{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542342","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542342","name":"Obec Vyškovec","short_name":"Vyškovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592838},"amounts":{"revenue_approved":5155900,"revenue_adjusted":5655900,"revenue_actual":5429893.47,"expense_approved":5155900,"expense_adjusted":5655900,"expense_actual":4297591,"tax_revenue":4826682.47,"nontax_revenue":498911,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4152595.37,"capital_expense":144995.63,"budget_balance":1132302.47,"cash_current":3549773.77,"cash_previous":0},"ratios":{"revenue_execution":0.96004057,"expense_execution":0.75984211,"balance_to_revenue":0.20853125,"cash_to_expense":0.82599153,"cash_yoy":null,"capital_expense_share":0.03373882,"transfer_revenue_share":0.01920848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542342/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542342"},"seo":{"slug":"vyskovec","path":"/cz/municipalities/vyskovec/"},"population":{"value":187,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5155900,"expenditure_czk":5155900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5655900,"expenditure_czk":5655900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5429893.47,"expenditure_czk":4297591,"financing_czk":-1132302.47,"balance_czk":1132302.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1959000],["6121",564200],["5023",521000],["5169",410700],["5011",295000],["5032",243000],["5154",210000],["5139",166000],["5031",141000],["5137",77000],["6125",70000],["5365",50000],["5021",47000],["5229",47000],["5212",43000],["5141",38000],["5173",37000],["5321",31000],["5136",27000],["6130",27000],["5163",23000],["5364",22000],["5323",17000],["5179",15000],["5194",13000],["5161",12000],["5175",12000],["5329",9000],["5362",8000],["5162",6000],["5167",6000],["5223",4000],["5038",2000],["5903",2000],["5493",1000]],"economic_expenditure_total_czk":5155900,"economic_revenue":[["1211",2374000],["1121",865000],["1111",608100],["1511",362000],["4116",295000],["1113",150000],["4111",80000],["4112",71800],["2131",52000],["1345",50000],["2324",50000],["2111",43000],["1112",40000],["1122",25000],["2132",24000],["1386",20000],["1387",15000],["1342",12000],["1381",10000],["1341",3000],["1361",3000],["2141",2000],["2119",1000]],"economic_revenue_total_czk":5155900,"purpose_expenditure":[["2212",1947000],["6171",1400700],["6112",837000],["3722",161000],["3326",102000],["3631",100000],["1032",94000],["6399",53000],["2141",47000],["3511",43000],["6310",43000],["2219",42200],["6409",42000],["6114",36000],["3639",33000],["6402",27000],["3319",23000],["6320",18000],["2292",17000],["5512",16000],["1031",14000],["3636",13000],["3745",13000],["2124",10000],["1019",6000],["3314",6000],["3392",5000],["4351",4000],["5213",2000],["4359",1000]],"purpose_expenditure_total_czk":5155900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1297000],["5169",938700],["5023",769000],["5154",318000],["5011",295000],["5032",284000],["6121",254200],["5139",231000],["5031",219000],["5179",154000],["6130",145000],["5021",81000],["5137",77000],["6125",70000],["5364",65000],["5229",53000],["5321",51000],["5365",50000],["5173",43000],["5212",43000],["5141",38000],["5136",27000],["5163",23000],["5329",21000],["5194",20000],["5323",20000],["5175",16000],["5161",12000],["5362",8000],["5162",7000],["6349",7000],["5167",6000],["5223",4000],["6449",3000],["5038",2000],["5493",2000],["5903",2000]],"economic_expenditure_total_czk":5655900,"economic_revenue":[["1211",2143000],["1121",1126000],["1111",899100],["1511",463000],["2111",425000],["1113",150000],["1112",74000],["4112",71800],["2131",56000],["1345",50000],["1386",41000],["4111",33000],["1122",25000],["2132",24000],["2324",19000],["1342",18000],["1387",17000],["1381",7000],["1341",3000],["1361",3000],["2449",3000],["2141",2000],["1382",1000],["2119",1000],["2328",1000]],"economic_revenue_total_czk":5655900,"purpose_expenditure":[["2212",1398000],["6171",1301700],["6112",1198000],["1032",365000],["3639",290000],["3722",176000],["3631",146000],["3326",112000],["2141",83000],["6402",70000],["6114",54000],["6409",54000],["6399",53000],["3511",43000],["6310",43000],["2219",42200],["1039",40000],["3319",23000],["2292",20000],["6320",18000],["5512",16000],["6115",16000],["3392",15000],["1031",14000],["3636",13000],["3745",13000],["3314",12000],["1019",7000],["2124",7000],["4329",5000],["4351",4000],["4359",2000],["5213",2000]],"purpose_expenditure_total_czk":5655900,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1252497.73],["5169",920084.43],["5023",745850],["5154",299035.7],["5011",227387.62],["5031",217518],["6130",138062],["5032",87505],["5139",67403.74],["5021",65451.38],["5364",41891.67],["5321",40500],["5173",37844],["5229",29500],["5137",19670],["5365",19320],["5323",19300],["5194",19112],["5163",16461.2],["5329",10208],["6349",6933.63],["5162",6560.9],["5167",5700],["5175",1175],["5493",1020],["5038",957],["5141",468],["5161",174]],"economic_expenditure_total_czk":4297591,"economic_financing":[["8115",-1132302.47]],"economic_financing_total_czk":-1132302.47,"economic_revenue":[["1211",2109382.48],["1121",1125978.85],["1111",760520.83],["1511",462030.11],["2111",419778],["1113",149125.35],["1112",73454.27],["4112",71800],["2131",55133],["1345",49150],["1386",40999.77],["4111",32500],["2132",24000],["1122",19320],["1342",17048],["1387",16082.16],["1341",1800],["1361",1400],["1381",350.12],["1382",40.53]],"economic_revenue_total_czk":5429893.47,"purpose_expenditure":[["2212",1368444.71],["6112",974342.82],["6171",834268.13],["1032",355481.42],["3722",174755],["3639",138062],["3631",113554.18],["2141",82575.55],["6402",41891.67],["1039",39600],["3326",30107.34],["6409",20208],["6399",19320],["2292",19300],["5512",16000],["6114",15530.98],["6320",14388],["3314",11700],["3319",10000],["1019",7000],["3392",5000],["6310",2541.2],["4329",2500],["4359",1020]],"purpose_expenditure_total_czk":4297591}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
