{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542890","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542890","name":"Obec Štěchov","short_name":"Štěchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582492},"amounts":{"revenue_approved":3272400,"revenue_adjusted":4493500,"revenue_actual":5031986.12,"expense_approved":5491400,"expense_adjusted":6712500,"expense_actual":4257623.61,"tax_revenue":3825819.98,"nontax_revenue":288445.14,"capital_revenue":0,"transfer_revenue":917721,"current_expense":2463628.39,"capital_expense":1793995.22,"budget_balance":774362.51,"cash_current":8624930.64,"cash_previous":7850568.13},"ratios":{"revenue_execution":1.11983668,"expense_execution":0.63428285,"balance_to_revenue":0.15388805,"cash_to_expense":2.02576165,"cash_yoy":0.09863777,"capital_expense_share":0.42136069,"transfer_revenue_share":0.18237749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542890/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542890"},"seo":{"slug":"stechov","path":"/cz/municipalities/stechov/"},"population":{"value":198,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3272400,"expenditure_czk":5491400,"financing_czk":2219000,"balance_czk":-2219000},{"stage":"revised","revenue_czk":4493500,"expenditure_czk":6712500,"financing_czk":2219000,"balance_czk":-2219000},{"stage":"actual","revenue_czk":5031986.12,"expenditure_czk":4257623.61,"financing_czk":-774362.51,"balance_czk":774362.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2143000],["5151",1003000],["5169",639000],["5023",350000],["6121",215000],["6122",200000],["5154",150000],["5139",149000],["5153",130600],["5321",84700],["5365",60000],["5179",55300],["5329",43000],["5032",40000],["5168",25000],["5492",25000],["5136",23000],["5323",20000],["5364",20000],["5223",17000],["5019",15000],["6130",15000],["5021",12400],["5175",12000],["5194",10000],["5156",7000],["5137",6000],["5039",5000],["5163",5000],["5162",4000],["5222",2000],["5161",1000],["5172",1000],["5173",1000],["5366",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":5491400,"economic_financing":[["8115",2219000]],"economic_financing_total_czk":2219000,"economic_revenue":[["1211",1410600],["1121",635000],["1111",450000],["1345",160000],["1511",142000],["1113",95000],["4112",71800],["2111",70000],["1122",60000],["1112",40000],["4111",32000],["1381",20000],["2119",20000],["3111",20000],["1386",13000],["2132",10000],["1387",8000],["1341",7000],["2131",4000],["1334",2000],["2141",2000]],"economic_revenue_total_czk":3272400,"purpose_expenditure":[["6171",1377200],["2310",1250000],["2219",1211000],["3723",400000],["6112",392400],["3326",300000],["3722",130000],["6399",60000],["3639",46000],["3399",40000],["3725",37100],["5511",32300],["3745",32000],["6114",32000],["3322",21000],["6402",21000],["2292",20000],["4379",19400],["3419",17000],["4359",17000],["3421",15000],["6320",10000],["3631",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":5491400},"revised":{"economic_expenditure":[["5171",1315200],["6130",1155500],["5151",1003000],["6121",814000],["5169",685900],["5023",350000],["5179",260400],["6122",200000],["5139",134000],["5153",116600],["5154",89000],["5321",88000],["5365",82300],["5168",62000],["5137",53100],["5329",42900],["5032",40000],["5492",35000],["5194",23000],["5136",22500],["5021",20600],["5323",20000],["5364",20000],["5223",17000],["5175",12500],["5366",10700],["5156",10000],["5163",7100],["5019",6800],["5039",5000],["5222",4000],["5362",2000],["5161",1000],["5172",1000],["5173",1000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":6712500,"economic_financing":[["8115",2219000]],"economic_financing_total_czk":2219000,"economic_revenue":[["1211",1502600],["4116",711500],["1121",655000],["1111",500000],["2132",187500],["1345",170000],["1511",152000],["1113",105000],["4122",102000],["1122",82200],["4112",71800],["1112",48000],["2111",42000],["1386",33000],["4111",32500],["2119",20000],["3111",20000],["2324",18900],["1387",18000],["1334",8500],["1341",7000],["2131",4000],["2141",2000]],"economic_revenue_total_czk":4493500,"purpose_expenditure":[["6171",1362100],["2310",1250000],["3636",1104400],["2339",599000],["3723",434000],["6112",392400],["3322",337000],["3326",300000],["2219",224700],["3745",129700],["3722",96000],["6399",82200],["3399",63000],["3631",47000],["3639",45900],["3725",39600],["5511",33100],["6114",32500],["4379",21400],["2292",20000],["3419",20000],["6402",20000],["4359",17000],["3421",15000],["6320",12900],["6310",7100],["3412",5500],["5213",1000]],"purpose_expenditure_total_czk":6712500},"actual":{"economic_expenditure":[["6130",1151814],["5171",652186.65],["5169",647581.07],["6121",598633.22],["5023",339108],["5179",159170.36],["5321",87669],["5365",82160],["5153",70829.51],["5154",69806.82],["5168",61618.84],["6122",43548],["5137",42873],["5329",41730],["5032",30723],["5139",28437.34],["5492",24049],["5364",19855],["5323",19700],["5194",19513],["5223",16429],["5021",15322],["5366",10647],["5163",6968.8],["5019",4936],["5222",4000],["5156",2517],["5362",2000],["5039",1670],["5175",1518],["5173",378],["5151",150],["5161",82]],"economic_expenditure_total_czk":4257623.61,"economic_financing":[["8115",-774362.51]],"economic_financing_total_czk":-774362.51,"economic_revenue":[["1211",1653148.36],["1121",884007.18],["4116",711421],["1111",622953.36],["1345",187579],["2132",187472],["1511",162200.22],["1113",116941.96],["4122",102000],["1122",82110],["4112",71800],["2111",61942],["1112",57641.34],["4111",32500],["1386",32202.03],["2324",18895],["2119",13000],["1387",12624.21],["1334",8437.8],["2131",6544],["1341",5700],["2141",592.14],["1381",264.23],["1382",10.29]],"economic_revenue_total_czk":5031986.12,"purpose_expenditure":[["3636",1104375],["6171",781550.73],["2339",598633.22],["3723",433141.1],["6112",372031],["3322",335517.75],["3745",96776],["3722",82110.64],["6399",82110],["3399",43562],["3631",41836.63],["3725",39400],["2310",38860],["5511",33039],["2219",28660.25],["6114",21528],["4379",21200],["6402",19855],["2292",19700],["3639",17054.49],["4359",16429],["6320",12806],["6310",6968.8],["3412",4671],["3421",3291],["3419",2517]],"purpose_expenditure_total_czk":4257623.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}