{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542300","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542300","name":"Obec Ořechov","short_name":"Ořechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592447},"amounts":{"revenue_approved":23177300,"revenue_adjusted":57522800,"revenue_actual":46977968.01,"expense_approved":24065000,"expense_adjusted":57626500,"expense_actual":54023748.44,"tax_revenue":16846909.66,"nontax_revenue":5416145.4,"capital_revenue":201712,"transfer_revenue":24513200.95,"current_expense":14799976.33,"capital_expense":39223772.11,"budget_balance":-7045780.43,"cash_current":333664.1,"cash_previous":4896704.53},"ratios":{"revenue_execution":0.81668431,"expense_execution":0.93748099,"balance_to_revenue":-0.14998053,"cash_to_expense":0.00617625,"cash_yoy":-0.93185946,"capital_expense_share":0.72604685,"transfer_revenue_share":0.52180207},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542300/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542300"},"seo":{"slug":"orechov-00542300","path":"/cz/municipalities/orechov-00542300/"},"population":{"value":798,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23177300,"expenditure_czk":24065000,"financing_czk":887700,"balance_czk":-887700},{"stage":"revised","revenue_czk":57522800,"expenditure_czk":57626500,"financing_czk":103700,"balance_czk":-103700},{"stage":"actual","revenue_czk":46977968.01,"expenditure_czk":54023748.44,"financing_czk":7045780.43,"balance_czk":-7045780.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11072000],["5011",2145000],["6349",2000000],["5169",1560000],["5331",1235000],["5023",1000000],["5171",740000],["5031",655000],["5222",500000],["5139",416000],["5362",350000],["5154",319000],["5032",300000],["5499",195000],["5137",190000],["5168",160000],["5021",157000],["5141",130000],["5163",112000],["5132",107000],["6130",100000],["5153",80000],["5323",80000],["5156",70000],["5175",66000],["5162",45000],["5136",40000],["5179",39000],["5492",31000],["5194",30000],["5131",23000],["5173",20000],["5321",15000],["5167",12000],["5038",10000],["5042",10000],["5151",10000],["5176",10000],["5223",10000],["5901",10000],["5041",5000],["5364",4000],["5161",2000]],"economic_expenditure_total_czk":24065000,"economic_financing":[["8115",1405700],["8124",-518000]],"economic_financing_total_czk":887700,"economic_revenue":[["1211",6500000],["2131",4510000],["1121",3700000],["4213",2619000],["1111",2500000],["1511",900000],["1113",550000],["1345",400000],["1122",350000],["2324",300000],["2111",265000],["4112",182300],["1112",170000],["1386",60000],["1381",40000],["1334",30000],["2132",25000],["1387",20000],["2139",20000],["1341",13000],["1342",10000],["1361",10000],["2142",2000],["1343",1000]],"economic_revenue_total_czk":23177300,"purpose_expenditure":[["3745",4700000],["3117",3774000],["2321",3290000],["3612",2008000],["2212",1500000],["6171",1500000],["6112",1315000],["3392",1250000],["3631",715000],["3723",600000],["2219",500000],["3722",350000],["6399",350000],["3419",305000],["3314",270000],["5512",265000],["3399",200000],["3639",200000],["2310",150000],["3326",100000],["3421",100000],["6320",100000],["2292",80000],["3632",80000],["3319",75000],["6409",38000],["3349",30000],["3729",30000],["2349",25000],["3341",25000],["3721",25000],["4339",21000],["1037",20000],["3613",15000],["3330",10000],["3429",10000],["3900",10000],["5213",10000],["6310",7000],["4329",5000],["6402",4000],["3322",3000]],"purpose_expenditure_total_czk":24065000},"revised":{"economic_expenditure":[["6121",39545670],["5169",3589640],["5171",2695540],["5011",2138100],["6349",1940000],["5331",1255000],["5023",1000000],["5031",714100],["5222",521300],["5139",396210],["5365",353000],["5168",334100],["5364",332000],["5154",306400],["5137",295600],["5032",293340],["5141",229450],["5021",224630],["6122",165600],["5499",151890],["5163",145000],["6119",124000],["5153",117900],["5323",80000],["5162",79400],["5156",77160],["6129",58500],["5175",52070],["5194",50500],["5172",47000],["5136",43000],["5492",40500],["5131",37700],["6130",28000],["5179",26000],["5173",24640],["5151",14500],["5329",12000],["5138",11300],["5166",10400],["5041",10000