{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544540","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544540","name":"Obec Třebětice","short_name":"Třebětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Kroměříž","municipality_code":589098},"amounts":{"revenue_approved":6983900,"revenue_adjusted":8484805,"revenue_actual":9616764.55,"expense_approved":22222500,"expense_adjusted":19650160,"expense_actual":11763881.55,"tax_revenue":7337612.88,"nontax_revenue":1007206.67,"capital_revenue":0,"transfer_revenue":1271945,"current_expense":7351222.38,"capital_expense":4412659.17,"budget_balance":-2147117,"cash_current":25140002.41,"cash_previous":27287119.41},"ratios":{"revenue_execution":1.1334102,"expense_execution":0.59866594,"balance_to_revenue":-0.22326813,"cash_to_expense":2.13704994,"cash_yoy":-0.0786861,"capital_expense_share":0.37510231,"transfer_revenue_share":0.1322633},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544540/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544540"},"seo":{"slug":"trebetice","path":"/cz/municipalities/trebetice/"},"population":{"value":282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6983900,"expenditure_czk":22222500,"financing_czk":15238600,"balance_czk":-15238600},{"stage":"revised","revenue_czk":8484805,"expenditure_czk":19650160,"financing_czk":11165355,"balance_czk":-11165355},{"stage":"actual","revenue_czk":9616764.55,"expenditure_czk":11763881.55,"financing_czk":2147117,"balance_czk":-2147117}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11120000],["5169",4168300],["5222",2360000],["5011",990000],["5023",750000],["6119",500000],["5171",360000],["5031",239000],["5139",222700],["6122",200000],["5021",158000],["5032",155000],["5154",140000],["5151",100000],["5194",97000],["5153",70000],["5167",61000],["5156",60000],["5168",60000],["5499",60000],["5175",53000],["5903",50000],["5163",46000],["5323",30000],["5364",30000],["5173",29500],["5162",22000],["5329",15000],["5136",11000],["5132",10000],["5223",10000],["5811",10000],["5019",9000],["5321",8000],["5041",5000],["5038",4000],["5161",3300],["5039",3200],["5362",2500]],"economic_expenditure_total_czk":22222500,"economic_financing":[["8117",17000000],["8115",-1761400]],"economic_financing_total_czk":15238600,"economic_revenue":[["1211",2500000],["1511",1440000],["1121",1200000],["1111",750000],["2141",323200],["1113",180000],["2131",152000],["4112",72000],["2324",70000],["1345",60000],["1112",50000],["2111",47000],["2132",36000],["4111",32000],["1343",25000],["1386",25000],["1387",10000],["1334",6700],["1341",3000],["1361",2000]],"economic_revenue_total_czk":6983900,"purpose_expenditure":[["2321",6130000],["2310",4180000],["3749",2600000],["3419",2370000],["3745",1665000],["3631",1135000],["6171",1044000],["6112",854000],["3635",500000],["3613",210000],["3399",175000],["3722",152000],["3421",140000],["3723",140000],["2223",115000],["5311",100000],["1014",62000],["3612",50000],["5213",50000],["3632",45000],["3341",40000],["3314",38000],["2221",35000],["3319",33000],["6114",32000],["2292",30000],["3412",30000],["3721",30000],["5219",30000],["6402",30000],["6409",27000],["3349",25000],["2212",20000],["3636",20000],["6320",20000],["2219",15000],["3330",10000],["3729",10000],["3639",7500],["6310",7000],["5512",6000],["2229",5000],["3329",5000]],"purpose_expenditure_total_czk":22222500},"revised":{"economic_expenditure":[["6121",6880000],["5169",4895800],["5222",2393000],["5011",990000],["5023",750000],["5171",625000],["6119",500000],["5139",322700],["5365",314160],["5031",239000],["6122",200000],["5021",158000],["5032",155000],["5154",140000],["5151",100000],["5194",97000],["5168",83000],["5042",74000],["5153",70000],["5167",61000],["5156",60000],["5499",60000],["5175",53000],["5137",