{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544183","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544183","name":"Obec Jívoví","short_name":"Jívoví","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595802},"amounts":{"revenue_approved":8544400,"revenue_adjusted":13330475,"revenue_actual":13068382.44,"expense_approved":8018920,"expense_adjusted":9812903,"expense_actual":5695748.98,"tax_revenue":6704654.05,"nontax_revenue":449928.39,"capital_revenue":5522500,"transfer_revenue":391300,"current_expense":4269342.41,"capital_expense":1426406.57,"budget_balance":7372633.46,"cash_current":12475672.79,"cash_previous":6327119.33},"ratios":{"revenue_execution":0.98033884,"expense_execution":0.58043466,"balance_to_revenue":0.56415807,"cash_to_expense":2.19034807,"cash_yoy":0.9717777,"capital_expense_share":0.25043354,"transfer_revenue_share":0.0299425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544183/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544183"},"seo":{"slug":"jivovi","path":"/cz/municipalities/jivovi/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8544400,"expenditure_czk":8018920,"financing_czk":-525480,"balance_czk":525480},{"stage":"revised","revenue_czk":13330475,"expenditure_czk":9812903,"financing_czk":-3517572,"balance_czk":3517572},{"stage":"actual","revenue_czk":13068382.44,"expenditure_czk":5695748.98,"financing_czk":-7372633.46,"balance_czk":7372633.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3291500],["5171",1543000],["5365",500000],["5021",495000],["5023",492000],["5139",273000],["5154",223000],["5011",200000],["5031",190000],["5213",150000],["5032",115000],["5141",100000],["5137",65000],["5153",63000],["5321",63000],["5194",50000],["5156",40000],["5329",39920],["5163",33000],["5151",21000],["5019",10000],["5162",10000],["5168",10000],["5221",10000],["5492",10000],["5173",7000],["5167",5000],["5222",5000],["5039",2000],["5362",1500],["5038",500],["5161",500]],"economic_expenditure_total_czk":8018920,"economic_financing":[["8115",-525480]],"economic_financing_total_czk":-525480,"economic_revenue":[["1211",1950000],["3111",1895000],["1121",1500000],["1111",950000],["1511",650000],["1122",400000],["2111",312000],["1113",240000],["1345",172800],["2324",122000],["2131",80000],["4112",71800],["1112",60000],["2132",55000],["2139",26000],["1386",25000],["1381",15000],["1387",12000],["2310",5000],["1341",2300],["1361",500]],"economic_revenue_total_czk":8544400,"purpose_expenditure":[["2321",1500000],["5512",1500000],["1032",1300000],["6171",700000],["6112",550000],["6399",500000],["3745",350000],["3639",300000],["3722",300000],["3723",200000],["2141",150000],["3392",150000],["3631",100000],["3399",90000],["3113",60000],["2212",50000],["3721",50000],["3412",35000],["2310",34920],["3326",30000],["6320",30000],["6114",25000],["3525",10000],["6310",3000],["3341",1000]],"purpose_expenditure_total_czk":8018920},"revised":{"economic_expenditure":[["5169",3345710],["5171",1334000],["6130",1087500],["5362",627680],["5023",527000],["5021",480774],["6121",285000],["5139",274411],["5154",259000],["5011",200000],["5031",190000],["5137",136000],["5032",115000],["5365",113820],["5321",97000],["5138",90000],["5223",90000],["5213",80000],["5163",60000],["5194",60000],["6119",60000],["5153",55000],["5156",40000],["5329",39920],["5222",37500],["5141",36500],["5151",19000],["5162",10000],["5167",10000],["5168",10000],["5221",10000],["5492",10000],["5173",7738],["5019",7323],["5339",3000],["5039",2000],["5175",888],["5161",639],["5038",500]],"economic_expenditure_total_czk":9812903,"economic_financing":[["8115",-3517572]],"economic_financing_total_czk":-3517572,"economic_revenue":[["3111",5395000],["1211",2781000],["1121",1500000],["1111",1040000],["1511",735000],["2111",312300],["4122",275000],["1113",240000],["1345",176400],["3112",130000],["2324",124601],["1122",113820],["1112",97000],["2131",94000],["4112",71800],["2132",55600],["1386",55000],["2141",35000],["4111",32500],["2139",26000],["1387",21300],["4116",12000],["2310",3699],["1341",2450],["1361",500],["1381",500],["1382",5]],"economic_revenue_total_czk":13330475,"purpose_expenditure":[["2321",1500000],["3639",1342500],["1032",1300000],["5512",1295000],["6399",740000],["6171",700000],["6112",580000],["3392",553000],["3745",350000],["3722",300000],["3723",200000],["2141",150000],["3399",100000],["3631",100000],["3330",90000],["2212",60000],["3113",60000],["3635",60000],["3412",55000],["3721",50000],["2310",34920],["3326",30000],["3725",30000],["4351",30000],["6320",30000],["3341",21000],["6114",20483],["3726",15000],["3525",10000],["4350",3000],["6310",3000]],"purpose_expenditure_total_czk":9812903},"actual":{"economic_expenditure":[["6130",1087500],["5169",1010739.2],["5362",613515],["5023",522456],["5171",328758.06],["6121",278906.57],["5021",256664],["5154",235007.82],["5011",176218],["5139",138559.92],["5137",120549.9],["5365",113820],["5223",90000],["5138",89700],["5321",87370],["5031",79895],["5032",76680],["6119",60000],["5194",59553.85],["5153",42400],["5163",41111.2],["5329",39576],["5222",37373],["5141",19226.89],["5213",18000],["5156",15932],["5151",12614],["5492",9000],["5019",7323],["5221",7000],["5162",6070.57],["5167",4980],["5168",3388],["5339",3000],["5175",888],["5173",738],["5039",696],["5038",400],["5161",139]],"economic_expenditure_total_czk":5695748.98,"economic_financing":[["8118",-13000000],["8117",5000000],["8115",1854944.54],["8124",-1224080],["8901",-3498]],"economic_financing_total_czk":-7372633.46,"economic_revenue":[["3111",5392500],["1211",2780232.32],["1121",1487776.23],["1111",1039629.46],["1511",734543.92],["4122",275000],["1113",196719],["1345",176400],["2111",143251.7],["3112",130000],["1122",113820],["2324",103132.96],["1112",96990.93],["2131",93914],["4112",71800],["2132",55506],["1386",54204.66],["4111",32500],["2141",31274.73],["1387",21245.12],["2139",20699],["4116",12000],["1341",2450],["2310",2150],["1381",437.41],["1361",200],["1382",5]],"economic_revenue_total_czk":13068382.44,"purpose_expenditure":[["3639",1289625.19],["6399",726935],["6112",570799],["6171",560160.19],["3392",535622.14],["1032",352697],["3722",292140.68],["5512",282939.28],["3745",183651.07],["3723",99298.12],["3399",92100.65],["3330",90000],["2141",86353],["3631",80814.58],["3635",60000],["2212",52376.07],["3113",52000],["3412",50764],["2310",34920],["4351",29100],["3721",27827.58],["3725",24864.53],["2321",22784.3],["3326",22575.8],["6114",20483],["3341",18129.6],["6320",12256],["3726",12100],["3525",7000],["4350",3000],["6310",2432.2]],"purpose_expenditure_total_czk":5695748.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}