{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542369","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542369","name":"Obec Jankovice","short_name":"Jankovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592234},"amounts":{"revenue_approved":40303943,"revenue_adjusted":41496841,"revenue_actual":43112139.72,"expense_approved":62622943,"expense_adjusted":63815841,"expense_actual":58181267.16,"tax_revenue":10174905.15,"nontax_revenue":620126.01,"capital_revenue":328400,"transfer_revenue":31988708.56,"current_expense":7521998.91,"capital_expense":50659268.25,"budget_balance":-15069127.44,"cash_current":10251259.32,"cash_previous":15455360.86},"ratios":{"revenue_execution":1.03892582,"expense_execution":0.91170572,"balance_to_revenue":-0.34953328,"cash_to_expense":0.17619519,"cash_yoy":-0.33671822,"capital_expense_share":0.87071442,"transfer_revenue_share":0.74198842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542369/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542369"},"seo":{"slug":"jankovice-00542369","path":"/cz/municipalities/jankovice-00542369/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40303943,"expenditure_czk":62622943,"financing_czk":22319000,"balance_czk":-22319000},{"stage":"revised","revenue_czk":41496841,"expenditure_czk":63815841,"financing_czk":22319000,"balance_czk":-22319000},{"stage":"actual","revenue_czk":43112139.72,"expenditure_czk":58181267.16,"financing_czk":15069127.44,"balance_czk":-15069127.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54006000],["5169",2099946],["5171",1370000],["5011",1200000],["5023",750000],["5154",575000],["5139",422500],["5331",300000],["5031",290000],["5137",180000],["5138",180000],["5153",180000],["5032",172000],["5021",150500],["5329",127090],["5168",101920],["5222",95000],["5163",65000],["5175",55000],["5323",46000],["5156",40000],["5162",30000],["5499",25000],["5173",22000],["5194",20000],["5362",20000],["5492",15000],["5151",13500],["5229",12000],["5132",10000],["5321",10000],["5179",7200],["5167",6000],["5038",5000],["5903",5000],["5339",3500],["5136",3000],["5164",3000],["5041",2000],["5176",2000],["5161",1610],["5165",1177]],"economic_expenditure_total_czk":62622943,"economic_financing":[["8123",22019000],["8115",1000000],["8124",-700000]],"economic_financing_total_czk":22319000,"economic_revenue":[["4216",30000000],["1211",4581200],["1121",2333200],["1111",1659200],["1511",400000],["1113",295000],["1345",250000],["2111",147000],["1112",140000],["2329",136000],["4112",109500],["2132",80000],["1386",50000],["2139",44000],["4116",34943],["1387",20000],["2131",8000],["1341",6300],["1361",4000],["2142",4000],["2112",1000],["2133",600]],"economic_revenue_total_czk":40303943,"purpose_expenditure":[["2321",52796000],["6171",2043110],["3319",1345000],["6112",839000],["2212",806000],["2333",700000],["3613",684000],["3412",408000],["3722",400000],["3111",373000],["5512",354500],["3399",334500],["3639",285000],["3631",210000],["3316",180000],["3723",177518],["3729",150000],["3745",144943],["6320",60000],["2292",46000],["3419",45000],["3341",39600],["3632",37500],["2341",32862],["3314",32420],["6399",20000],["3721",17000],["1037",15000],["6409",13790],["3900",12000],["1019",10000],["5213",5000],["6310",5000],["3725",1200]],"purpose_expenditure_total_czk":62622943},"revised":{"economic_expenditure":[["6121",53986000],["5169",2108631.27],["5011",1342356],["5171",1205125.16],["5023",750000],["5154",729095.46],["5139",539537.3],["5137",416609.62],["5031",332346],["5331",300000],["5021",227077.3],["5032",187611],["5138",175837.36],["5153",170000],["5336",162564],["5365",142710],["5329",130772.09],["5222",102000],["5168",101920],["5123",95807.97],["5175",85409.9],["6123",85000],["5163",73550],["5362",54300],["5323",46000],["5156",45809.6],["5162",34848.1],["5364",26396.66],["5173",24219],["5194",23128.72],["5151",16057],["5229",12000],["5492",11871.28],["5499",