{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544558","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544558","name":"Obec Rymice","short_name":"Rymice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":588971},"amounts":{"revenue_approved":58619260.04,"revenue_adjusted":67464430.35,"revenue_actual":56123690.13,"expense_approved":67678919,"expense_adjusted":95172465.68,"expense_actual":86251229.65,"tax_revenue":14695295.89,"nontax_revenue":2536839.11,"capital_revenue":3439672,"transfer_revenue":35451883.13,"current_expense":10345932.75,"capital_expense":75905296.9,"budget_balance":-30127539.52,"cash_current":17221081.34,"cash_previous":17999626.05},"ratios":{"revenue_execution":0.83190045,"expense_execution":0.90626243,"balance_to_revenue":-0.53680611,"cash_to_expense":0.19966186,"cash_yoy":-0.04325338,"capital_expense_share":0.88004887,"transfer_revenue_share":0.63167413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544558/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544558"},"seo":{"slug":"rymice","path":"/cz/municipalities/rymice/"},"population":{"value":603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":58619260.04,"expenditure_czk":67678919,"financing_czk":9059658.96,"balance_czk":-9059658.96},{"stage":"revised","revenue_czk":67464430.35,"expenditure_czk":95172465.68,"financing_czk":27708035.33,"balance_czk":-27708035.33},{"stage":"actual","revenue_czk":56123690.13,"expenditure_czk":86251229.65,"financing_czk":30127539.52,"balance_czk":-30127539.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54746234],["6122",2196234],["5169",1780000],["5011",1440000],["6901",1112900],["5023",1082000],["5171",725000],["5331",700000],["5154",657000],["5031",635000],["6130",600000],["5222",362550],["5032",321000],["5021",153000],["5137",135000],["5156",128000],["5163",125000],["5139",118000],["5153",110000],["5175",101000],["5168",92000],["5323",61000],["5194",59500],["5339",25000],["5151",22000],["5136",20000],["5229",20000],["5903",20000],["5329",19000],["5364",18500],["5179",18000],["5132",15000],["5167",15000],["5166",10000],["5492",10000],["5038",7000],["5162",6000],["5223",5000],["5321",3000],["5161",2000],["5176",2000],["5173",1000],["5365",1]],"economic_expenditure_total_czk":67678919,"economic_financing":[["8115",9059658.96]],"economic_financing_total_czk":9059658.96,"economic_revenue":[["4213",31395352.04],["4216",6911000],["1211",5951712],["3111",5000000],["1121",3031184],["1111",2167476],["1511",1100000],["2111",798000],["2132",544000],["1345",420000],["1113",383344],["2324",215000],["1112",181792],["4112",145400],["2131",100000],["1386",86000],["2460",50000],["1381",32000],["1387",32000],["4111",32000],["1361",20000],["2112",12000],["1341",11000]],"economic_revenue_total_czk":58619260.04,"purpose_expenditure":[["3326",46360000],["3639",7000000],["3745",1836000],["3113",1698117],["6112",1558000],["5512",1504167],["2321",1212900],["3631",1113117],["6171",1027000],["3613",948117],["2219",500000],["3633",420000],["3399",400000],["3722",360000],["3723",320000],["3635",267000],["3419",250000],["3612",160000],["6320",120000],["6409",102000],["3314",98000],["2292",61000],["2310",50000],["3412",50000],["3632",50000],["6114",32000],["3349",20000],["3421",20000],["4359",20000],["5213",20000],["6402",18500],["4350",15000],["1014",12000],["3319",10000],["3636",10000],["3721",10000],["2223",5000],["4351",5000],["4357",5000],["4358",5000],["6310",5000],["3341",1000],["6399",1]],"purpose_expenditure_total_czk":67678919},"revised":{"economic_expenditure":[["6121",76900212.63],["6130",3526000],["5169",1862339.29],["6122",1846541.19],["5011",1497400],["5023",1144000],["6901",1112900],["5171",939334.64],["5331",800000],["5154",686450],["5031",645700],["5336",604697.8],["5365",561120],["5141",554325.15],["5222",407850],["5139",355698.28],["5032",261000],["5021",205300],["6119",169500],["5156",127330],["5163",125000],["5153",108714.17],["5168",107200],["5175",74221.32],["5137",68239.91],["5323",61300],["5194",59612],["5362",42000],["5339",33000],["5151",31960],["5136",29500],["5223",25000],["5364",24660],["5134",22