{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542873","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542873","name":"Obec Kulířov","short_name":"Kulířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581836},"amounts":{"revenue_approved":4849500,"revenue_adjusted":5199600,"revenue_actual":3786744.87,"expense_approved":5372400,"expense_adjusted":6297100,"expense_actual":5281658.73,"tax_revenue":3561436.37,"nontax_revenue":75008.5,"capital_revenue":0,"transfer_revenue":150300,"current_expense":3513567.09,"capital_expense":1768091.64,"budget_balance":-1494913.86,"cash_current":450610.93,"cash_previous":1945524.79},"ratios":{"revenue_execution":0.72827619,"expense_execution":0.83874462,"balance_to_revenue":-0.39477544,"cash_to_expense":0.08531618,"cash_yoy":-0.76838592,"capital_expense_share":0.33476067,"transfer_revenue_share":0.03969108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542873/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542873"},"seo":{"slug":"kulirov","path":"/cz/municipalities/kulirov/"},"population":{"value":161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4849500,"expenditure_czk":5372400,"financing_czk":522900,"balance_czk":-522900},{"stage":"revised","revenue_czk":5199600,"expenditure_czk":6297100,"financing_czk":1097500,"balance_czk":-1097500},{"stage":"actual","revenue_czk":3786744.87,"expenditure_czk":5281658.73,"financing_czk":1494913.86,"balance_czk":-1494913.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1475000],["5169",818000],["5171",766000],["5011",721000],["5023",332400],["5154",197200],["5031",185000],["5153",155000],["5137",132000],["5139",95600],["5032",95000],["5168",85700],["5021",73500],["5175",63000],["5156",44000],["5162",36000],["5365",19000],["5323",16100],["5329",15700],["5321",10000],["5166",9300],["5163",6700],["5194",5200],["5167",3500],["5492",3000],["5903",3000],["5019",2000],["5136",1500],["5192",1500],["5161",1000],["5362",500]],"economic_expenditure_total_czk":5372400,"economic_financing":[["8115",522900]],"economic_financing_total_czk":522900,"economic_revenue":[["4113",1680000],["1211",1300000],["1121",720000],["1111",430000],["1511",240000],["1113",100000],["1345",100000],["4112",71800],["2324",45000],["2132",35100],["1112",29000],["2111",22800],["1381",20000],["1122",19000],["1386",13000],["2131",9500],["1387",6000],["1341",3200],["3111",2000],["1334",1400],["1361",1000],["2141",500],["1343",200]],"economic_revenue_total_czk":4849500,"purpose_expenditure":[["2115",1380000],["6171",1372000],["3639",528400],["2212",450000],["6112",402400],["3722",350000],["3745",310000],["3392",249500],["3631",53000],["3612",37600],["3314",35000],["3419",35000],["2141",32600],["2310",28300],["3723",26000],["5512",20000],["6399",19000],["2292",16100],["3632",10000],["6409",7500],["3341",3000],["4319",3000],["5213",3000],["3113",1000]],"purpose_expenditure_total_czk":5372400},"revised":{"economic_expenditure":[["6121",1863100],["5169",845800],["5171",831700],["5011",750300],["5023",405600],["5137",282500],["5154",227100],["5153",204000],["5031",191500],["5139",111300],["5032",104400],["5021",91500],["5168",85700],["5166",74500],["5175",64800],["5156",44000],["5162",39100],["5323",16100],["5329",15800],["5321",10000],["5163",9700],["5194",5200],["5167",3500],["5363",3000],["5492",3000],["5903",3000],["5365",2800],["5019",2000],["5136",1500],["5192",1500],["5173",1400],["5161",1200],["5362",500]],"economic_expenditure_total_czk":6297100,"economic_financing":[["8115",1097500]],"economic_financing_total_czk":1097500,"economic_revenue":[["4113",1680000],["1211",1400000],["1121",720000],["1111",526800],["1511",260000],["1345",132000],["1113",100000],["4112",71800],["4116",46000],["2324",45000],["1112",42000],["2132",35100],["4111",32500],["1386",30000],["2111",22800],["1381",20000],["2131",12500],["1387",12000],["1341",3200],["1122",2800],["3111",2000],["1334",1400],["1361",1000],["2141",500],["1343",200]],"economic_revenue_total_czk":5199600,"purpose_expenditure":[["2115",1771100],["6171",1440000],["3639",567000],["6112",486000],["2212",450000],["3745",362700],["3722",350000],["3392",305800],["3612",113500],["3314",94200],["5512",83300],["3631",55700],["3419",37100],["6114",32700],["2141",32600],["2310",28400],["3723",26000],["2292",16100],["2321",14600],["3632",10000],["6409",7500],["3341",3000],["4319",3000],["5213",3000],["6399",2800],["3113",1000]],"purpose_expenditure_total_czk":6297100},"actual":{"economic_expenditure":[["6121",1768091.64],["5011",737140],["5169",573995.18],["5171",526227.92],["5023",405577],["5153",194997],["5031",182616],["5137",182391.04],["5154",179220.46],["5032",102819],["5021",85280],["5166",70180],["5168",61840.16],["5139",49892.85],["5175",48028.7],["5162",38037.88],["5156",19730.9],["5323",16100],["5329",15560],["5163",5003],["5194",3216],["5363",3000],["5492",3000],["5167",2990],["5365",2730],["5321",2500],["5173",1358],["5161",136]],"economic_expenditure_total_czk":5281658.73,"economic_financing":[["8115",1494913.86]],"economic_financing_total_czk":1494913.86,"economic_revenue":[["1211",1536059.74],["1121",823979.64],["1111",564595.36],["1511",292685.54],["1345",132642],["1113",108775.94],["4112",71800],["1112",53681.57],["4116",46000],["2132",32513],["4111",32500],["1386",30011.05],["2324",23191.5],["2131",12504],["1387",11763.81],["2111",6800],["1341",3133],["1122",2730],["1361",1150],["1381",228.72]],"economic_revenue_total_czk":3786744.87,"purpose_expenditure":[["2115",1771091.64],["6171",1257652.17],["6112",471522.86],["3639",468108],["3722",301931.84],["3392",287497.4],["3745",263181.1],["3612",101196.47],["3314",76092.91],["5512",68014.32],["3631",50471.52],["2212",43560],["3419",36575.9],["6114",32500],["2292",16100],["2321",14520],["3723",6732.36],["2310",3340],["3632",3056],["4319",3000],["6399",2730],["2141",1784.24],["3113",1000]],"purpose_expenditure_total_czk":5281658.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}