10496],["5321",10000],["5179",8650],["5038",7300],["5167",6000],["5903",5000],["5132",4062.57],["5339",3729.64],["5131",3000],["5164",3000],["5161",2554],["5041",2000],["5363",2000],["5136",1500],["5165",1177],["5176",781]],"economic_expenditure_total_czk":63815841,"economic_financing":[["8123",22019000],["8115",1000000],["8124",-700000]],"economic_financing_total_czk":22319000,"economic_revenue":[["4216",30000000],["1211",4581200],["1121",2333200],["1111",1659200],["4116",623981],["1511",500000],["1113",295000],["1345",250000],["2329",186000],["2111",147000],["1343",141000],["1122",140910],["1112",140000],["4112",109500],["2132",80000],["1386",70000],["2324",55000],["2321",49450],["2139",44000],["4111",32500],["1387",20000],["4122",15000],["2131",8000],["1341",6300],["1361",4000],["2142",4000],["2112",1000],["2133",600]],"economic_revenue_total_czk":41496841,"purpose_expenditure":[["2321",52007319.96],["3319",2595006.72],["6171",2319218.67],["6112",839000],["2333",700000],["2212",602740.66],["3613",577545],["3412",549000],["3111",535564],["3722",408924],["5512",399860.33],["3399",381821.5],["3639",276835.4],["3631",210000],["3723",205518],["6399",195210],["3316",175837.36],["3745",172143],["3729",111576],["3314",64403.14],["6320",63550],["2419",50000],["2292",46000],["3419",45000],["3341",39600],["3632",37500],["2341",32862],["6114",32500],["6402",26396.66],["3330",20000],["3900",19000],["3721",17000],["6409",15444],["1037",15000],["1019",10000],["6310",10000],["5213",5000],["3326",2264.6],["3725",1200]],"purpose_expenditure_total_czk":63815841},"actual":{"economic_expenditure":[["6121",50578106.75],["5169",1553021.26],["5011",1342356],["5023",706800],["5154",614407.04],["5139",373319.27],["5171",362707.51],["5031",332346],["5331",300000],["5137",284227.62],["5021",191781],["5032",184223],["5336",162564],["5365",142710],["5329",130592.09],["5222",102000],["5123",95798.97],["5153",94464],["5168",84440.51],["6123",81161.5],["5163",68386.8],["5175",57201.7],["5362",54300],["5323",46000],["5162",34848.1],["5364",26396.66],["5156",26270.4],["5194",23128.72],["5173",21462],["5492",20000],["5138",19769.28],["5229",12000],["5151",10278],["5179",8638],["5321",6000],["5038",5411],["5167",4970],["5499",4000],["5339",3729.64],["5164",2742],["5161",2311],["5363",2000],["5165",1177],["5041",1105.34],["5131",896],["5136",670],["5132",549]],"economic_expenditure_total_czk":58181267.16,"economic_financing":[["8123",10168456.15],["8115",5204101.54],["8124",-303430.25]],"economic_financing_total_czk":15069127.44,"economic_revenue":[["4216",27970000.35],["1211",4501583.9],["4213",3272670.21],["1121",2408595.94],["1111",1624379.7],["4116",589038],["1511",513074.98],["3111",328400],["1113",318501.01],["1345",235129],["2329",194259.4],["1112",157026.57],["2111",146230],["1343",141000],["1122",140910],["4112",109500],["2132",94575],["1386",87750.51],["2324",68184.73],["2139",51205],["2321",49450],["1387",34394.61],["4111",32500],["4122",15000],["2131",8563.08],["1341",5540],["1361",4570],["2142",4238.8],["2119",2420],["1334",1726.1],["2112",1000],["1381",710.33],["1382",12.5]],"economic_revenue_total_czk":43112139.72,"purpose_expenditure":[["2321",48602181.4],["3319",2546117.72],["6171",2134200.4],["6112",791631],["3111",481737.6],["3412",456461.31],["3722",406728.46],["2212",376079],["3399",319245.68],["3613",272518.08],["5512",271869.12],["3723",201745.26],["6399",195210],["3639",167104.22],["3631",155511.02],["3745",149740.36],["2333",90508],["3314",64267.64],["6320",63173],["3729",59499],["2419",49991],["2292",46000],["3419",45000],["3632",33481.46],["3341",30455.34],["6402",26396.66],["6114",20278],["3330",20000],["3316",19769.28],["3900",19000],["6409",15264],["1037",15000],["3721",14713.6],["1019",10000],["6310",5213.8],["2341",2676],["3326",2264.6],["3725",235.15]],"purpose_expenditure_total_czk":58181267.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
