{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542318","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542318","name":"Obec Vážany","short_name":"Vážany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592781},"amounts":{"revenue_approved":9200000,"revenue_adjusted":11095500,"revenue_actual":11063011.46,"expense_approved":9200000,"expense_adjusted":10456500,"expense_actual":7591444.85,"tax_revenue":9292281.09,"nontax_revenue":1328970.37,"capital_revenue":20160,"transfer_revenue":421600,"current_expense":6289008.97,"capital_expense":1302435.88,"budget_balance":3471566.61,"cash_current":13032866.27,"cash_previous":9561299.66},"ratios":{"revenue_execution":0.99707192,"expense_execution":0.72600247,"balance_to_revenue":0.31379942,"cash_to_expense":1.71678337,"cash_yoy":0.36308522,"capital_expense_share":0.17156627,"transfer_revenue_share":0.03810897},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542318/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542318"},"seo":{"slug":"vazany-00542318","path":"/cz/municipalities/vazany-00542318/"},"population":{"value":432,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9200000,"expenditure_czk":9200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11095500,"expenditure_czk":10456500,"financing_czk":-639000,"balance_czk":639000},{"stage":"actual","revenue_czk":11063011.46,"expenditure_czk":7591444.85,"financing_czk":-3471566.61,"balance_czk":3471566.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",1750000],["6121",1550000],["5169",1048000],["5011",950000],["5023",850000],["5153",365000],["5365",360000],["5031",340000],["5154",258000],["5171",239000],["5331",220000],["5032",160000],["5139",116000],["5021",105000],["5168",70000],["5222",70000],["5151",67000],["5499",62000],["5156",60000],["5137",58000],["5329",58000],["5172",50000],["5323",50000],["6130",50000],["5163",38000],["5179",35000],["5175",32000],["5173",31000],["5162",20000],["5364",20000],["5192",15000],["5901",15000],["5136",13000],["5167",11000],["5038",10000],["5223",10000],["5229",10000],["5321",9000],["5138",5000],["5164",5000],["5166",5000],["5194",5000],["5132",3000],["5161",2000]],"economic_expenditure_total_czk":9200000,"economic_revenue":[["1211",3000000],["1121",1900000],["1111",1300000],["1511",540000],["2132",518000],["2111",375000],["1122",360000],["1345",270000],["1113",250000],["2141",200000],["1112",120000],["4112",101100],["2131",72000],["2324",70000],["1386",33000],["1381",30000],["2142",30000],["1387",17000],["2119",5000],["1361",4900],["1334",2000],["3111",2000]],"economic_revenue_total_czk":9200000,"purpose_expenditure":[["2321",1800000],["6171",1339000],["3392",1335000],["6112",1080000],["3745",802000],["3639",380000],["4351",374000],["6399",360000],["3722",295000],["3631",250000],["3111",240000],["3723",175000],["1032",80000],["3412",80000],["3399",65000],["2212",60000],["2292",50000],["3322",50000],["3632",50000],["2310",40000],["5519",40000],["3314",38000],["2219",30000],["3419",30000],["6320",30000],["6402",20000],["6409",18000],["3341",10000],["3349",10000],["3721",10000],["4359",10000],["5213",10000],["4339",9000],["3612",5000],["3729",5000],["5212",5000],["6310",5000],["4329",4000],["3329",3000],["3636",3000]],"purpose_expenditure_total_czk":9200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6349",1574000],["5169",1524000],["6121",1430000],["5011",1003000],["5023",610000],["5171",503000],["5331",500000],["5153",397000],["5031",386000],["5365",360000],["5154",315000],["5139",228500],["5032",162000],["5137",152000],["5151",152000],["5021",135000],["6341",116000],["5168",105000],["5499",90000],["5222",85000],["5175",66000],["5329",59000],