{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542393","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542393","name":"Obec Tupesy","short_name":"Tupesy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592722},"amounts":{"revenue_approved":32643600,"revenue_adjusted":36868065,"revenue_actual":35253527.86,"expense_approved":27595000,"expense_adjusted":29505652.7,"expense_actual":21854692.09,"tax_revenue":27848853.55,"nontax_revenue":2781863.31,"capital_revenue":0,"transfer_revenue":4622811,"current_expense":17327139.81,"capital_expense":4527552.28,"budget_balance":13398835.77,"cash_current":29169844.62,"cash_previous":31514108.85},"ratios":{"revenue_execution":0.95620771,"expense_execution":0.74069509,"balance_to_revenue":0.38007078,"cash_to_expense":1.33471771,"cash_yoy":-0.07438777,"capital_expense_share":0.20716614,"transfer_revenue_share":0.13113045},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542393/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542393"},"seo":{"slug":"tupesy","path":"/cz/municipalities/tupesy/"},"population":{"value":1110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32643600,"expenditure_czk":27595000,"financing_czk":-5048600,"balance_czk":5048600},{"stage":"revised","revenue_czk":36868065,"expenditure_czk":29505652.7,"financing_czk":-7362412.3,"balance_czk":7362412.3},{"stage":"actual","revenue_czk":35253527.86,"expenditure_czk":21854692.09,"financing_czk":-13398835.77,"balance_czk":13398835.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11150000],["5169",3407000],["5331",2500000],["5011",2200000],["5023",1300000],["5171",1185000],["5031",835000],["5154",710000],["5365",600000],["5139",570000],["5021",362000],["5032",315000],["5153",250000],["5222",221000],["6130",200000],["5151",175000],["5499",150000],["5137",140000],["5163",140000],["5323",130000],["5909",130000],["5175",108000],["5329",105000],["5903",100000],["6122",100000],["5156",90000],["5179",65000],["5164",50000],["5194",40000],["5136",33000],["5492",30000],["5162",27000],["5321",26000],["5132",21000],["5167",20000],["5362",20000],["5038",16000],["5229",16000],["5166",10000],["5168",10000],["5172",10000],["5364",9000],["5173",7000],["5131",5000],["5223",5000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":27595000,"economic_financing":[["8115",-5048600]],"economic_financing_total_czk":-5048600,"economic_revenue":[["1211",12500000],["1121",6100000],["1111",4000000],["1511",1800000],["3112",1100000],["2111",985000],["1113",950000],["2141",900000],["2132",870000],["1345",700000],["1122",600000],["4116",474000],["2324",355000],["1112",300000],["4112",294600],["1386",200000],["2131",180000],["1381",100000],["1387",100000],["2321",40000],["2142",30000],["2119",20000],["1361",15000],["1341",10000],["1343",10000],["2310",10000]],"economic_revenue_total_czk":32643600,"purpose_expenditure":[["3419",4380000],["6171",3700000],["2219",3500000],["3113",2990000],["3399",2070000],["6112",1725000],["3639",1515000],["3745",952000],["3723",950000],["3612",770000],["3631",760000],["3722",730000],["3326",700000],["6399",600000],["3729",280000],["3613",245000],["2212",230000],["6409",205000],["3329",200000],["2292",130000],["6320",130000],["2229",100000],["5213",100000],["2321",90000],["3421",71000],["3349",65000],["5521",65000],["3392",60000],["3314",53000],["3429",50000],["3341",30000],["5512",25000],["3319",24000],["1039",20000],["2310",20000],["3721",20000],["3330",10000],["6310",10000],["6402",9000],["4329",6000],["3119",5000]],"purpose_expenditure_total_czk":27595000},"revised":{"economic_expenditure":[["6121",9625000],["5169",3681500],["5171",2787000],["5331",2390000],["5011",2240000],["5023",1300000],["5336",1167256.7],["5031",835000],["5154",750000],["5365",660000],["5139",615100],["5021",386600],["5222",332000],["5032",315000],["5153",250000],["5137",208500],["6130",200000],["5151",180000],["5175",160800],["5499",150000],["5163",140000],["5323",130000],["5329",105000],["5903",100000],["6122",100000],["5156",90000],["5909",90000],["5172",69000],["5179",65000],["5492",60000],["5164",50000],["5194",40000],["5136",33000],