{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542458","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542458","name":"Obec Heršpice","short_name":"Heršpice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":550213},"amounts":{"revenue_approved":22260000,"revenue_adjusted":25698100,"revenue_actual":27385090.16,"expense_approved":29082600,"expense_adjusted":47618100,"expense_actual":28765310.66,"tax_revenue":21307968.49,"nontax_revenue":951160.97,"capital_revenue":26250,"transfer_revenue":5099710.7,"current_expense":15358637.76,"capital_expense":13406672.9,"budget_balance":-1380220.5,"cash_current":12099450.42,"cash_previous":10818819.61},"ratios":{"revenue_execution":1.06564649,"expense_execution":0.60408355,"balance_to_revenue":-0.05040044,"cash_to_expense":0.42062645,"cash_yoy":0.11837066,"capital_expense_share":0.46607085,"transfer_revenue_share":0.18622216},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542458/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542458"},"seo":{"slug":"herspice","path":"/cz/municipalities/herspice/"},"population":{"value":949,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22260000,"expenditure_czk":29082600,"financing_czk":6822600,"balance_czk":-6822600},{"stage":"revised","revenue_czk":25698100,"expenditure_czk":47618100,"financing_czk":21920000,"balance_czk":-21920000},{"stage":"actual","revenue_czk":27385090.16,"expenditure_czk":28765310.66,"financing_czk":1380220.5,"balance_czk":-1380220.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11900000],["5169",2561000],["5011",2230000],["5329",2097500],["5331",1875000],["5023",1500000],["5139",1446000],["5171",1046000],["5031",821000],["5909",500000],["5154",477000],["5032",375000],["5222",295000],["5321",276100],["5153",215000],["5021",207000],["5499",150000],["5168",140000],["5137",110000],["5166",100000],["5323",92000],["5175",90000],["5223",80000],["5194",70000],["5229",67000],["5156",60000],["5311",50000],["5173",40000],["5163",35000],["5136",30000],["5162",25000],["5167",21000],["5364",15000],["5134",13000],["5151",12000],["5038",10000],["5172",10000],["5901",10000],["5903",10000],["5362",7000],["5179",6000],["5161",5000],["5132",3000]],"economic_expenditure_total_czk":29082600,"economic_financing":[["8117",6000000],["8115",822600]],"economic_financing_total_czk":6822600,"economic_revenue":[["1211",8900000],["1121",4300000],["1111",3000000],["4216",2500000],["1511",965000],["1113",750000],["1356",500000],["4112",214900],["2324",210000],["1112",200000],["2133",200000],["2132",173000],["1381",150000],["2131",120100],["1341",20000],["2119",20000],["2111",14000],["1334",12000],["1361",10000],["1343",1000]],"economic_revenue_total_czk":22260000,"purpose_expenditure":[["3639",5665500],["3119",4390000],["2341",4000000],["6171",2295000],["2321",2232000],["3722",1941000],["6112",1935000],["3745",1526000],["3115",900000],["3723",900000],["2310",730000],["3392",619000],["3631",345000],["3399",340000],["3113",255000],["3419",200000],["2212",160000],["3314",100000],["2292",92000],["3421",60000],["5512",50000],["3632",44000],["1019",32000],["4359",31100],["6320",29000],["1037",25000],["3326",25000],["3721",25000],["3633",21000],["3319",20000],["3341",20000],["6402",15000],["3429",10000],["3539",10000],["5212",10000],["5213",10000],["4329",9000],["6310",6000],["1014",5000]],"purpose_expenditure_total_czk":29082600},"revised":{"economic_expenditure":[["6121",28200400],["5169",4059800],["5329",2477100],["5011",2230000],["5331",1550100],["5023",1500000],["5171",1220300],["5031",825100],["5336",611300],["5154",477000],["5365",400100],["5032",376500],["6119",315500],["5321",309900],["5222",305000],["5139",302300],["5021",251300],["5168",250700],["5153",216000],["6122",194300],["5499",165900],["5137",162700],["5194",153900],["6371",150000],["5175",126000],["5166",110400],["5323",92000],["5223",80000],["5229",70000],["5156",60000],["5311",50300],["5167",43600],["5173",43300],["5163",38000],["5136",30100],["5162",24400],["5151",18800],["5362",15600],["5172",15200],["5364",15000],["5134",13000],["5141",12