{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544205","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544205","name":"Obec Kundratice","short_name":"Kundratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595977},"amounts":{"revenue_approved":4532800,"revenue_adjusted":4592020,"revenue_actual":4360612.88,"expense_approved":6616000,"expense_adjusted":8317040,"expense_actual":5891440.93,"tax_revenue":4085561.2,"nontax_revenue":170751.68,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2103887.93,"capital_expense":3787553,"budget_balance":-1530828.05,"cash_current":11123825.07,"cash_previous":12654653.12},"ratios":{"revenue_execution":0.94960668,"expense_execution":0.70835789,"balance_to_revenue":-0.351058,"cash_to_expense":1.88813318,"cash_yoy":-0.12096958,"capital_expense_share":0.64289077,"transfer_revenue_share":0.02391866},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544205/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544205"},"seo":{"slug":"kundratice","path":"/cz/municipalities/kundratice/"},"population":{"value":186,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4532800,"expenditure_czk":6616000,"financing_czk":2083200,"balance_czk":-2083200},{"stage":"revised","revenue_czk":4592020,"expenditure_czk":8317040,"financing_czk":3725020,"balance_czk":-3725020},{"stage":"actual","revenue_czk":4360612.88,"expenditure_czk":5891440.93,"financing_czk":1530828.05,"balance_czk":-1530828.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3655000],["5169",500350],["5023",440000],["6122",375000],["5171",358000],["5021",235000],["5154",222000],["5155",160000],["5137",145000],["5139",128400],["5321",73000],["5492",55000],["5032",47250],["5168",38000],["5163",37000],["5365",30000],["5175",27400],["5153",24000],["5329",24000],["5162",17000],["5156",15000],["5151",7000],["5161",1800],["5173",800]],"economic_expenditure_total_czk":6616000,"economic_financing":[["8115",2083200]],"economic_financing_total_czk":2083200,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",650000],["1511",400000],["1113",150000],["1345",98000],["4112",71800],["2324",69000],["1112",60000],["2132",60000],["2131",55000],["1122",30000],["1386",30000],["2111",25000],["4111",16000],["1387",10000],["3111",5000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":4532800,"purpose_expenditure":[["3419",2200000],["2212",1500000],["3392",1078000],["6112",476000],["6171",400000],["3722",260000],["1032",100000],["3399",100000],["3631",100000],["3745",70000],["3319",65000],["2321",50000],["5512",50000],["3113",30000],["6399",30000],["3111",20000],["4351",20000],["6320",20000],["6114",16000],["3721",14000],["1019",7000],["3341",5000],["3639",3000],["6310",2000]],"purpose_expenditure_total_czk":6616000},"revised":{"economic_expenditure":[["6121",4935000],["5169",646350],["6122",575000],["5023",457000],["5171",358000],["5021",235000],["5154",222000],["5137",165000],["5155",160000],["5139",158400],["5321",73000],["5492",55000],["5032",53260],["5168",38000],["5163",37110],["5365",31920],["5175",27400],["5153",24000],["5329",24000],["5162",17000],["5156",15000],["5151",7000],["5161",1800],["5173",800]],"economic_expenditure_total_czk":8317040,"economic_financing":[["8115",3725020]],"economic_financing_total_czk":3725020,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",650000],["1511",429000],["1113",150000],["1345",99000],["4112",71800],["2324",69000],["1112",60500],["2132",60000],["2131",55000],["1386",35000],["4111",32500],["1122",31920],["2111",25000],["1387",15000],["3111",5000],["1341",2000],["1361",1300]],"economic_revenue_total_czk":4592020,"purpose_expenditure":[["3419",3480000],["2212",1500000],["3392",1278000],["6112",499010],["6171",400000],["3722",370000],["3745",130000],["1032",100000],["3399",100000],["3631",100000],["5512",70000],["3319",65000],["2321",50000],["6399",31920],["3113",30000],["3111",20000],["3721",20000],["4351",20000],["6320",20000],["6114",16000],["1019",7000],["3341",5000],["3639",3000],["6310",2110]],"purpose_expenditure_total_czk":8317040},"actual":{"economic_expenditure":[["6121",3247409],["5169",589138.82],["6122",540144],["5023",457842],["5021",236724],["5154",200428.95],["5155",74298.84],["5137",64768.31],["5321",64500],["5139",58097.7],["5492",54880],["5153",48354.41],["5032",42095],["5175",41139],["5365",31920],["5168",29216.01],["5329",23800],["5162",21799.03],["5163",16289.4],["5171",16051.46],["5151",13130],["5156",9082],["5194",7000],["5031",2555],["5173",778]],"economic_expenditure_total_czk":5891440.93,"economic_financing":[["8115",1530828.05]],"economic_financing_total_czk":1530828.05,"economic_revenue":[["1211",1726735.47],["1121",927150.13],["1111",639281.74],["1511",428746.78],["1113",122318.72],["1345",99000],["4112",71800],["2324",66780.5],["1112",60387.4],["2131",52581],["2132",50390.18],["1386",33763.94],["4111",32500],["1122",31920],["1387",13235.67],["1341",1720],["1361",1050],["2111",1000],["1381",251.35]],"economic_revenue_total_czk":4360612.88,"purpose_expenditure":[["3419",3244073.36],["3392",834125.62],["6112",499010],["3722",369124.48],["6171",327675.78],["3745",127347.66],["3631",82320.76],["3399",78500],["5512",59251.66],["3319",54707],["2212",32637],["6399",31920],["3113",28000],["2321",21000],["4351",17500],["3111",16000],["6114",15840],["1032",15760],["3721",14184.83],["6320",12745],["3341",4813.38],["3639",2800],["6310",2104.4]],"purpose_expenditure_total_czk":5891440.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}