50000],["5903",50000],["5163",46000],["5172",43000],["5223",30000],["5323",30000],["5364",30000],["5173",29500],["5162",22000],["5329",15000],["5492",15000],["5136",11000],["5132",10000],["5811",10000],["5019",9000],["5321",8000],["5041",5000],["5038",4000],["5161",3300],["5039",3200],["5131",3000],["5362",2500]],"economic_expenditure_total_czk":19650160,"economic_financing":[["8117",19500000],["8118",-18500000],["8115",10165355]],"economic_financing_total_czk":11165355,"economic_revenue":[["1211",2500000],["1511",1440000],["1121",1200000],["4116",1167645],["1111",750000],["2141",323200],["1122",314160],["1113",180000],["2131",152000],["4112",71800],["2324",70000],["1345",60000],["1112",50000],["2111",47000],["2132",36000],["4111",32500],["1343",25000],["1386",25000],["2119",18800],["1387",10000],["1334",6700],["1341",3000],["1361",2000]],"economic_revenue_total_czk":8484805,"purpose_expenditure":[["2310",3272000],["3749",2815000],["3419",2370000],["2321",2130000],["3631",1995000],["3745",1765000],["6171",1234000],["6112",854000],["3635",500000],["2212",350000],["6399",314160],["3639",237500],["3613",210000],["3399",175000],["3723",160000],["3722",152000],["3421",140000],["2223",115000],["5311",100000],["1014",62000],["3612",50000],["5213",50000],["3632",45000],["3341",40000],["3314",38000],["2221",35000],["6114",32500],["1037",30000],["2292",30000],["3412",30000],["3721",30000],["5219",30000],["6402",30000],["6409",27000],["3349",25000],["3319",23000],["3329",20000],["3330",20000],["3636",20000],["6320",20000],["2219",15000],["4339",15000],["3729",10000],["4341",10000],["5512",9000],["6310",7000],["2229",5000],["4329",3000]],"purpose_expenditure_total_czk":19650160},"actual":{"economic_expenditure":[["6121",4412659.17],["5169",3532315.45],["5011",912078],["5023",750000],["5171",395446.58],["5365",314160],["5031",226202],["5032",149587],["5154",140136.38],["5139",103739.61],["5021",90322],["5042",73485.72],["5137",71065.72],["5168",63858.7],["5153",62250],["5499",51956],["5156",47389.5],["5172",43948.61],["5222",35000],["5223",30000],["5323",27900],["5167",25715],["5151",25374],["5364",25041.2],["5194",23221.77],["5175",22277],["5162",20307.18],["5163",17066.2],["5492",10960],["5321",10800],["5132",10738.06],["5173",8814],["5329",8400],["5136",6840],["5041",3953.7],["5038",3790],["5161",2913],["5131",2483],["5019",1102],["5039",374],["5362",211]],"economic_expenditure_total_czk":11763881.55,"economic_financing":[["8117",19500000],["8118",-18500000],["8115",1147117]],"economic_financing_total_czk":2147117,"economic_revenue":[["1211",2643546.03],["1511",1520010.13],["1121",1416671.94],["4116",1167645],["1111",997790.69],["2141",668845.89],["1122",314160],["1113",187139.72],["2131",98282.28],["1112",92319.46],["2324",89406.5],["4112",71800],["2111",69272],["1345",67402],["1386",51605.59],["2132",36000],["2119",35700],["4111",32500],["1387",20227.27],["1334",16802.39],["2321",9700],["1343",4100],["1361",2760],["1341",2675],["1381",402.66]],"economic_revenue_total_czk":9616764.55,"purpose_expenditure":[["3749",2035770.68],["3631",1762193.99],["2321",1726833.52],["3745",1485756.54],["2310",1222828],["6171",1088156.45],["6112",817860],["2212",318073.97],["6399",314160],["3723",149385.44],["3399",139937.77],["3722",132004.9],["3613",112199.67],["3421",52926.86],["1014",42000],["3341",32771.06],["1037",30000],["3314",28063],["2292",27900],["6402",25041.2],["3721",23901.02],["6114",22063.25],["6409",20970.45],["3330",20000],["3639",19676.6],["3632",18058.76],["3319",17190],["3329",15000],["3349",13053.72],["4339",10000],["4341",10000],["5512",8483],["3612",6847.5],["3635",6655],["6310",4205.2],["4329",3000],["2229",914]],"purpose_expenditure_total_czk":11763881.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}