000],["5038",10000],["5901",10000],["5903",10000],["5179",6000],["5161",5400],["5339",5000],["5164",4800],["5132",3200],["5909",800]],"economic_expenditure_total_czk":47618100,"economic_financing":[["8123",13000000],["8117",6000000],["8115",2923800],["8124",-3800]],"economic_financing_total_czk":21920000,"economic_revenue":[["1211",8900000],["1121",4300000],["4216",3780700],["1111",3000000],["1511",974900],["1113",750000],["1356",728100],["4116",726700],["1122",400100],["2324",308400],["4213",237300],["1112",228200],["4112",216900],["2133",200000],["2132",173000],["1381",150000],["4222",150000],["1386",136700],["2131",120100],["1387",54400],["4111",32500],["1334",29900],["2119",29100],["1341",22500],["3111",21000],["2111",16600],["1361",10000],["1343",1000]],"economic_revenue_total_czk":25698100,"purpose_expenditure":[["3115",14764900],["2341",4969900],["3119",4692200],["2219",3675300],["6171",2538100],["3639",2315200],["2321",2232000],["3722",2002800],["3745",1964300],["6112",1935000],["3723",1179300],["2310",980000],["3392",679300],["3631",480500],["3421",465400],["3399",461900],["6399",400100],["2115",315500],["3113",291100],["3419",200000],["2212",180000],["3314",101500],["2292",92000],["2223",81900],["3632",72300],["3633",57300],["3721",55900],["3349",54400],["5512",50300],["6114",32500],["1019",32200],["6320",31700],["4359",30400],["1037",25000],["3326",25000],["5212",22000],["3319",20000],["3341",20000],["6402",15000],["1070",10000],["3429",10000],["3539",10000],["5213",10000],["4329",9000],["6173",7600],["6310",6300],["1014",5000],["3315",5000],["3543",3000]],"purpose_expenditure_total_czk":47618100},"actual":{"economic_expenditure":[["6121",12812002.24],["5329",2477037],["5169",2331387.2],["5011",2143106],["5331",1550000],["5023",1336210],["5031",739544],["5336",611150.21],["5154",452934.91],["5365",400050],["5171",319603.41],["5032",312663],["5321",309871],["5222",300000],["5168",250692.56],["6119",250470],["5139",201987.43],["6122",194200.66],["5021",174249],["5153",171727],["5499",165900],["5194",153569.32],["6371",150000],["5137",123425.9],["5175",115970.82],["5166",110390.72],["5323",92000],["5223",80000],["5229",70000],["5311",50288],["5167",43546.9],["5156",43469],["5173",43238],["5163",37873.6],["5136",25764.84],["5162",23737.25],["5172",15125],["5364",13576.66],["5151",13447],["5362",12510],["5141",11874.86],["5038",9056],["5179",5300.4],["5339",5000],["5164",4792.77],["5161",3771],["5132",2048],["5909",749]],"economic_expenditure_total_czk":28765310.66,"economic_financing":[["8115",-6192981.15],["8117",5000000],["8123",2573201.65]],"economic_financing_total_czk":1380220.5,"economic_revenue":[["1211",9288753.86],["1121",4975408.95],["4216",3756710.75],["1111",3372188.6],["1511",1195284.51],["1356",779388.74],["4116",725119.95],["1113",657452.56],["1122",400050],["2324",368482.97],["1112",324272.34],["2133",300001],["4213",218480],["4112",216900],["1386",181261.65],["4222",150000],["2132",119366],["2131",113838],["1387",71041.93],["4111",32500],["1334",30594.79],["2119",29100],["3111",26250],["1341",22500],["2111",19624],["1361",7640],["1381",1430.56],["2329",749],["1343",700]],"economic_revenue_total_czk":27385090.16,"purpose_expenditure":[["2341",4488767.14],["3115",4050924.25],["2219",3580789.7],["6171",2357199.41],["3119",2207568.21],["2321",2042623],["3745",1853487.79],["6112",1665807.2],["3722",1045041.06],["3723",846818.04],["3392",602229.99],["3631",462634],["3421",452864.66],["3399",431738.74],["3639",406409.99],["6399",400050],["3113",290600],["2310",262893],["2115",250470],["3419",200000],["2212",142038.27],["2292",92000],["2223",81851.66],["3632",71571.25],["3314",59578.54],["3349",54380],["3721",54310.26],["5512",50288],["6320",31645],["4359",30371],["1019",25090],["1037",25000],["3326",25000],["6114",24436.78],["6402",13576.66],["3341",13239.75],["5212",12000],["1070",10000],["3429",10000],["3539",10000],["4329",9000],["6173",6788.71],["6310",6228.6],["3315",5000],["3543",3000]],"purpose_expenditure_total_czk":28765310.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}