{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544493","name":"Obec Podkopná Lhota","short_name":"Podkopná Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585611},"amounts":{"revenue_approved":8056553,"revenue_adjusted":8732672,"revenue_actual":8942760.53,"expense_approved":9882000,"expense_adjusted":10801000,"expense_actual":6675392.6,"tax_revenue":6854993.09,"nontax_revenue":1579175.44,"capital_revenue":44920,"transfer_revenue":463672,"current_expense":5418416.65,"capital_expense":1256975.95,"budget_balance":2267367.93,"cash_current":13606332.69,"cash_previous":11296436.76},"ratios":{"revenue_execution":1.02405776,"expense_execution":0.61803468,"balance_to_revenue":0.25354228,"cash_to_expense":2.03828202,"cash_yoy":0.20448005,"capital_expense_share":0.18829993,"transfer_revenue_share":0.05184887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544493"},"seo":{"slug":"podkopna-lhota","path":"/cz/municipalities/podkopna-lhota/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8056553,"expenditure_czk":9882000,"financing_czk":1825447,"balance_czk":-1825447},{"stage":"revised","revenue_czk":8732672,"expenditure_czk":10801000,"financing_czk":2068328,"balance_czk":-2068328},{"stage":"actual","revenue_czk":8942760.53,"expenditure_czk":6675392.6,"financing_czk":-2267367.93,"balance_czk":2267367.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5169",1636000],["5023",977000],["6119",500000],["5901",402000],["5011",360000],["5154",341000],["5031",261000],["5171",253000],["6130",250000],["5137",246000],["5139",210000],["5021",147000],["5365",130000],["5032",123000],["5173",105000],["5909",100000],["5153",96000],["5321",94000],["5168",88000],["5222",85000],["5175",68000],["5492",62000],["5163",51000],["5166",50000],["5194",50000],["5903",50000],["5167",40000],["5323",35000],["5162",33000],["5339",33000],["5041",30000],["5156",30000],["5164",28000],["5364",21000],["5172",20000],["5179",20000],["5329",20000],["5499",10000],["5362",8000],["5223",5000],["5151",3000],["5161",3000],["5038",2000],["5136",2000],["5192",2000],["5221",2000]],"economic_expenditure_total_czk":9882000,"economic_financing":[["8115",1825447]],"economic_financing_total_czk":1825447,"economic_revenue":[["1211",2900000],["1121",1500000],["1111",1000000],["2111",629000],["1345",348000],["2132",343000],["1511",300000],["2141",290000],["1113",180000],["1122",105000],["1112",88000],["2329",80000],["4112",75553],["3111",70000],["1386",40000],["2324",30000],["1342",20000],["1387",20000],["2310",20000],["1341",11000],["1335",5000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":8056553,"purpose_expenditure":[["2321",2300000],["6112",1341000],["2310",1200000],["6171",864000],["3612",600000],["3635",500000],["2119",450000],["2212",350000],["3722",350000],["3639",340000],["3723",250000],["3399",200000],["5512",150000],["6399",105000],["3113",100000],["3392",100000],["3631",70000],["3726",60000],["3421",54000],["3613",50000],["3636",50000],["3721",50000],["3745",50000],["5213",50000],["2292",35000],["6320",35000],["3739",25000],["6402",21000],["3111",20000],["3326",20000],["3341",20000],["3419",20000],["3429",20000],["4357",10000],["6310",10000],["3522",5000],["2219",3000],["4356",2000],["4359",2000]],"purpose_expenditure_total_czk":9882000},"revised":{"economic_expenditure":[["6121",2700000],["5169",1286000],["5023",1057000],["5168",513000],["6119",500000],["5011",440000],["5171",415000],["5137",406000],["5901",402000],["5154",381000],["5139",297000],["5031",291000],["5365",250000],["6130",210000],["5021",167000],["5032",143000],["5163",119000],["5173",108000],["5153",106000],["5321",103000],["5909",100000],["5175",72000],["5166",70000],["6122",65000],["5222",64000],["5492",62000],["5194",50000],["5903",50000],["5323",35000],["