{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542440","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542440","name":"Obec Zbýšov","short_name":"Zbýšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593699},"amounts":{"revenue_approved":15073000,"revenue_adjusted":15148500,"revenue_actual":15834709.48,"expense_approved":25461000,"expense_adjusted":25536500,"expense_actual":11631017.16,"tax_revenue":15177720.81,"nontax_revenue":451788.67,"capital_revenue":0,"transfer_revenue":205200,"current_expense":10886892.23,"capital_expense":744124.93,"budget_balance":4203692.32,"cash_current":8697798.64,"cash_previous":5560774.32},"ratios":{"revenue_execution":1.04529884,"expense_execution":0.45546638,"balance_to_revenue":0.26547328,"cash_to_expense":0.74781066,"cash_yoy":0.56413444,"capital_expense_share":0.06397763,"transfer_revenue_share":0.01295887},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542440/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542440"},"seo":{"slug":"zbysov-00542440","path":"/cz/municipalities/zbysov-00542440/"},"population":{"value":721,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15073000,"expenditure_czk":25461000,"financing_czk":10388000,"balance_czk":-10388000},{"stage":"revised","revenue_czk":15148500,"expenditure_czk":25536500,"financing_czk":10388000,"balance_czk":-10388000},{"stage":"actual","revenue_czk":15834709.48,"expenditure_czk":11631017.16,"financing_czk":-4203692.32,"balance_czk":4203692.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10380000],["5171",2288000],["5169",2215000],["5329",1802000],["5011",1210000],["5901",1053000],["5023",915000],["5031",755000],["5321",597000],["5154",568000],["5139",396000],["6122",350000],["5032",338000],["5331",320000],["6119",300000],["5222",240000],["5153",225000],["6130",200000],["5021",157000],["5141",115000],["5168",100000],["5365",100000],["5499",89000],["5164",87000],["5156",85000],["5323",73000],["5163",70000],["5223",60000],["5151",50000],["5175",45000],["5132",40000],["5166",40000],["5194",40000],["5137",30000],["5162",30000],["5167",30000],["5136",26000],["5903",25000],["5038",12000],["5161",5000]],"economic_expenditure_total_czk":25461000,"economic_financing":[["8123",8000000],["8115",3455000],["8124",-1067000]],"economic_financing_total_czk":10388000,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2200000],["1511",1000000],["1345",570000],["1113",500000],["4112",172700],["2324",160000],["1112",150000],["1122",80000],["1386",80000],["2132",80000],["3111",60000],["2131",50000],["1387",40000],["1341",30000],["1381",30000],["4111",27300],["2119",22000],["1356",10000],["1361",10000],["2133",500],["2141",500]],"economic_revenue_total_czk":15073000,"purpose_expenditure":[["6171",7250700],["2341",6000000],["3722",1800000],["3639",1500000],["6112",1335000],["2212",1000000],["2321",1000000],["3111",700000],["3412",700000],["3745",700000],["2219",500000],["2333",500000],["3613",350000],["3635",300000],["3631",275000],["3113",250000],["3399",180000],["5512",180000],["3421",120000],["3429",100000],["6399",100000],["3419",80000],["2295",73000],["3721",70000],["6320",60000],["3723",55000],["5213",50000],["3341",43000],["3314",30000],["3330",30000],["4359",30000],["6114",27300],["4319",27000],["3319",15000],["1014",10000],["1019",10000],["6310",10000]],"purpose_expenditure_total_czk":25461000},"revised":{"economic_expenditure":[["6121",10080000],["5169",3301000],["5171",2389000],["5011",1500000],["5329",1205300],["5023",915000],["5031",875000],["5154",568000],["5321",507900],["5032",395000],["5139",391000],["5331",320000],["5222",316000],["6119",300000],["5153",240000],["6130",200000],["5021",197000],["6122",195200],["5901",170