{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00544175","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00544175","name":"Obec Dobrá Voda","short_name":"Dobrá Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595489},"amounts":{"revenue_approved":10560300,"revenue_adjusted":20092951.4,"revenue_actual":17694157.66,"expense_approved":21984128,"expense_adjusted":31507557,"expense_actual":24873093.54,"tax_revenue":10247627.32,"nontax_revenue":1324551.31,"capital_revenue":1690,"transfer_revenue":6120289.03,"current_expense":7051538.7,"capital_expense":17821554.84,"budget_balance":-7178935.88,"cash_current":26432996.68,"cash_previous":33611932.56},"ratios":{"revenue_execution":0.88061516,"expense_execution":0.78943263,"balance_to_revenue":-0.40572352,"cash_to_expense":1.06271448,"cash_yoy":-0.21358296,"capital_expense_share":0.71649933,"transfer_revenue_share":0.34589321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00544175/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00544175"},"seo":{"slug":"dobra-voda-00544175","path":"/cz/municipalities/dobra-voda-00544175/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10560300,"expenditure_czk":21984128,"financing_czk":11423828,"balance_czk":-11423828},{"stage":"revised","revenue_czk":20092951.4,"expenditure_czk":31507557,"financing_czk":11414605.6,"balance_czk":-11414605.6},{"stage":"actual","revenue_czk":17694157.66,"expenditure_czk":24873093.54,"financing_czk":7178935.88,"balance_czk":-7178935.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8350000],["6349",8000000],["5169",1327540],["5023",840416],["5365",500000],["5331",490000],["6122",400000],["5171",335000],["5021",269700],["5139",202000],["5031",199008],["5154",176000],["5137",145000],["6130",140000],["5032",90360],["5153",86000],["5166",85000],["5321",54000],["5329",52904],["5168",40000],["5163",36500],["5175",34500],["5156",22000],["5162",20000],["5194",20000],["5221",20000],["5903",20000],["5136",8400],["5167",7000],["5173",5000],["5151",3400],["5019",2000],["5039",1400],["5161",1000]],"economic_expenditure_total_czk":21984128,"economic_financing":[["8115",11423828]],"economic_financing_total_czk":11423828,"economic_revenue":[["1211",4157000],["1121",2117000],["1111",1550000],["1511",650000],["1122",500000],["2141",300000],["1113",270000],["1345",260000],["2111",211500],["1112",127000],["2131",105000],["4112",92800],["1386",60000],["3111",50000],["2119",46000],["1387",45000],["2132",10000],["1334",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":10560300,"purpose_expenditure":[["2321",8032000],["3639",5785224],["2219",3000000],["6112",1083504],["3113",601000],["1032",500000],["6399",500000],["3745",498500],["6171",411580],["3722",350000],["3723",250000],["5512",181500],["3392",158000],["2212",110000],["3399",89500],["3330",82500],["1036",70000],["3631",51000],["2310",46680],["4351",39000],["3314",34600],["4359",20000],["5213",20000],["3412",17000],["3721",15000],["6320",14000],["3319",10000],["3744",10000],["6310",3000],["3341",540]],"purpose_expenditure_total_czk":21984128},"revised":{"economic_expenditure":[["6121",15504320],["6349",8000000],["5169",1667842],["5139",1152000],["5023",931412],["5336",582950.4],["5331",524681.6],["5365",500000],["6122",400000],["5171",396418],["5021",289154],["5031",222064],["5154",202500],["5137",169529],["6130",140000],["6322",130000],["5032",94360],["5153",86000],["5166",85000],["5321",71630],["5329",52904],["5175",49500],["5221",45000],["5168",40000],["5163",36500],["5194",21000],["5162",20000],["5903",20000],["5156",17000],["5123",10697],["5222",8500],["5136",8400],["5167",7000],["5179",5667],["5173",5164],["5151",3400],["5019",2000],["5223",2000],["5161",1564],["5039",1400]],"economic_expenditure_total_czk":31507557,"economic_financing":[["8115",11414605.6]],"economic_financing_total_czk":11414605.6,"economic_revenue":[["4213",7111464],["1211",4157000],["1121",2117000],["1111",1550000],["4216",1091392],["4116",886365.4],["1511",650000],["1122",500000],["2111",377430],["2141",300000],["1113",270000],["1345",260000],["4222",155000],["1112",127000],["2131",105000],["4112",92800],["1386",60000],["4122",60000],["3111",50000],["2119",46000],["1387",45000],["4111",32500],["2321",30000],["2132",10000],["1334",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":20092951.4,"purpose_expenditure":[["2219",10111464],["2321",8032000],["3639",6725224],["3113",1284329],["6112",1201556],["1032",700000],["6399",500000],["3745",498500],["6171",417877],["3722",350000],["5512",311500],["3723",290000],["2212",214544],["3392",209418],["3330",132356],["3399",110500],["1036",70000],["3631",54500],["2310",46680],["4359",42000],["4351",39000],["3314",34600],["6114",22869],["3744",22600],["5213",20000],["3412",17000],["3721",15000],["6320",14000],["3319",10000],["3900",4500],["6310",3000],["3429",2000],["3341",540]],"purpose_expenditure_total_czk":31507557},"actual":{"economic_expenditure":[["6121",9499061.84],["6349",7798523],["5169",1673177.72],["5139",1203269.92],["5023",931412],["5336",582950.4],["5331",524681.6],["5365",383250],["6122",340370],["5021",255634],["5031",222064],["5154",197970.14],["5213",168632],["6322",130000],["5137",127501],["5032",98730],["5171",91217.44],["5153",81071.79],["5321",71530],["5166",70150],["5168",57053.98],["6130",53600],["5329",52904],["5221",45000],["5175",43763.5],["5123",43479.5],["5163",34369],["5194",22489],["5162",16669.46],["5156",12540],["5222",8500],["5136",6834.25],["5179",5667],["5173",5254],["5192",5000],["5151",3264],["5223",2000],["5167",1890],["5161",819],["5362",800]],"economic_expenditure_total_czk":24873093.54,"economic_financing":[["8118",-33000000],["8117",27000000],["8115",13178935.88]],"economic_financing_total_czk":7178935.88,"economic_revenue":[["1211",4303409.96],["4213",3802231.63],["1121",2310344.68],["1111",1598102.24],["4216",1091392],["4116",886365.4],["1511",811574.51],["2112",495900],["2111",430997.07],["1122",383250],["1113",304831.06],["1345",257250],["2141",246232.1],["4222",155000],["1112",150483.65],["2131",105475],["4112",92800],["1386",84140.75],["4122",60000],["1387",32982.07],["4111",32500],["2321",30000],["1334",7779.9],["2132",6650],["2119",4500],["1341",2550],["2324",2547.14],["3111",1690],["2212",1500],["2310",750],["1381",628.5],["1361",300]],"economic_revenue_total_czk":17694157.66,"purpose_expenditure":[["2321",7939971.75],["2219",5892782.72],["3639",4792559.34],["3113",1283934.61],["6112",1200814],["1032",660523.2],["6171",405292.02],["3745",404633.94],["6399",383250],["3722",339076.03],["3723",287362.28],["5512",281870.35],["2212",196177.31],["3392",182088],["3330",131144.98],["3399",110100.67],["1036",59700],["3631",54272.68],["2310",46680],["4359",42000],["4351",38900],["3314",33598.25],["6114",22869],["3744",22551],["3412",15391.2],["6320",13762],["3721",13033.21],["3319",9400],["3900",4500],["6310",2585],["3429",2000],["3341",270]],"purpose_expenditure_total_czk":24873093.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}