],["5321",10000],["5901",10000],["5167",9990],["5038",9230],["5362",8000],["5132",3440],["5161",1800],["5042",1000],["5165",1000],["5909",800],["5191",100]],"economic_expenditure_total_czk":57626500,"economic_financing":[["8124",-26518000],["8123",26000000],["8115",621700]],"economic_financing_total_czk":103700,"economic_revenue":[["4216",30636500],["1211",7450000],["2131",4612000],["1121",4000000],["1111",2733000],["4213",2619000],["4116",1155000],["1511",1050500],["1113",550000],["2324",401000],["1345",400000],["2111",395000],["1122",350000],["1112",260000],["4112",182300],["1386",170000],["3111",142000],["4221",116000],["1387",60000],["3121",60000],["4111",32500],["1334",30000],["2132",30000],["2139",20000],["2119",16000],["1341",13000],["1342",10000],["1361",10000],["2112",5000],["4129",5000],["2142",3000],["2321",3000],["1381",2000],["1343",1000]],"economic_revenue_total_czk":57522800,"purpose_expenditure":[["3745",38259500],["3117",3774000],["2321",3290000],["6171",1791000],["6112",1315000],["2212",1288000],["3392",1261000],["3723",905000],["3631",715000],["3612",668000],["3314",522000],["3639",390000],["3722",385000],["2219",350000],["6399",350000],["6402",332000],["3419",323000],["5512",265000],["3399",200000],["2310",150000],["6320",127000],["3635",124000],["3421",102000],["3326",100000],["2292",80000],["3632",80000],["3319",75000],["3729",60000],["3721",50000],["4339",41000],["6409",38000],["6114",33000],["3349",30000],["2349",25000],["3341",25000],["1037",20000],["3613",15000],["1014",10000],["3330",10000],["3429",10000],["3900",10000],["5213",10000],["6310",8000],["3322",5000],["4329",5000]],"purpose_expenditure_total_czk":57626500},"actual":{"economic_expenditure":[["6121",37109583.4],["5169",3542906.98],["5171",2373167.63],["5011",2129376],["6349",1768390],["5331",1254209],["5023",808278],["5031",652113],["5222",520196],["5139",358206.84],["5168",332850.09],["5364",331402.8],["5137",293900.9],["5154",276590.33],["5032",261493],["5365",232306],["5021",202597],["5141",197691.76],["6122",164610.71],["5163",140139],["5499",139983],["6119",123420],["5153",117829],["5162",79117.33],["5323",77100],["5156",76998.6],["6129",57768],["5194",49724.18],["5172",46706],["5175",44833.31],["5492",39500],["5136",39021.36],["5131",37060.84],["5173",23881],["5179",23823],["5151",14467],["5329",11820],["5138",11293],["5166",10400],["5041",9223.68],["5167",9220],["5038",8926],["5362",7470],["5321",7000],["5132",3433],["5161",1729],["5042",1000],["5909",792.7],["5165",100],["5191",100]],"economic_expenditure_total_czk":54023748.44,"economic_financing":[["8113",26000000],["8114",-23000000],["8115",4563040.43],["8124",-517260]],"economic_financing_total_czk":7045780.43,"economic_revenue":[["4216",22337209.03],["1211",7434959.85],["2131",4610644],["1121",3989690.48],["1111",2717113.67],["4116",1154860.44],["1511",1048894.46],["4213",685661.48],["1113",526569.24],["2324",399545.4],["1345",386213],["2111",339772],["1112",259900.31],["1122",230160],["4112",182300],["1386",145311.18],["3111",141712],["4221",115670],["3121",60000],["1387",56958.39],["4111",32500],["1334",23171.1],["2132",23000],["2139",18200],["2119",15550],["1341",12550],["1361",7600],["1342",6720],["4129",5000],["2112",4400],["2321",3000],["2142",2034],["1381",1097.98]],"economic_revenue_total_czk":46977968.01,"purpose_expenditure":[["3745",38259212.27],["3117",3291930.3],["2321",2844938.58],["6171",1785259.8],["3392",1260375.73],["6112",1021116.26],["3723",904155.45],["2212",779439.68],["3314",503049.9],["3722",384927.54],["3631",380342.27],["3639",358847.5],["6402",331402.8],["3419",321896],["5512",242073.12],["6399",230160],["3399",186615.72],["3635",123420],["6320",123353],["3421",101193],["2292",77100],["3729",55740],["3319",55053.8],["3721",47286.67],["2310",43266],["4339",39934.1],["3632",37725.76],["6409",35539],["6114",32725.34],["3349",26766.8],["2349",25000],["1037",20000],["3612",19710.98],["3613",13050],["3330",10000],["3900",10000],["1014",9800],["6310",7246.6],["3341",6867.68],["2219",6048.79],["3429",5000],["3322",4178],["4329",2000]],"purpose_expenditure_total_czk":54023748.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}