{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00543764","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00543764","name":"Obec Stáj","short_name":"Stáj","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587915},"amounts":{"revenue_approved":6330000,"revenue_adjusted":7120000,"revenue_actual":5896597.32,"expense_approved":9145174,"expense_adjusted":9187674,"expense_actual":2863591.46,"tax_revenue":4442819.48,"nontax_revenue":1022217.84,"capital_revenue":26760,"transfer_revenue":404800,"current_expense":2401735.91,"capital_expense":461855.55,"budget_balance":3033005.86,"cash_current":16799286.13,"cash_previous":13766280.27},"ratios":{"revenue_execution":0.82817378,"expense_execution":0.31167752,"balance_to_revenue":0.51436544,"cash_to_expense":5.86650937,"cash_yoy":0.22032138,"capital_expense_share":0.16128542,"transfer_revenue_share":0.06864976},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00543764/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00543764"},"seo":{"slug":"staj","path":"/cz/municipalities/staj/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6330000,"expenditure_czk":9145174,"financing_czk":2815174,"balance_czk":-2815174},{"stage":"revised","revenue_czk":7120000,"expenditure_czk":9187674,"financing_czk":2067674,"balance_czk":-2067674},{"stage":"actual","revenue_czk":5896597.32,"expenditure_czk":2863591.46,"financing_czk":-3033005.86,"balance_czk":3033005.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5600000],["5169",785000],["5023",550000],["6122",500000],["5021",370000],["5365",350500],["5137",245000],["5154",180000],["5171",122000],["5139",94000],["5032",70000],["5903",50000],["5194",35000],["5175",33000],["5223",30000],["6130",30000],["5163",28000],["5229",15000],["5156",14500],["5173",12000],["5162",10000],["5029",5000],["5362",4000],["5132",3000],["5167",3000],["5321",2000],["5221",1910],["5161",1000],["5329",764],["5136",500]],"economic_expenditure_total_czk":9145174,"economic_financing":[["8115",2815174]],"economic_financing_total_czk":2815174,"economic_revenue":[["1211",1850000],["1121",880000],["2141",700000],["1111",650000],["3111",650000],["1122",350000],["1511",350000],["1113",160000],["2111",153000],["1345",125000],["2139",100000],["4112",71800],["2324",65000],["2131",59000],["1112",50000],["1386",30000],["2149",30000],["1387",20000],["1381",10000],["2132",10000],["2321",6000],["2310",5000],["1341",2500],["1343",2200],["1361",500]],"economic_revenue_total_czk":6330000,"purpose_expenditure":[["2310",5130000],["3745",878000],["6112",620000],["2321",533000],["6171",427764],["6399",350000],["3722",320000],["3631",225000],["3319",157000],["3421",130000],["5512",90500],["2212",60000],["3412",60000],["5213",50000],["3639",34000],["4359",30000],["6320",20000],["3419",15000],["1039",10000],["6310",3000],["3636",1910]],"purpose_expenditure_total_czk":9145174},"revised":{"economic_expenditure":[["6121",5024800],["5169",781600],["5171",672000],["5023",550000],["6122",500000],["5021",396000],["5365",350500],["5137",248600],["5154",180000],["5139",124500],["5032",72000],["5903",50000],["5223",40000],["5175",35000],["6130",30000],["5163",28000],["5194",25000],["5229",15000],["5156",14500],["5173",13000],["5162",10000],["5155",7000],["5031",5000],["5362",4000],["5132",3000],["5167",3000],["5161",2000],["5221",1910],["5329",764],["5136",500]],"economic_expenditure_total_czk":9187674,"economic_financing":[["8115",2067674]],"economic_financing_total_czk":2067674,"economic_revenue":[["1211",1853200],["1121",991400],["1111",673500],["3111",650000],["2141",400000],["1511",365500],["1122",350000],["2149",330000],["2131",312600],["4222",300500],["1113",160000],["2111",153000],["1345",125000],["2139",100000],["4112",71800],["2324",65600],["1112",64700],["1386",36200],["4111",32500],["2321",27000],["1387",20000],["2132",11900],["1381",10000],["1334",5300],["2310",5000],["1341",2500],["1343",2200],["1361",500],["1382",100]],"economic_revenue_total_czk":7120000,"purpose_expenditure":[["2310",5130000],["3745",878000],["6112",620000],["2321",533000],["6171",427764],["6399",350000],["3722",320000],["3631",225000],["3319",157000],["3421",130000],["5512",90500],["2212",60000],["3412",60000],["5213",50000],["4359",40000],["3639",34000],["6114",32500],["6320",20000],["3419",15000],["1039",10000],["6310",3000],["3636",1910]],"purpose_expenditure_total_czk":9187674},"actual":{"economic_expenditure":[["5171",591496.11],["5023",448560],["5169",446434.57],["5021",340297],["6122",283140],["5365",183960],["6121",178715.55],["5154",115277.08],["5137",61053.5],["5139",55533.33],["5032",41892],["5223",32000],["5175",27246],["5163",16084.4],["5162",9225.92],["5194",8109],["5173",6656],["5155",5950],["5156",4947],["5031",4167],["5221",1900],["5329",764],["5161",183]],"economic_expenditure_total_czk":2863591.46,"economic_financing":[["8118",-56900000],["8117",41600000],["8115",12334398.14],["8901",-67404]],"economic_financing_total_czk":-3033005.86,"economic_revenue":[["1211",1853135.85],["1121",991386.99],["1111",673404.19],["1511",365475.71],["2141",340753.04],["2131",306549.8],["4222",300500],["1122",183960],["2111",136218],["2149",136000],["1113",131108.64],["1345",120300],["4112",71800],["1112",64635.24],["2324",63797],["1386",36117.24],["4111",32500],["2321",27000],["3111",26760],["1387",14157.13],["2132",11900],["1334",5202.6],["1341",2050],["1343",1437],["1381",293.34],["1361",150],["1382",5.55]],"economic_revenue_total_czk":5896597.32,"purpose_expenditure":[["2310",763797.66],["6112",488940],["6171",385302.76],["3745",370173.8],["3722",290847.56],["6399",183960],["3631",116247.08],["3421",82625.55],["3319",63212],["2321",32458.9],["4359",32000],["6114",20745],["6320",15170],["2212",9044.75],["5512",6252],["3636",1900],["6310",914.4]],"purpose_expenditure_total_czk":2863591.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}