose_expenditure_total_czk":1578957.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}