{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542326","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542326","name":"Obec Pašovice","short_name":"Pašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592480},"amounts":{"revenue_approved":14390000,"revenue_adjusted":17831901.24,"revenue_actual":17867130.46,"expense_approved":15985000,"expense_adjusted":16921181.24,"expense_actual":13366582.46,"tax_revenue":14174725.19,"nontax_revenue":659279.71,"capital_revenue":0,"transfer_revenue":3033125.56,"current_expense":12842173.1,"capital_expense":524409.36,"budget_balance":4500548,"cash_current":24042491.63,"cash_previous":19572360.63},"ratios":{"revenue_execution":1.00197563,"expense_execution":0.789932,"balance_to_revenue":0.2518898,"cash_to_expense":1.79870148,"cash_yoy":0.22838998,"capital_expense_share":0.03923287,"transfer_revenue_share":0.16976008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542326/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542326"},"seo":{"slug":"pasovice","path":"/cz/municipalities/pasovice/"},"population":{"value":720,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14390000,"expenditure_czk":15985000,"financing_czk":1595000,"balance_czk":-1595000},{"stage":"revised","revenue_czk":17831901.24,"expenditure_czk":16921181.24,"financing_czk":-910720,"balance_czk":910720},{"stage":"actual","revenue_czk":17867130.46,"expenditure_czk":13366582.46,"financing_czk":-4500548,"balance_czk":4500548}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4444000],["5169",3445000],["5023",1800000],["5011",1250000],["6130",1188000],["5031",501000],["5331",350000],["5365",327000],["5139",275000],["5137",260000],["5032",241000],["5154",172000],["5222",158000],["5153",155000],["5175",130000],["5151",109000],["5499",103000],["5163",99000],["5156",93000],["5168",92000],["6122",90000],["5194",85000],["5136",83000],["5021",78000],["5323",73000],["5164",47000],["5172",40000],["5362",30000],["5041",29000],["5162",27000],["5339",25000],["5364",24000],["5221",22000],["5223",20000],["5321",20000],["5903",20000],["5166",18000],["5901",13000],["5179",12000],["5042",10000],["5167",9000],["5038",6000],["5329",6000],["5132",2000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":15985000,"economic_financing":[["8115",1595000]],"economic_financing_total_czk":1595000,"economic_revenue":[["1211",5500000],["1121",3000000],["1111",2250000],["4116",1054525],["1511",599775],["1113",400000],["1345",385000],["1122",300000],["1112",190000],["2111",179000],["4112",166700],["2132",140000],["2324",91000],["2141",70000],["1381",30000],["1341",10000],["2131",8000],["2139",7000],["1361",6000],["2133",2000],["2310",1000]],"economic_revenue_total_czk":14390000,"purpose_expenditure":[["6112",2200000],["6171",2050000],["3745",1841000],["3639",1500000],["2212",1000000],["2219",1000000],["3392",1000000],["3111",850000],["3723",700000],["3722",600000],["5512",400000],["3631",350000],["6399",350000],["1032",300000],["2321",250000],["2310",200000],["3399",200000],["3319",100000],["3412",100000],["3632",100000],["3341",80000],["2292",73000],["3419",65000],["3314",55000],["6320",52000],["3421",50000],["3636",50000],["3721",50000],["3729",50000],["3349",40000],["1036",34000],["4339",30000],["4359",30000],["2349",25000],["6402",24000],["4349",22000],["1037",20000],["2341",20000],["3330",20000],["5213",20000],["6409",18000],["3113",15000],["3429",12000],["6310",12000],["4350",10000],["5272",10000],["3728",3000],["5212",3000],["4379",1000]],"purpose_expenditure_total_czk":15985000},"revised":{"economic_expenditure":[["5171",5344000],["5169",3578611],["5023",1800000],["5011",1250000],["5031",508000],["6121",468000],["5365",361000],["5331",350000],["5139",279000],["5137",278669],["5336",275381.24],["5032",241000],["6122",213020],["5154",172000],["5175",172000],["5153",166000],["5222",158000],["5151",117000],["5021",113500],["5499",108000],["5163",99000],["5194",96000],["5156",93000],["5168",92000],["5136",83000],["5323",73000],["5172",60000],["5164",47000],["5041",31000],["5362",30000],["5162",