{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542385","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542385","name":"Obec Veletiny","short_name":"Veletiny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592803},"amounts":{"revenue_approved":11050000,"revenue_adjusted":11842148.45,"revenue_actual":11816984.12,"expense_approved":10705000,"expense_adjusted":11971726.45,"expense_actual":11965086,"tax_revenue":10888049.7,"nontax_revenue":417065.97,"capital_revenue":72700,"transfer_revenue":439168.45,"current_expense":11294231.78,"capital_expense":670854.22,"budget_balance":-148101.88,"cash_current":517734.39,"cash_previous":1010836.27},"ratios":{"revenue_execution":0.99787502,"expense_execution":0.99944532,"balance_to_revenue":-0.01253297,"cash_to_expense":0.04327043,"cash_yoy":-0.48781578,"capital_expense_share":0.05606765,"transfer_revenue_share":0.03716417},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542385/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542385"},"seo":{"slug":"veletiny","path":"/cz/municipalities/veletiny/"},"population":{"value":538,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11050000,"expenditure_czk":10705000,"financing_czk":-345000,"balance_czk":345000},{"stage":"revised","revenue_czk":11842148.45,"expenditure_czk":11971726.45,"financing_czk":129578,"balance_czk":-129578},{"stage":"actual","revenue_czk":11816984.12,"expenditure_czk":11965086,"financing_czk":148101.88,"balance_czk":-148101.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1810000],["5169",1651000],["5171",1480000],["5023",980000],["5154",719000],["5031",662000],["5139",486000],["5021",483000],["6121",300000],["5032",265000],["5156",250000],["5222",250000],["5331",250000],["5153",165000],["5163",127500],["5499",107000],["5175",105000],["5166",88000],["5162",80500],["5151",72500],["5136",70000],["5137",60000],["5323",55000],["5194",53000],["5168",30000],["5132",25000],["5329",25000],["5038",10500],["5178",10000],["5179",10000],["5362",10000],["6341",10000],["5161",5000]],"economic_expenditure_total_czk":10705000,"economic_financing":[["8124",-345000]],"economic_financing_total_czk":-345000,"economic_revenue":[["1211",4825000],["1121",2400000],["1111",1700000],["1511",700000],["1113",350000],["1345",300000],["2111",292000],["4112",120000],["1112",100000],["2131",75000],["2132",59000],["1386",50000],["1387",24000],["1381",20000],["2142",14900],["1341",6000],["1334",5000],["2119",5000],["1361",4000],["2141",100]],"economic_revenue_total_czk":11050000,"purpose_expenditure":[["6171",3229500],["6112",1347000],["3722",1308000],["3111",727000],["3745",696000],["3631",540000],["3392",470500],["3613",430000],["6409",285000],["1032",230000],["2219",230000],["3399",216000],["3412",200000],["3319",160000],["3314",149000],["5512",127500],["5213",60000],["6310",60000],["2292",55000],["3329",40000],["1070",34000],["3419",31000],["3639",24000],["3636",20000],["3341",15500],["2321",10000],["3729",10000]],"purpose_expenditure_total_czk":10705000},"revised":{"economic_expenditure":[["5011",1969000],["5169",1691300],["5171",1504400],["5023",987800],["5154",905768],["5031",668500],["6121",499800],["5021",467019],["5139",386585],["5032",267500],["5336",265668.45],["5331",250000],["5156",221000],["5222",220400],["5137",218900],["5153",194400],["6122",164300],["5162",138000],["5166",135200],["5163",121200],["5499",118300],["5175",105038],["5136",96900],["5151",82500],["5194",74000],["5323",52600],["5168",38520],["5329",26200],["5364",22978],["5362",19700],["5132",16700],["5909",11000],["5038",8150],["6130",7000],["5167",6100],["5179",6100],["5161",1900],["5321",1300]],"economic_expenditure_total_czk":11971726.45,"economic_financing":[["8115",474578],["8124",-345000]],"economic_financing_total_czk":129578,"economic_revenue":[["1211",4789700],["1121",2564000],["1111",1748000],["1511",836000],["1113",339000],["1345",300000],["4116",281668.45],["2111",207100],["1112",167200],["4112",125000],["2131",102000],["1386",95000],["3111",73000],["2132",54500],["2142",37700],["1387",37000],["2324",34400],["4111",32500],["1361",7500],["1341",5400],["1334",2700],["2119",2000],["1381",750],["2141",30]],"economic_revenue_total_czk":11842148.45,"purpose_expenditure":[["6171",3519800],["6112",1350600],["3722",1291700],["3111",1093768.45],["3613",809900],["3639",538800],["3392",485700],["2219",478800],["3745",422700],["3399",308600],["3631",284500],["5512",277200],["6409",252700],["3314",214780],["3319",190000],["1032",167500],["2292",52600],["3419",42700],["3329",35900],["6310",35800],["3636",34200],["6402",22978],["6114",22732],["3341",19400],["1070",18368]],"purpose_expenditure_total_czk":11971726.45},"actual":{"economic_expenditure":[["5011",1968824],["5169",1690472.06],["5171",1503801.1],["5023",987740],["5154",905502],["5031",668291],["6121",499730],["5021",466265],["5139",385926.2],["5032",267184],["5336",265668.45],["5331",250000],["5156",220862.43],["5222",220400],["5137",218684.29],["5153",194046],["6122",164124.22],["5162",137935.21],["5166",135180],["5163",120825.12],["5499",118300],["5175",104901],["5136",96660.92],["5151",82239],["5194",73804],["5323",52600],["5168",38442],["5329",26150],["5364",22978],["5362",19609],["5132",16620],["5909",11000],["5038",8052],["6130",7000],["5179",6078],["5167",6070],["5161",1821],["5321",1300]],"economic_expenditure_total_czk":11965086,"economic_financing":[["8115",493101.88],["8124",-345000]],"economic_financing_total_czk":148101.88,"economic_revenue":[["1211",4789600.27],["1121",2563890],["1111",1747942.73],["1511",835435.56],["1113",338932.77],["1345",298875],["4116",281668.45],["2111",206472],["1112",167129.83],["4112",125000],["2131",101550.24],["1386",93415.06],["3111",72700],["2132",54500],["1387",36610.74],["2324",33861],["4111",32500],["2142",18661.4],["1361",7420],["1341",5350],["1334",2699.7],["2119",2000],["1381",748.04],["2141",21.33]],"economic_revenue_total_czk":11816984.12,"purpose_expenditure":[["6171",3518141.09],["6112",1350273.55],["3722",1291416.3],["3111",1093431.68],["3613",809710.86],["3639",538667],["3392",485066.02],["2219",478657.99],["3745",422496.71],["3399",308272.95],["3631",284373.45],["5512",276812],["6409",252628],["3314",213910.54],["3319",189888],["1032",166970],["2292",52600],["3419",42646.12],["3329",35889],["6310",35734.62],["3636",34150],["6402",22978],["6114",22717.18],["3341",19317.94],["1070",18337]],"purpose_expenditure_total_czk":11965086}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}