5339",34000],["5162",33000],["5041",30000],["5156",30000],["5229",30000],["5164",29000],["5167",23000],["5364",21000],["5172",20000],["5179",20000],["5329",20000],["5221",14000],["5499",10000],["5362",8000],["5223",5000],["5151",3000],["5161",3000],["5038",2000],["5136",2000],["5192",2000]],"economic_expenditure_total_czk":10801000,"economic_financing":[["8117",14000000],["8118",-12500000],["8115",568328]],"economic_financing_total_czk":2068328,"economic_revenue":[["1211",2900000],["1121",1500000],["1111",1000000],["2111",680000],["4116",355572],["1345",348000],["2132",343000],["1511",300000],["2141",290000],["1122",225000],["1113",180000],["2324",147000],["1112",88000],["2329",80000],["4112",75600],["3111",70000],["1386",40000],["4111",32500],["1342",20000],["1387",20000],["2310",20000],["1341",11000],["1335",5000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":8732672,"purpose_expenditure":[["2321",2300000],["6112",1441000],["2310",1200000],["6171",964000],["3612",700000],["3635",500000],["2115",450000],["3639",380000],["2212",350000],["3722",350000],["3723",250000],["6399",225000],["3399",200000],["5512",163000],["3326",160000],["3631",120000],["3113",100000],["3392",100000],["3613",100000],["3745",100000],["6320",90000],["3726",80000],["3721",70000],["3421",54000],["3636",50000],["5213",50000],["2292",35000],["3111",30000],["6114",30000],["3419",25000],["3739",25000],["6402",21000],["3341",20000],["3429",20000],["3900",14000],["4357",10000],["6310",10000],["3522",5000],["2219",3000],["4356",2000],["4359",2000],["4379",2000]],"purpose_expenditure_total_czk":10801000},"actual":{"economic_expenditure":[["6121",1143925.45],["5023",1037132],["5169",869627.3],["5011",424016],["5154",349813.69],["5171",291524.12],["5031",286156],["5168",275101.07],["5365",244196],["5137",238077.08],["5139",195553.1],["5021",163637],["5032",127903],["5153",114474.07],["6122",109050.5],["5163",90577.8],["5321",77500],["5909",66083.74],["5222",59189],["5166",53941],["5173",50982],["5175",50534],["5194",40023],["5323",31600],["5492",31499],["5229",30000],["5162",29457.76],["5172",27709],["5339",22430],["5364",20308.6],["5164",18880.1],["5167",16932.3],["5329",16350],["5041",14000],["5221",14000],["5156",11033],["5179",9034.92],["5499",8000],["5223",5000],["6119",4000],["5038",1737],["5192",1500],["5363",1000],["5161",959],["5151",945]],"economic_expenditure_total_czk":6675392.6,"economic_financing":[["8117",14000000],["8118",-12500000],["8115",-3809895.93],["8901",42528]],"economic_financing_total_czk":-2267367.93,"economic_revenue":[["1211",2884081.31],["1121",1545715.57],["1111",1054879.11],["2111",656846],["1345",365999],["1511",365742.03],["4116",355572],["2132",339025],["2141",316333.02],["1122",223650],["1113",204173.88],["2324",144566.92],["2329",113376.5],["1112",100726.3],["4112",75600],["1386",56307.92],["3111",44920],["4111",32500],["1387",22069.59],["1342",20960],["1341",10000],["2310",9028],["1381",438.38],["1361",250]],"economic_revenue_total_czk":8942760.53,"purpose_expenditure":[["6112",1349626],["2321",1096784],["6171",908695.75],["3612",595608.32],["2310",353295.14],["2115",268576],["3722",262227.36],["3639",229176.52],["6399",223884],["3723",167014.32],["3326",134327.23],["3399",129903],["5512",106252.38],["3631",94821.63],["2212",94252.5],["3113",88189],["3613",84886.88],["3726",75620],["6320",68835],["3721",66481.73],["3392",46846.2],["2292",31600],["3421",25000],["3419",23000],["3111",20430],["6402",20308.6],["3739",19446],["6114",19300.7],["3900",14000],["3429",10000],["6310",9794.8],["3636",7865],["3635",7630],["4357",6000],["3522",5000],["3341",4374.54],["3745",2340],["4356",2000],["4379",2000]],"purpose_expenditure_total_czk":6675392.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}