{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544574","name":"OBEC HOŠTICE","short_name":"HOŠTICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588482},"amounts":{"revenue_approved":3600000,"revenue_adjusted":4390000,"revenue_actual":4381414.95,"expense_approved":3600000,"expense_adjusted":4390000,"expense_actual":4270109.5,"tax_revenue":4221063.95,"nontax_revenue":56051,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3069287.49,"capital_expense":1200822.01,"budget_balance":111305.45,"cash_current":4063470.88,"cash_previous":3952165.43},"ratios":{"revenue_execution":0.99804441,"expense_execution":0.97269009,"balance_to_revenue":0.025404,"cash_to_expense":0.95160812,"cash_yoy":0.02816316,"capital_expense_share":0.28121574,"transfer_revenue_share":0.0238051},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544574"},"seo":{"slug":"hostice-00544574","path":"/cz/municipalities/hostice-00544574/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3600000,"expenditure_czk":3600000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4390000,"expenditure_czk":4390000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4381414.95,"expenditure_czk":4270109.5,"financing_czk":-111305.45,"balance_czk":111305.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",572000],["5169",459400],["5139",448000],["5171",397800],["5011",324000],["6121",290000],["5021",249000],["5154",160000],["5153",100000],["5032",84000],["5137",75000],["5031",70000],["5175",67000],["5168",65400],["5156",47000],["5162",35000],["5364",25300],["5329",25000],["5323",17000],["5173",14000],["5166",13000],["5163",7800],["5136",7000],["5194",6000],["5179",5200],["5167",5000],["5903",5000],["5909",5000],["5176",4000],["5164",3600],["5041",3500],["5132",3000],["5151",2000],["5222",2000],["5321",2000],["5161",1000]],"economic_expenditure_total_czk":3600000,"economic_revenue":[["1211",1418000],["1121",700000],["1111",490000],["1511",465000],["1345",145000],["1113",115000],["4112",71800],["2324",40000],["1112",35000],["4111",32000],["2111",20000],["2131",20000],["1386",15000],["1381",10000],["1387",10000],["1341",6000],["2132",6000],["1356",1000],["2141",200]],"economic_revenue_total_czk":3600000,"purpose_expenditure":[["6171",1255000],["6112",640000],["3745",270000],["2219",244000],["3631",220000],["3722",220000],["2212",151000],["5512",110000],["3725",100000],["3399",50000],["2321",45000],["3314",37000],["3319",35000],["6114",32000],["2310",30000],["6402",25300],["6409",25000],["2341",20000],["3632",20000],["2292",17000],["3639",14000],["3721",10000],["2144",5400],["2333",5000],["5213",5000],["6320",4300],["3341",3500],["6310",3500],["3111",2000],["3113",1000]],"purpose_expenditure_total_czk":3600000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1178600],["5169",713400],["5023",572000],["5011",324000],["5171",269800],["5021",232500],["5139",201900],["5154",156000],["5153",123000],["5032",82000],["5031",81000],["5156",75500],["5175",71600],["5137",58000],["5168",45400],["6123",42500],["5162",36600],["5364",25300],["5329",22500],["5323",16000],["5166",13000],["5179",9200],["5163",8300],["5194",6000],["5173",5500],["5903",5000],["5041",3500],["5167",3000],["5136",2500],["5151",2000],["5321",2000],["5339",2000],["5161",400]],"economic_expenditure_total_czk":4390000,"economic_revenue":[["1211",1704000],["1121",912000],["1111",618000],["1511",616000],["1345",141000],["1113",122000],["4112",71800],["1112",61000],["2324",40090],["1386",34000],["4111",32500],["2131",14400],["1387",13100],["1341",5200],["1356",2400],["2132",2000],["1381",300],["2141",200],["1382",10]],"economic_revenue_total_czk":4390000,"purpose_expenditure":[["6171",1221000],["6112",628000],["3639",473500],["2219",419000],["3745",319500],["3729",230000],["3722",220300],["3326",180000],["3631",143000],["5512",118500],["3725",99000],["3399",65000],["3319",35000],["6114",32500],["3632",30000],["6402",25300],["3314",25000],["6409",22500],["2321",20000],["2292",16000],["2212",11000],["2310",11000],["3721",10200],["2341",10000],["2333",5000],["5213",5000],["6320",4300],["3341",3500],["6310",3500],["3111",2000],["3113",1000],["2144",400]],"purpose_expenditure_total_czk":4390000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1158372.01],["5169",698261.61],["5023",571176],["5011",323550],["5171",249066.9],["5021",222572],["5139",179822.56],["5154",151728.39],["5153",122979.42],["5032",80510],["5031",80247],["5156",75205],["5175",69538],["5137",57517],["5168",44326.22],["6123",42450],["5162",36526.99],["5364",25236.44],["5329",22045.32],["5323",16000],["5179",7897.2],["5163",7096.4],["5166",7078.5],["5173",4518],["5041",3129.54],["5167",2990],["5136",2508],["5194",2439],["5339",2000],["5321",1962],["5151",1209],["5161",151]],"economic_expenditure_total_czk":4270109.5,"economic_financing":[["8115",-111305.45]],"economic_financing_total_czk":-111305.45,"economic_revenue":[["1211",1703381],["1121",911196.9],["1511",615962.53],["1111",615594.67],["1345",141000],["1113",120510.19],["4112",71800],["1112",59408.42],["2324",40040],["1386",33195.21],["4111",32500],["2131",14011],["1387",13012.09],["1341",5200],["1356",2326.69],["2132",2000],["1381",270.13],["1382",6.12]],"economic_revenue_total_czk":4381414.95,"purpose_expenditure":[["6171",1206349.67],["6112",626402],["3639",472818.41],["2219",406624.9],["3745",316233],["3729",229543],["3722",219233.5],["3326",175593],["3631",139547.33],["5512",115419.65],["3725",92330.19],["3399",63656.91],["3319",34247],["3632",29645],["6402",25236.44],["3314",23633],["6409",22045.32],["2292",16000],["6114",13777],["2212",10358.5],["3721",10145.98],["2310",9075],["6320",4225],["3341",3129.54],["6310",2577.4],["3111",2000],["2144",262.76]],"purpose_expenditure_total_czk":4270109.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}