800],["5138",21439.3],["5903",20000],["5329",19000],["5167",18900],["5229",17220],["5179",16400],["5172",8000],["5038",7000],["5166",6700],["5162",6000],["5161",3100],["5173",2500],["5321",2500],["5176",2000],["5132",800]],"economic_expenditure_total_czk":95172465.68,"economic_financing":[["8123",39190155.48],["8214",-9841160.67],["8115",-1640959.48]],"economic_financing_total_czk":27708035.33,"economic_revenue":[["4213",31395352.04],["4216",11350252.34],["1211",6045602],["3111",4858000],["1121",3241744],["1111",2205876],["1511",1354360],["4222",1180000],["4116",946603.46],["2111",896525],["2132",883313],["2324",608889.87],["1122",561120],["1113",428064],["1345",421768],["1112",211242],["2141",186331.64],["4112",145400],["1386",118083],["2420",100000],["2131",71900],["1387",46284],["1334",44700],["4111",32500],["1381",32000],["4122",30000],["2329",23850],["1361",20000],["1341",11000],["2139",5500],["2112",4850],["2321",3000],["2328",200],["2310",120]],"economic_revenue_total_czk":67464430.35,"purpose_expenditure":[["3326",71521163.78],["3639",3892768],["3612",3387500],["3113",2485486.44],["3745",1948277.19],["6112",1558000],["5512",1535325],["2321",1212900],["6171",1138800],["3631",1113117],["3613",1012031.17],["3633",600000],["6399",598120],["2219",500000],["3723",488445.1],["3399",427652],["3722",360000],["3419",267220],["3635",267000],["6409",129500],["6320",120000],["3314",113100],["2310",78600],["3632",78000],["2292",61300],["3412",50000],["6114",32500],["4351",28000],["6402",24660],["3349",20000],["3421",20000],["4350",20000],["5213",20000],["1014",12000],["3319",10000],["3636",10000],["3721",10000],["2223",5000],["4357",5000],["4358",5000],["6310",5000],["3341",1000]],"purpose_expenditure_total_czk":95172465.68},"actual":{"economic_expenditure":[["6121",72052160.2],["6130",3526000],["5011",1497251],["5169",1471376.28],["5023",1143262],["5331",800000],["5336",604697.8],["5031",579738],["5154",575346.39],["5365",561120],["5141",553749.91],["5171",457971.79],["5222",407577.81],["5139",339038.37],["5032",237335],["5021",203686],["6119",169400],["6122",157736.7],["5168",107086.7],["5163",104584.8],["5156",84840.8],["5153",83700],["5175",72543.17],["5323",61300],["5194",59410.05],["5137",52336.85],["5362",41347],["5339",28000],["5136",27339.4],["5223",25000],["5364",24634.91],["5134",22722.9],["5138",21409.54],["5167",18742],["5329",18120],["5229",17220],["5151",13110],["5172",7877],["5166",6606.6],["5038",6323],["5162",5122.99],["5173",1480],["5161",1218],["5321",1200],["5132",506.69]],"economic_expenditure_total_czk":86251229.65,"economic_financing":[["8123",39190155.48],["8214",-9841160.67],["8115",778544.71]],"economic_financing_total_czk":30127539.52,"economic_revenue":[["4213",28469127.33],["1211",6045597.69],["4216",4648252.34],["3111",3439672],["1121",3241738.96],["1111",2205815.63],["1511",1354353.1],["4222",1180000],["4116",946603.46],["2132",824300.35],["2111",786176.75],["2324",599715.18],["1122",561120],["1113",428061.36],["1345",421768],["1112",211218.84],["2141",185431.63],["4112",145400],["1386",118082.53],["2420",100000],["1387",46283.26],["1334",44678.1],["4111",32500],["4122",30000],["2329",23819.2],["1341",11000],["2131",6800],["2139",5495],["1361",4670],["2321",3000],["2112",1981],["1381",908.42],["2310",120]],"economic_revenue_total_czk":56123690.13,"purpose_expenditure":[["3326",68615201.1],["3639",3566500],["3612",3351815.07],["3113",2228851.99],["3745",1748589.45],["6112",1468888.81],["6171",1080419.95],["6399",597840],["3399",426791.17],["3633",392040],["3723",364527.59],["3722",320202.02],["3419",267220],["2219",262016.35],["3631",245494.61],["3613",228468],["5512",192997.65],["3635",178019],["3314",112712.23],["6409",111922.61],["6320",102056],["2310",73420.85],["2292",61300],["3632",57902.89],["2321",48779.38],["4351",28000],["6402",24634.91],["6114",20941.13],["4350",20000],["3349",14703.4],["3319",10000],["3421",8117.2],["1014",7800],["4357",5000],["3721",3049.99],["6310",2528.8],["3412",2207.5],["3341",270]],"purpose_expenditure_total_czk":86251229.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}