29000],["5339",25000],["5167",24000],["5364",24000],["5221",22000],["5223",20000],["5321",20000],["5903",20000],["5166",18000],["5042",15000],["5901",13000],["5179",12000],["5038",6000],["5329",6000],["5173",5000],["5161",3000],["5132",2000]],"economic_expenditure_total_czk":16921181.24,"economic_financing":[["8115",-910720]],"economic_financing_total_czk":-910720,"economic_revenue":[["1211",6278000],["1121",3363000],["1111",2250000],["4216",1520619.32],["4116",1213617.24],["1511",599775.68],["1113",445000],["1345",399000],["1122",334000],["1112",220000],["2324",216000],["4112",166700],["2111",159000],["2132",156000],["1386",123000],["4222",85020],["2141",70000],["1387",37000],["4111",32500],["2142",32000],["1334",31000],["1381",30000],["2131",23000],["4122",14669],["1361",11000],["1341",10000],["2139",7000],["2119",2000],["2133",2000],["2310",1000]],"economic_revenue_total_czk":17831901.24,"purpose_expenditure":[["6112",2214000],["6171",2157000],["2219",1700000],["3745",1682611],["2212",1300000],["3111",1267381.24],["3392",1008000],["3723",776000],["3722",600000],["3639",554000],["5512",537689],["3631",428000],["6399",384000],["3399",311000],["1032",300000],["2321",250000],["2310",200000],["3319",112000],["3412",100000],["3632",100000],["3341",80000],["2292",73000],["3419",65000],["3314",55000],["6320",52000],["3421",50000],["3636",50000],["3721",50000],["3729",50000],["3349",40000],["1036",34000],["4359",33000],["6114",32500],["4339",30000],["2349",25000],["6402",24000],["4349",22000],["1037",20000],["2341",20000],["3330",20000],["5213",20000],["6409",18000],["3113",15000],["3429",12000],["6310",12000],["4350",10000],["5272",10000],["2223",6000],["3728",4000],["3741",3000],["5212",3000],["4379",1000]],"purpose_expenditure_total_czk":16921181.24},"actual":{"economic_expenditure":[["5171",3831343.3],["5169",3013929.17],["5023",1393146],["5011",1058259],["5031",482730],["5331",350000],["5365",333690],["6121",322246.36],["5336",275381.24],["5032",217851],["6122",202163],["5137",176258],["5153",165517],["5154",163107.57],["5222",158000],["5175",147940],["5151",104887],["5021",101597],["5499",99507],["5168",80340.65],["5139",76028.57],["5163",71192.4],["5323",70400],["5136",67283.36],["5194",55989],["5172",43235.72],["5164",37513],["5156",35399.17],["5162",26456.98],["5041",25287.79],["5339",25000],["5364",23645],["5221",22000],["5167",21698.7],["5223",20000],["5173",15177],["5042",14520],["5179",11184.48],["5321",10400],["5362",5741],["5038",4786],["5161",3639],["5329",2112]],"economic_expenditure_total_czk":13366582.46,"economic_financing":[["8115",-4559890],["8901",59342]],"economic_financing_total_czk":-4500548,"economic_revenue":[["1211",6277298.01],["1121",3362798.4],["1111",2274462.79],["4216",1520619.32],["4116",1213617.24],["1511",641352.3],["1113",444323.32],["1345",399296],["1122",333690],["1112",219162.68],["2324",213520.9],["4112",166700],["2111",158986.2],["2132",155360],["1386",122509.44],["4222",85020],["2141",70120.8],["1387",48015.56],["4111",32500],["1334",32032.8],["2142",31819.8],["2131",22622],["4122",14669],["1361",10220],["1341",8600],["2139",4850],["2119",2000],["1381",963.89],["2329",0.01]],"economic_revenue_total_czk":17867130.46,"purpose_expenditure":[["6112",1809472],["6171",1659916.22],["3745",1607358.92],["2219",1471872.75],["3111",1267918.24],["3392",956980.57],["3723",756034.86],["2212",693334.12],["3722",553853.72],["3639",448316.44],["3631",425099.32],["6399",339431],["3399",293464.5],["5512",292830.2],["1032",76000],["2292",70400],["3419",60000],["3314",54674.86],["6320",43668],["3319",36434],["3721",36360.4],["2321",35938],["1036",33800],["3412",32557.64],["3349",29983.5],["4339",29300],["3632",28829],["6114",27805],["2349",25000],["6402",23645],["4349",22000],["1037",20000],["3330",20000],["3341",17185.27],["3113",15000],["6409",13296.48],["3429",12000],["4350",10000],["2223",5493.4],["6310",3739.4],["3728",3345.65],["3741",3000],["4379",1000],["2341",244]],"purpose_expenditure_total_czk":13366582.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}