{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542881","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542881","name":"Obec Rozsíčka","short_name":"Rozsíčka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582280},"amounts":{"revenue_approved":3568000,"revenue_adjusted":4033200,"revenue_actual":4187879.12,"expense_approved":6258300,"expense_adjusted":8607800,"expense_actual":6434066.32,"tax_revenue":3432554.06,"nontax_revenue":262774.06,"capital_revenue":2100,"transfer_revenue":490451,"current_expense":2935928.65,"capital_expense":3498137.67,"budget_balance":-2246187.2,"cash_current":4717969.05,"cash_previous":6964156.25},"ratios":{"revenue_execution":1.03835146,"expense_execution":0.74746931,"balance_to_revenue":-0.53635435,"cash_to_expense":0.73327952,"cash_yoy":-0.32253544,"capital_expense_share":0.54369002,"transfer_revenue_share":0.11711202},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542881/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542881"},"seo":{"slug":"rozsicka","path":"/cz/municipalities/rozsicka/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3568000,"expenditure_czk":6258300,"financing_czk":2690300,"balance_czk":-2690300},{"stage":"revised","revenue_czk":4033200,"expenditure_czk":8607800,"financing_czk":4574600,"balance_czk":-4574600},{"stage":"actual","revenue_czk":4187879.12,"expenditure_czk":6434066.32,"financing_czk":2246187.2,"balance_czk":-2246187.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",2600000],["5169",1180600],["6121",800000],["5023",370000],["5137",230000],["5154",150000],["5021",129800],["5139",122000],["6122",110000],["5011",93600],["5153",50000],["5032",49000],["5031",43300],["5163",43000],["5213",40000],["5156",33000],["5168",32000],["5901",31500],["5194",27000],["5364",23400],["5171",20000],["5323",14000],["5162",12100],["5175",10000],["5136",9900],["5167",7000],["5321",6800],["5151",4000],["5166",4000],["5173",4000],["5229",2700],["5038",1500],["5329",1400],["5161",1000],["5903",1000],["5164",700]],"economic_expenditure_total_czk":6258300,"economic_financing":[["8115",2690300]],"economic_financing_total_czk":2690300,"economic_revenue":[["1211",1300000],["1121",680000],["1511",550000],["1111",500000],["1345",115000],["1113",90000],["2132",72400],["4112",71800],["2131",61200],["1112",35000],["2324",35000],["4111",31500],["2141",20500],["1361",3000],["1341",2600]],"economic_revenue_total_czk":3568000,"purpose_expenditure":[["2310",2600000],["2219",800000],["2321",504000],["3745",416400],["6112",407300],["6171",356500],["3392",300000],["3722",242300],["2223",110000],["3723",110000],["3631",82500],["5512",43000],["2141",40700],["6320",38000],["6114",31500],["6402",23400],["3314",21800],["3399",20500],["2212",20000],["3721",20000],["2292",14000],["3319",13000],["3421",11000],["1031",10000],["4379",5800],["3341",5600],["3412",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":6258300},"revised":{"economic_expenditure":[["6349",2132000],["6121",2069400],["5169",1020900],["5901",668700],["5137",602000],["5023",370000],["5011",274200],["5139",165700],["5021",159700],["5154",150000],["5151",132200],["6122",110000],["5171",94300],["5031",86600],["5213",80000],["5032",65500],["5153",50000],["5365",46400],["5163",43100],["5329",39300],["5156",33000],["5168",32000],["5194",28000],["5364",23400],["5175",19100],["5323",14000],["5164",13800],["5366",13300],["5172",12500],["5162",12100],["5136",11000],["5321",10300],["5167",7000],["5173",4500],["5166",4400],["5179",2700],["5038",1500],["5362",1400],["5131",1100],["5161",1000],["5903",1000],["5019",300],["5134",300],["5039",100]],"economic_expenditure_total_czk":8607800,"economic_financing":[["8115",4574600]],"economic_financing_total_czk":4574600,"economic_revenue":[["1211",1300000],["1121",680000],["1511",550000],["1111",500000],["4122",319000],["1345",115000],["1113",90000],["4116",76400],["2132",72400],["4112",71800],["2131",61200],["1122",45600],["1112",35000],["2324",35000],["4111",32500],["2141",20500],["1386",16100],["1334",7100],["1361",3000],["1341",2600]],"economic_revenue_total_czk":4033200,"purpose_expenditure":[["2310",2956100],["2321",1303800],["2219",807700],["6171",731900],["3745",713100],["3392",595600],["6112",407900],["3722",242900],["3723",130000],["2223",110000],["3631",95800],["2141",80800],["5512",58900],["3421",52900],["6399",45600],["2212",44600],["6320",38100],["6114",34400],["6402",23400],["3314",22900],["3721",21000],["3399",20500],["2292",14000],["3319",13000],["3412",12000],["1031",10000],["4379",5800],["3341",5600],["6310",5000],["3612",2700],["5213",1000],["3639",800]],"purpose_expenditure_total_czk":8607800},"actual":{"economic_expenditure":[["6349",2131984.35],["6121",1269353.32],["5169",789523.67],["5023",359616],["5137",354123.4],["5011",274134],["5021",140881],["5151",130474.84],["5154",116597.97],["6122",96800],["5171",87679.92],["5031",85850],["5213",80000],["5139",66191.53],["5032",63479],["5365",46370],["5163",42203.8],["5153",40150],["5329",39260],["5168",29682.4],["5194",25672],["5156",24332.61],["5364",23326.36],["5175",16611],["5323",14000],["5164",13708],["5366",13277],["5172",12458.6],["5321",10300],["5162",9204],["5136",9111],["5167",5338.75],["5166",4356],["5179",2671.8],["5038",1432],["5362",1350],["5131",1072],["5173",497],["5161",390],["5134",279],["5019",242],["5039",82]],"economic_expenditure_total_czk":6434066.32,"economic_financing":[["8117",2000000],["8115",246187.2]],"economic_financing_total_czk":2246187.2,"economic_revenue":[["1211",1377646.07],["1121",738376.04],["1111",552030.04],["1511",408650.92],["4122",319000],["1345",115909],["1113",97529.6],["2324",91740.18],["2132",74687],["4112",71800],["4116",67151],["2131",61128],["1112",48115.61],["1122",45570],["4111",32500],["2141",30418.88],["1386",26896.56],["1387",10542.42],["1334",7098.6],["2119",4800],["1341",2700],["3111",2100],["1361",1280],["1381",209.2]],"economic_revenue_total_czk":4187879.12,"purpose_expenditure":[["2310",2298043.19],["2321",1303709.32],["6171",565183.56],["3745",503092.61],["3392",416731.61],["6112",394504],["3722",218955.72],["3723",128133.44],["2223",96800],["2141",80708],["3631",69758],["3421",52680],["6399",45570],["6320",38052],["2212",28987.75],["5512",25589],["6402",23326.36],["6114",23309.06],["3314",21436],["3721",20134.4],["3399",19998],["2292",14000],["3412",11907],["3319",8850],["2219",7691],["4379",5800],["6310",4151.8],["1031",3283],["3612",2611.5],["3639",800],["3341",270]],"purpose_expenditure_total_czk":6434066.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}