["5162",27000],["5321",26000],["5132",21000],["5167",20000],["5362",20000],["5038",16000],["5229",16000],["5364",10896],["5166",10000],["5168",10000],["5173",7000],["5131",5000],["5223",5000],["5161",2300],["5019",2000],["5133",1000],["5039",700]],"economic_expenditure_total_czk":29505652.7,"economic_financing":[["8128",-10000000],["8115",2637587.7]],"economic_financing_total_czk":-7362412.3,"economic_revenue":[["1211",12500000],["1121",6100000],["1111",4000000],["4116",2245343.17],["1511",1800000],["3112",1100000],["4216",1029806.73],["2111",985000],["4213",980919.1],["1113",950000],["2141",900000],["2132",870000],["1345",700000],["1122",660000],["2324",515000],["1112",300000],["4112",294600],["1386",200000],["2131",180000],["2322",105000],["1381",100000],["1387",100000],["2321",68000],["4122",40000],["4111",32500],["2142",30000],["2119",20000],["1334",15000],["1361",15000],["1341",10000],["1343",10000],["2310",10000],["2229",1896]],"economic_revenue_total_czk":36868065,"purpose_expenditure":[["2219",4250000],["3113",4157256.7],["3419",4023000],["6171",3799000],["3399",2100500],["6112",1755000],["3639",1365000],["3326",1172000],["3745",1117000],["3612",770000],["3722",730000],["3729",670000],["6399",660000],["3723",350000],["3631",320000],["3613",245000],["2212",230000],["6409",215000],["3329",200000],["2321",170000],["2292",130000],["6320",130000],["2229",100000],["5213",100000],["3421",97000],["3392",90000],["3429",87000],["5512",75000],["3349",65000],["5521",65000],["3314",53000],["6114",40000],["1039",30000],["3341",30000],["3319",29000],["2310",20000],["3721",20000],["6402",10896],["3330",10000],["6310",10000],["4329",6000],["3119",5000],["3635",4000]],"purpose_expenditure_total_czk":29505652.7},"actual":{"economic_expenditure":[["6121",4527552.28],["5169",3502763.73],["5331",2390000],["5011",2116321],["5171",1989529.62],["5023",1248434],["5336",1167256.7],["5031",749339],["5365",657440],["5154",643531.1],["5139",395007.1],["5032",299728],["5222",280500],["5021",246118],["5137",192844.3],["5153",191389.24],["5499",151862],["5175",150141.09],["5151",136553],["5163",135098.6],["5323",112400],["5329",100282],["5179",65472],["5172",58818],["5492",56000],["5156",44922],["5194",44746.5],["5164",36002],["5136",31149.22],["5162",24700.42],["5132",20660],["5362",18930],["5229",16550],["5167",10660],["5364",10124.19],["5038",8434],["5321",8000],["5131",4344],["5223",4000],["5161",2254],["5019",1994],["5173",1167],["5363",1000],["5039",674]],"economic_expenditure_total_czk":21854692.09,"economic_financing":[["8128",-16000000],["8115",2601164.23]],"economic_financing_total_czk":-13398835.77,"economic_revenue":[["1211",12118379.43],["1121",6483904.46],["1111",4539342.84],["4116",2244985.17],["1511",1724131.64],["4216",1029806.73],["4213",980919.1],["1113",857408.48],["2111",770807.6],["2132",762184],["1345",673975],["1122",651840],["2141",565000],["2324",440978.41],["1112",422714.9],["4112",294600],["1386",236222.26],["2322",103761],["1387",92589.9],["2321",55000],["4122",40000],["4111",32500],["2119",24600],["2131",22801.5],["2142",22515.8],["1334",20998.8],["1361",10760],["2310",10195],["1341",8518],["1343",6120],["1381",1912.85],["2229",1896],["2112",1454],["2329",600],["2212",70],["1382",34.99]],"economic_revenue_total_czk":35253527.86,"purpose_expenditure":[["3113",3898240.7],["6171",3459749.16],["2219",2658220.91],["3399",1719820.51],["6112",1671127.69],["3639",1188636.98],["3326",1013808.93],["3745",886839.57],["3419",865732.27],["3722",678899.43],["6399",651840],["3729",594801.09],["3612",470034.57],["3723",349902.45],["3631",298637.63],["6409",200254],["2212",160443.78],["2321",139026.58],["6320",127099],["2292",112400],["3613",106166.48],["3421",81580.06],["5512",75000],["3429",70212.5],["5521",64930],["3392",55000],["3349",50650.81],["3314",48766.22],["6114",38215.89],["1039",30000],["3319",21160.5],["3329",14400],["3341",10613.49],["6402",10124.19],["3721",9726.1],["6310",6249.6],["4329",6000],["3330",4000],["3635",3630],["3391",2751]],"purpose_expenditure_total_czk":21854692.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
