{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00543748","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00543748","name":"Obec Řídelov","short_name":"Řídelov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587851},"amounts":{"revenue_approved":2837300,"revenue_adjusted":3539538.89,"revenue_actual":3581198.2,"expense_approved":2308100,"expense_adjusted":3950331,"expense_actual":3417298.55,"tax_revenue":2460578.31,"nontax_revenue":613391,"capital_revenue":7040,"transfer_revenue":500188.89,"current_expense":1963574.5,"capital_expense":1453724.05,"budget_balance":163899.65,"cash_current":778621.86,"cash_previous":364920.11},"ratios":{"revenue_execution":1.0117697,"expense_execution":0.86506638,"balance_to_revenue":0.04576671,"cash_to_expense":0.22784719,"cash_yoy":1.13367759,"capital_expense_share":0.42540154,"transfer_revenue_share":0.13967082},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00543748/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00543748"},"seo":{"slug":"ridelov","path":"/cz/municipalities/ridelov/"},"population":{"value":91,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2837300,"expenditure_czk":2308100,"financing_czk":-529200,"balance_czk":529200},{"stage":"revised","revenue_czk":3539538.89,"expenditure_czk":3950331,"financing_czk":410792.11,"balance_czk":-410792.11},{"stage":"actual","revenue_czk":3581198.2,"expenditure_czk":3417298.55,"financing_czk":-163899.65,"balance_czk":163899.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",450000],["5023",430000],["5169",382640],["5138",314000],["5154",128500],["5021",100000],["5153",90000],["5139",63000],["5141",60000],["5175",52000],["5163",43000],["5909",35000],["5365",28000],["5194",25000],["5032",21000],["5172",20000],["5137",18000],["5168",15000],["5011",11000],["5362",7000],["5156",5900],["5031",3000],["5329",2100],["5903",2000],["5492",1000],["5161",500],["5038",400],["5321",60]],"economic_expenditure_total_czk":2308100,"economic_financing":[["8115",-368280],["8124",-160920]],"economic_financing_total_czk":-529200,"economic_revenue":[["1211",1050000],["1121",540000],["1111",380000],["2112",190000],["1511",150000],["1345",86000],["2111",81000],["1113",80000],["4112",71800],["2132",69000],["4111",35000],["1112",32000],["1122",30000],["1386",15000],["1387",10000],["2119",10000],["2131",5000],["1341",2300],["1361",200]],"economic_revenue_total_czk":2837300,"purpose_expenditure":[["3631",530000],["6112",450000],["3399",400000],["6171",300000],["3745",125000],["3722",75000],["6310",71000],["3319",60000],["3723",50000],["3633",43000],["6115",35000],["6399",35000],["6320",32000],["2212",25000],["1032",20000],["5512",15000],["3326",10000],["3639",10000],["3721",10000],["2310",5000],["2321",3000],["6409",2100],["5213",2000]],"purpose_expenditure_total_czk":2308100},"revised":{"economic_expenditure":[["6121",1603400],["5169",416640],["5023",414000],["5138",314000],["5154",216600],["5021",164000],["6349",157672],["5139",123000],["5171",64500],["5141",56000],["5175",52000],["5153",49500],["5329",49159],["5163",47000],["5032",37000],["5909",32500],["5137",31500],["5365",28000],["5194",25000],["5172",20000],["5168",15000],["5011",11000],["5156",8900],["5362",7000],["5031",3000],["5903",2000],["5492",1000],["5161",500],["5038",400],["5321",60]],"economic_expenditure_total_czk":3950331,"economic_financing":[["8123",700764.1],["8114",-250000],["8124",-204570],["8115",164598.01]],"economic_financing_total_czk":410792.11,"economic_revenue":[["1211",1050000],["1121",540000],["1111",380000],["2449",250000],["4113",240888.89],["2112",190000],["4222",155000],["1511",150000],["2111",120000],["1345",86000],["1113",80000],["4112",71800],["2132",69000],["4111",32500],["1112",32000],["1122",30000],["1386",23000],["1387",10000],["2119",10000],["2131",6100],["2212",5250],["2321",5000],["1341",2300],["1335",500],["1361",200]],"economic_revenue_total_czk":3539538.89,"purpose_expenditure":[["3319",1225000],["3631",530000],["6112",450000],["3399",400000],["6171",375000],["3745",260000],["3725",204731],["3722",80000],["6310",71000],["3723",70000],["3639",50000],["3633",43000],["6399",35000],["6114",32500],["6320",32000],["2212",25000],["1032",20000],["5512",15000],["3326",10000],["3721",10000],["2310",5000],["2321",3000],["6409",2100],["5213",2000]],"purpose_expenditure_total_czk":3950331},"actual":{"economic_expenditure":[["6121",1296052.05],["5023",390060],["5169",375249.12],["5138",293693.32],["5154",178054.25],["5021",174377],["6349",157672],["5139",137617.08],["5171",64167],["5329",49159],["5153",48789.52],["5163",46500.41],["5141",39529.7],["5032",36127],["5137",28360.05],["5172",23262.25],["5365",21630],["5168",16588.48],["5194",13209.8],["5011",10467],["5156",6747.3],["5175",5084.22],["5031",2597],["5362",1000],["5492",500],["5038",400],["5161",345],["5321",60]],"economic_expenditure_total_czk":3417298.55,"economic_financing":[["8123",700764.1],["8115",-413701.75],["8114",-250000],["8124",-200962]],"economic_financing_total_czk":-163899.65,"economic_revenue":[["1211",1067539.56],["1121",572370.03],["1111",389858.37],["2449",250000],["4113",240888.89],["2112",191477],["1511",176671.54],["4222",155000],["1345",85667],["2111",81172],["1113",75584.9],["4112",71800],["2132",60794],["1112",37294.42],["4111",32500],["1122",21630],["1386",20848.42],["2321",20000],["1387",8171.97],["3111",7040],["2212",5250],["2131",4698],["1342",2180],["1341",2050],["1334",286.5],["1361",200],["1381",160.8],["1335",64.8]],"economic_revenue_total_czk":3581198.2,"purpose_expenditure":[["3319",1224013.49],["6112",425244],["6171",373984.29],["3399",318508.07],["3745",247830.48],["3725",204731],["3631",194587.43],["3722",76715.7],["3723",64918.42],["6310",53778.11],["3639",49264.28],["3633",42890.87],["6114",32500],["6320",30243],["6399",21630],["5512",14234.31],["1032",14090],["2212",11065.45],["3721",9516.65],["3326",3081],["2310",2372],["6409",2100]],"purpose_expenditure_total_czk":3417298.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}