000],["5137",152000],["5164",134200],["5141",115000],["5163",115000],["5168",100000],["5365",100000],["5499",99000],["5156",95000],["5323",73000],["5175",68000],["5151",60000],["5223",60000],["5612",50000],["5194",43000],["5166",40000],["5162",34200],["5132",31000],["5903",25000],["5167",20000],["5136",16000],["5038",12000],["5364",10300],["5179",7000],["5161",5500],["5133",5000],["5362",900]],"economic_expenditure_total_czk":25536500,"economic_financing":[["8123",8000000],["8115",3455000],["8124",-1067000]],"economic_financing_total_czk":10388000,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2200000],["1511",1000000],["1345",570000],["1113",500000],["4112",172700],["2324",160000],["1112",150000],["1122",80000],["1386",80000],["2132",80000],["2131",70000],["3111",60000],["2119",42000],["1387",40000],["4111",32500],["2321",30200],["1341",30000],["1381",30000],["1356",10000],["1361",10000],["2133",500],["2141",500],["1334",100]],"economic_revenue_total_czk":15148500,"purpose_expenditure":[["6171",6564000],["2341",5730000],["3639",2045000],["6112",1335000],["3722",1265300],["2212",1000000],["2321",1000000],["3745",996400],["3111",836000],["2219",720000],["3412",700000],["2333",500000],["3613",410000],["3635",300000],["3631",290000],["3113",240000],["5512",200000],["3399",191000],["3429",170000],["3421",124000],["3419",110000],["6320",100000],["6399",100000],["2295",73000],["3721",70000],["3723",60000],["2141",50000],["5213",50000],["3341",43000],["5299",40000],["6114",32500],["3314",30000],["3319",30000],["3330",30000],["4359",30000],["4319",26000],["6310",15000],["6402",10300],["1014",10000],["1019",10000]],"purpose_expenditure_total_czk":25536500},"actual":{"economic_expenditure":[["5169",2355361.24],["5011",1494830],["5329",1204765.23],["5023",889402],["5031",864160],["6121",641929.93],["5321",507900],["5154",421047.44],["5032",386004],["5331",320000],["5171",311149.97],["5222",311000],["5139",238038.54],["5153",191679.97],["5021",189053],["5137",126708.7],["5164",121220],["6130",102195],["5141",99823.48],["5499",97795],["5365",95760],["5168",89593.05],["5163",85006.4],["5156",77205],["5323",73000],["5151",52958],["5612",50000],["5175",44346],["5223",40000],["5162",35625.41],["5194",35030],["5166",22264],["5167",16301.8],["5364",10262],["5038",7638],["5132",7337],["5179",6690],["5136",4336],["5133",1425],["5161",1377],["5362",799]],"economic_expenditure_total_czk":11631017.16,"economic_financing":[["8115",-3137024.32],["8124",-1066668]],"economic_financing_total_czk":-4203692.32,"economic_revenue":[["1211",6608650.06],["1121",3537510.29],["1111",2382734.45],["1511",1082965.09],["1345",554599],["1113",467651],["2324",251658.5],["1112",230598.47],["4112",172700],["1386",128889.51],["1122",95760],["2131",67888],["2132",63150],["1387",50513.59],["2119",35600],["4111",32500],["2321",30102],["1341",29850],["1361",6930],["2329",2392],["1381",1032.95],["2133",500],["2141",498.17],["1334",36.4]],"economic_revenue_total_czk":15834709.48,"purpose_expenditure":[["6171",2026571.1],["3639",1908400.66],["6112",1307719.73],["3722",1247103.2],["2321",884021.82],["3745",742528.39],["3412",641929.93],["3111",454770.37],["2219",356796.74],["3613",333771.5],["3631",248136.25],["3113",240000],["3399",173314.02],["3429",162295],["5512",132968.9],["3419",110000],["6399",95760],["6320",73418],["2295",73000],["3723",56160.79],["2141",50000],["3421",47330.6],["5299",40000],["3314",27862.51],["3319",26828],["4319",26000],["3341",25153.48],["6114",24242],["3721",23969.77],["3330",20000],["4359",20000],["6310",11588.4],["6402",10262],["1019",5000],["1014",4114]],"purpose_expenditure_total_czk":11631017.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}