{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544191","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544191","name":"Obec Kozlov","short_name":"Kozlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595888},"amounts":{"revenue_approved":3801250,"revenue_adjusted":4015750,"revenue_actual":4820794.29,"expense_approved":3801250,"expense_adjusted":4015750,"expense_actual":3337863.5,"tax_revenue":4345038.29,"nontax_revenue":206536,"capital_revenue":0,"transfer_revenue":269220,"current_expense":2113352.5,"capital_expense":1224511,"budget_balance":1482930.79,"cash_current":8808895.97,"cash_previous":7325965.18},"ratios":{"revenue_execution":1.20047172,"expense_execution":0.83119305,"balance_to_revenue":0.3076113,"cash_to_expense":2.63908215,"cash_yoy":0.20242122,"capital_expense_share":0.36685473,"transfer_revenue_share":0.05584557},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544191/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544191"},"seo":{"slug":"kozlov-00544191","path":"/cz/municipalities/kozlov-00544191/"},"population":{"value":198,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3801250,"expenditure_czk":3801250,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4015750,"expenditure_czk":4015750,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4820794.29,"expenditure_czk":3337863.5,"financing_czk":-1482930.79,"balance_czk":1482930.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",966500],["5169",756450],["5023",580000],["6349",530000],["5137",280000],["5021",119000],["5321",109000],["5139",85000],["5153",70000],["5365",50000],["5032",48000],["5171",39000],["5154",38000],["5163",31000],["5329",26300],["5162",12000],["5903",10000],["5175",9000],["5194",9000],["5222",6000],["5179",5000],["5156",4500],["5151",4000],["5173",4000],["5019",3000],["5362",3000],["5161",2000],["5039",1500]],"economic_expenditure_total_czk":3801250,"economic_revenue":[["1211",1650000],["1121",720000],["1111",550000],["1511",252000],["1113",120000],["1345",92000],["2141",90000],["2324",84000],["4112",71800],["2131",41750],["1112",38000],["4111",33000],["1122",30000],["1387",17000],["1386",7000],["1341",3500],["1361",1200]],"economic_revenue_total_czk":3801250,"purpose_expenditure":[["3639",1000000],["6112",630000],["2321",555000],["6171",320000],["5512",250000],["3635",196000],["3722",168000],["3723",120000],["3429",90000],["3745",72500],["3113",56000],["6399",50000],["3631",45000],["1032",40000],["6114",33000],["2212",30000],["4351",25000],["3111",24000],["2310",22800],["6320",15000],["3721",10950],["3341",10000],["3399",10000],["5213",10000],["3421",7000],["4349",4000],["3319",3000],["3543",2000],["6310",2000]],"purpose_expenditure_total_czk":3801250,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",839172],["6349",715000],["5023",587000],["6121",280000],["6123",277000],["6130",217300],["5139",166480],["5171",166000],["5137",134820],["5021",123653],["5154",82500],["5321",65000],["5365",60900],["5153",57200],["5163",54875],["5032",53000],["5329",26200],["5168",15000],["5194",12610],["5492",12000],["5175",10979],["5162",10900],["5903",10000],["5156",7500],["5179",5100],["5019",4800],["5173",4105],["5151",4000],["5222",4000],["5362",3000],["5134",2212],["5161",2000],["5039",1444]],"economic_expenditure_total_czk":4015750,"economic_revenue":[["1211",1650000],["1121",720000],["1111",550000],["1511",257180],["4222",155000],["1113",120000],["1345",92000],["2141",90000],["2324",84000],["4112",71800],["1122",60900],["2131",41750],["1112",38000],["4111",32500],["1386",21000],["1387",17000],["4116",9920],["1341",3500],["1361",1200]],"economic_revenue_total_czk":4015750,"purpose_expenditure":[["2321",760000],["6112",640000],["5512",405000],["2212",402000],["6171",320000],["3639",292500],["3722",203000],["3635",196000],["3723",147000],["3429",130000],["3631",89500],["3745",72500],["6399",60900],["1032",40000],["6114",33000],["6320",29500],["3113",28000],["3721",25950],["4351",25000],["3725",24000],["2310",22800],["3399",22100],["3341",10000],["3421",10000],["5213",10000],["3111",8000],["3319",3000],["3525",2000],["3543",2000],["6310",2000]],"purpose_expenditure_total_czk":4015750,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6349",704544],["5023",586450],["5169",575509.22],["6121",279510],["6123",240457],["5171",153061.2],["5139",134875.07],["5021",122097],["5137",118192.18],["5365",60900],["5321",56500],["5032",52776],["5154",52678],["5163",50502.2],["5153",40689],["5329",25840],["5168",14211.89],["5194",12586.7],["5492",12000],["5175",9375],["5156",7010],["5162",6702.04],["5179",5070],["5019",4140],["5222",4000],["5173",2864],["5134",2212],["5151",1409],["5039",1400],["5161",302]],"economic_expenditure_total_czk":3337863.5,"economic_financing":[["8115",-1486394.79],["8901",3464]],"economic_financing_total_czk":-1482930.79,"economic_revenue":[["1211",1796389.63],["1121",962845.89],["1111",684108.98],["1511",506371],["4222",155000],["1113",127175.92],["1345",90950],["2141",86250],["2324",78536],["4112",71800],["1112",62742.35],["1122",60900],["2131",41750],["1386",35073.03],["4111",32500],["1387",13747.33],["4116",9920],["1341",3550],["1361",730],["1381",272.56],["1335",181.6]],"economic_revenue_total_czk":4820794.29,"purpose_expenditure":[["2321",748917.12],["6112",639226],["2212",380485.69],["5512",339702.83],["6171",285325.59],["3722",193069.38],["3723",143004.99],["3429",127922.46],["3639",65358],["3745",61245],["6399",60900],["3631",57409.1],["6114",30798.5],["6320",29441],["3113",28000],["2310",22800],["3399",22000.7],["1032",21750],["3725",21067.87],["4351",19000],["3721",17021.07],["3111",8000],["3421",7778],["3319",2155],["3525",2000],["3543",2000],["6310",1485.2]],"purpose_expenditure_total_czk":3337863.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}