{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00543730","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00543730","name":"Obec Rantířov","short_name":"Rantířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Jihlava","municipality_code":587788},"amounts":{"revenue_approved":9501200,"revenue_adjusted":47638153.92,"revenue_actual":47277712.63,"expense_approved":9501200,"expense_adjusted":54469675.59,"expense_actual":36956181.45,"tax_revenue":9989858.63,"nontax_revenue":244290.08,"capital_revenue":0,"transfer_revenue":37043563.92,"current_expense":3995432.51,"capital_expense":32960748.94,"budget_balance":10321531.18,"cash_current":28035820.85,"cash_previous":16060314.57},"ratios":{"revenue_execution":0.99243377,"expense_execution":0.67847258,"balance_to_revenue":0.21831706,"cash_to_expense":0.75862331,"cash_yoy":0.74565826,"capital_expense_share":0.8918873,"transfer_revenue_share":0.78353122},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00543730/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00543730"},"seo":{"slug":"rantirov","path":"/cz/municipalities/rantirov/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9501200,"expenditure_czk":9501200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":47638153.92,"expenditure_czk":54469675.59,"financing_czk":6831521.67,"balance_czk":-6831521.67},{"stage":"actual","revenue_czk":47277712.63,"expenditure_czk":36956181.45,"financing_czk":-10321531.18,"balance_czk":10321531.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4894500],["5011",756000],["5169",697200],["5023",645000],["5171",630000],["5331",440000],["5139",266000],["5154",197000],["5031",189000],["5032",119300],["5153",84000],["5168",80000],["6119",80000],["5137",65000],["5222",50000],["5021",49200],["5163",45000],["5492",36000],["5156",34000],["5175",26000],["5151",25000],["5155",25000],["5162",20000],["5213",10000],["5903",10000],["5229",4600],["5321",4400],["5038",4000],["5194",4000],["5136",3000],["5329",3000],["5161",2000],["5173",2000],["5164",1000]],"economic_expenditure_total_czk":9501200,"economic_revenue":[["1211",4171000],["1121",2315000],["1111",1340000],["1511",400000],["1345",340000],["1113",319000],["2111",190000],["1112",110000],["4112",110000],["1381",59000],["2132",49000],["1386",40000],["1341",22000],["1387",20000],["1334",5000],["2119",5000],["1344",2000],["2141",2000],["2131",1700],["1361",500]],"economic_revenue_total_czk":9501200,"purpose_expenditure":[["2321",2838500],["2310",2020000],["6171",1377700],["6112",695000],["3745",550000],["3111",549000],["3419",379000],["3319",224000],["3722",170000],["2212",150000],["3631",140000],["3723",110000],["3635",80000],["3399",71000],["3721",35000],["5512",30000],["5519",20000],["3314",18200],["3421",16000],["2292",10000],["5213",10000],["6409",4600],["3341",2200],["3726",1000]],"purpose_expenditure_total_czk":9501200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",48207181.99],["5171",975000],["5169",896210],["5011",834000],["5023",645000],["5331",440000],["5139",366223],["5336",301613.6],["5031",223500],["6130",217000],["5154",216300],["5365",144690],["5032",127000],["5153",127000],["5021",96910],["5168",80000],["6119",80000],["5163",70000],["5137",65000],["5222",50000],["5223",50000],["5156",45000],["5492",36000],["5151",28000],["5175",27476],["5363",27310],["5155",25000],["5162",20000],["5213",10000],["5903",10000],["5229",4620],["5321",4400],["5038",4000],["5194",4000],["5136",3000],["5329",3000],["5161",2241],["5173",2000],["5164",1000]],"economic_expenditure_total_czk":54469675.59,"economic_financing":[["8115",5177546.57],["8123",1653975.1]],"economic_financing_total_czk":6831521.67,"economic_revenue":[["4213",23933464.09],["4222",9900000],["1211",4471000],["1121",2315000],["4216",1773315],["1111",1596000],["4113",837671.23],["1511",620000],["1345",450000],["1113",319000],["4116",301613.6],["2111",250000],["4122",155000],["1112",150000],["1122",144690],["4112",110000],["1386",90000],["1381",59000],["2132",51500],["1387",40000],["4111",32500],["1341",22000],["1334",5000],["2119",5000],["1344",2000],["2141",2000],["2131",1700],["1361",700]],"economic_revenue_total_czk":47638153.92,"purpose_expenditure":[["2321",23935400.99],["2310",22073310],["3419",2636781],["6171",1528900],["3111",863613.6],["3319",726300],["6112",699500],["3745",577500],["3639",217000],["3722",215000],["3723",170000],["2212",150000],["6399",144690],["3631",141000],["3635",80000],["3399",71000],["3330",50000],["3721",35000],["6114",32500],["5512",30000],["5519",20000],["3314",18200],["3421",16000],["2292",10000],["5213",10000],["6310",10000],["6409",4620],["3341",2360],["3726",1000]],"purpose_expenditure_total_czk":54469675.59},"actual":{"economic_expenditure":[["6121",32743748.94],["5011",806626],["5169",606770.78],["5023",601200],["5362",-520606],["5171",441360.72],["5331",440000],["5336",301613.6],["6130",217000],["5031",202825],["5154",191499.24],["5365",144690],["5032",123927],["5139",115001.22],["5153",98272.99],["5168",74769.16],["5021",71235],["5163",56460.8],["5223",50000],["5156",33858],["5363",27310],["5492",26400],["5155",22499],["5151",18443],["5137",18423],["5175",16963],["5222",10000],["5229",4620],["5038",3368],["5321",3000],["5329",2772],["5161",1131],["5164",1000]],"economic_expenditure_total_czk":36956181.45,"economic_financing":[["8115",-11970079.28],["8123",1653975.1],["8901",-5427]],"economic_financing_total_czk":-10321531.18,"economic_revenue":[["4213",23933464.09],["4222",9900000],["1211",4295212.38],["1121",2300516.78],["4216",1773315],["1111",1595751.21],["4113",837671.23],["1511",618576.78],["1345",441894],["1113",304005.31],["4116",301613.6],["2111",204669.08],["4122",155000],["1112",149939.07],["1122",144690],["4112",110000],["1386",83812.17],["2132",37921],["1387",32848.38],["4111",32500],["1341",20900],["2131",1700],["1381",662.55],["1361",550],["1344",500]],"economic_revenue_total_czk":47277712.63,"purpose_expenditure":[["2310",18094565.52],["2321",12464325.96],["3419",2383601.97],["6171",1010809.92],["3111",759586.1],["6112",655308],["3319",589670.33],["3745",540582.03],["6399",-375916],["3639",217000],["3722",213041.44],["3723",148479.22],["3631",85910.9],["3330",50000],["6114",32500],["3399",31797],["3721",22964.06],["5519",10000],["3421",8400],["6409",4620],["3314",3725],["3341",2360],["6310",1850],["3726",1000]],"purpose_expenditure_total_czk":36956181.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}