["5156",57000],["5321",53000],["5323",50000],["6130",50000],["5163",38000],["5172",36000],["5173",33000],["5179",25000],["5162",20000],["5364",20000],["5192",16000],["5901",15000],["5136",14000],["5223",13000],["5167",11000],["5038",10000],["5229",10000],["5492",6000],["5138",5000],["5164",5000],["5166",5000],["5194",5000],["5161",4000],["5132",3000]],"economic_expenditure_total_czk":10456500,"economic_financing":[["8115",-639000]],"economic_financing_total_czk":-639000,"economic_revenue":[["1211",3897000],["1121",2090000],["1111",1426000],["1511",696000],["2132",537000],["2111",422000],["1122",343000],["1345",306000],["4116",288000],["1113",276000],["2141",180000],["1112",137000],["2324",114000],["4112",101100],["1386",77000],["2131",63000],["4111",32500],["1387",30000],["2142",30000],["3111",22000],["1334",16000],["2119",5000],["1361",4900],["1381",2000]],"economic_revenue_total_czk":11095500,"purpose_expenditure":[["2321",1740000],["6171",1472000],["3392",1301000],["3745",1164000],["6112",840000],["3111",536000],["3639",525000],["4351",434000],["6399",360000],["3722",295000],["3631",253000],["3723",206000],["3399",192000],["2212",152000],["2219",139000],["3412",123000],["1032",120000],["3314",75000],["3322",57000],["2292",50000],["3632",50000],["3349",47000],["3419",45000],["2310",40000],["5519",40000],["6114",33500],["6320",30000],["6402",20000],["6409",18000],["4359",13000],["3341",11000],["3721",10000],["5213",10000],["3729",9000],["4339",9000],["4334",6000],["3319",5000],["3612",5000],["5212",5000],["6310",5000],["3329",4000],["4329",4000],["3636",3000]],"purpose_expenditure_total_czk":10456500},"actual":{"economic_expenditure":[["5169",1328118.28],["5011",998694],["6349",981200],["5023",519285],["5331",500000],["5171",390524.61],["5153",355585],["5365",342300],["5031",321705],["5154",297833.34],["6121",205565.88],["5139",192229.49],["5032",135104],["5021",119740],["6341",115670],["5137",114439.63],["5168",96538.1],["5151",94648],["5499",84700],["5222",65000],["5321",50000],["5175",47250],["5323",42400],["5163",35281.8],["5156",26348.31],["5173",24507],["5364",16821.49],["5162",15979.53],["5179",14512],["5223",13000],["5136",10095.08],["5329",6985],["5192",6014.09],["5492",6000],["5194",4408.6],["5038",4114],["5167",3790],["5164",3293.62],["5161",1764]],"economic_expenditure_total_czk":7591444.85,"economic_financing":[["8115",-3471566.61]],"economic_financing_total_czk":-3471566.61,"economic_revenue":[["1211",3896341.1],["1121",2089067.3],["1111",1425532.47],["1511",695175.96],["2132",532382],["2111",415832],["1122",342300],["1345",306000],["4116",288000],["1113",275872.83],["2141",176745.07],["1112",136119],["2324",113010.5],["4112",101100],["1386",76096.82],["2131",62599],["4111",32500],["1387",29826.49],["2142",26401.8],["3111",20160],["1334",15912.3],["1361",3450],["2119",2000],["1381",586.82]],"economic_revenue_total_czk":11063011.46,"purpose_expenditure":[["6171",1283490.77],["2321",1096870],["3745",1060247.82],["6112",659303.43],["3111",535700.51],["6399",342300],["4351",301293.45],["3639",297156.55],["3722",268434.43],["3392",223399.24],["3631",222012.44],["3723",184506.58],["3399",169055.35],["2212",142450],["2219",133565.85],["1032",112281.6],["3412",104847.06],["3314",57987.35],["3322",48400],["3349",46220.16],["3419",45000],["2292",42400],["5519",40000],["6320",28935],["6114",25171.34],["3632",21703],["6402",16821.49],["2310",13646],["4359",13000],["3721",9840.54],["3729",8936],["6409",6555],["3341",6014.09],["4334",6000],["3319",5000],["6310",4399.8],["3329",4000],["4329",4000],["3612",500]],"purpose_expenditure_total_czk":7591444.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}