{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542296","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542296","name":"Obec Hostětín","short_name":"Hostětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":550736},"amounts":{"revenue_approved":5434800,"revenue_adjusted":6777800,"revenue_actual":6689575.84,"expense_approved":4775000,"expense_adjusted":5833000,"expense_actual":5379453.86,"tax_revenue":4598889.23,"nontax_revenue":528914.93,"capital_revenue":39600,"transfer_revenue":1522171.68,"current_expense":3989229.18,"capital_expense":1390224.68,"budget_balance":1310121.98,"cash_current":6562680.63,"cash_previous":5532680.37},"ratios":{"revenue_execution":0.98698336,"expense_execution":0.92224479,"balance_to_revenue":0.1958453,"cash_to_expense":1.21995295,"cash_yoy":0.18616659,"capital_expense_share":0.25843231,"transfer_revenue_share":0.22754383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542296/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542296"},"seo":{"slug":"hostetin","path":"/cz/municipalities/hostetin/"},"population":{"value":217,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5434800,"expenditure_czk":4775000,"financing_czk":-659800,"balance_czk":659800},{"stage":"revised","revenue_czk":6777800,"expenditure_czk":5833000,"financing_czk":-944800,"balance_czk":944800},{"stage":"actual","revenue_czk":6689575.84,"expenditure_czk":5379453.86,"financing_czk":-1310121.98,"balance_czk":1310121.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",810000],["5169",745000],["5023",440000],["6122",350000],["6121",295000],["5154",238000],["5166",210000],["5031",203000],["5139",165000],["5021",152000],["5137",138000],["5032",115000],["5171",103000],["5365",100000],["5152",86000],["5163",78000],["5212",60000],["5141",50000],["5168",49000],["6119",40000],["5156",38000],["5175",35000],["5499",35000],["5329",33000],["5164",22000],["5323",22000],["5364",22000],["5222",21000],["5162",15000],["5321",15000],["5167",13000],["5131",11000],["5179",10000],["5492",8000],["5136",7000],["5194",6000],["5038",5000],["5151",5000],["5173",5000],["5229",5000],["5132",4000],["5019",2000],["5133",2000],["5362",2000],["5901",2000],["5039",1000],["5161",1000],["5192",1000]],"economic_expenditure_total_czk":4775000,"economic_financing":[["8124",-395000],["8115",-264800]],"economic_financing_total_czk":-659800,"economic_revenue":[["1211",1952000],["1121",995000],["1111",734000],["4113",374000],["1511",235000],["2132",190000],["1345",150000],["2111",131000],["1113",126000],["1122",100000],["4112",71800],["1112",60000],["2324",60000],["2119",38000],["2329",33000],["4111",32000],["1342",30000],["2321",30000],["1386",20000],["3111",17000],["1381",15000],["1387",15000],["1344",10000],["1343",8000],["1361",3000],["2131",3000],["1341",2000]],"economic_revenue_total_czk":5434800,"purpose_expenditure":[["6171",1300000],["3726",550000],["6112",490000],["3319",400000],["3631",400000],["3722",230000],["2219",200000],["3612",200000],["3745",180000],["3723",105000],["5512",100000],["6399",100000],["2141",60000],["3399",50000],["6409",50000],["6114",32000],["3341",30000],["3421",30000],["3314",25000],["3392",25000],["2292",22000],["6402",22000],["1036",20000],["3429",20000],["3634",20000],["2212",15000],["3349",15000],["3632",15000],["3721",15000],["1032",10000],["3636",10000],["3639",10000],["2229",7000],["4339",7000],["3522",5000],["1019",1000],["2321",1000],["5212",1000],["5213",1000],["5272",1000]],"purpose_expenditure_total_czk":4775000},"revised":{"economic_expenditure":[["5169",856000],["5011",842000],["6121",645000],["6122",524000],["5023",470000],["6130",296000],["5154",216000],["5139",209000],["5031",207000],["5365",191000],["5021",150000],["5032",121000],["5137",94000],["5168",94000],["5152",86000],["5163",80000],["5171",80000],["5132",72000],["5499",66000],["5222",61000],["5212",60000],["5175",48000],["5141",45000],["5166",40000],["5156",37000],["5167",36000],["5164",23000],["5323",22000],["5364",22000],["5321",19000],["5162",15000],["5329",14000],["5131",11000],["5179",10000],["5229",10000],["5194",9000],["5492",8000],["5136",7000],["5362",7000],["5173",6000],["5038",5000],["5151",5000],["5172",3000],["5019",2000],["5133",2000],["5161",2000],["5901",2000],["5039",1000],["5192",1000],["6119",1000]],"economic_expenditure_total_czk":5833000,"economic_financing":[["8124",-1172000],["8115",227200]],"economic_financing_total_czk":-944800,"economic_revenue":[["1211",1952000],["4213",1418000],["1121",1037000],["1111",734000],["1511",256000],["1122",191000],["2132",180000],["1345",160000],["1113",138000],["2111",126000],["2324",99000],["4112",71800],["1112",68000],["2321",51000],["2322",49000],["3111",40000],["1386",38000],["2119",36000],["2329",33000],["4111",33000],["1342",30000],["1387",15000],["1334",6000],["1361",6000],["2131",3000],["1341",2000],["1343",2000],["1344",1000],["1381",1000],["4113",1000]],"economic_revenue_total_czk":6777800,"purpose_expenditure":[["6171",1415000],["3726",627000],["6112",548000],["3319",410000],["3631",400000],["2212",366000],["3639",306000],["3722",300000],["3745",220000],["5512",212000],["6399",191000],["1032",160000],["3723",105000],["3612",78000],["3399",64000],["2141",60000],["3392",38000],["3314",32000],["6114",32000],["2219",30000],["6409",25000],["2292",22000],["6402",22000],["3429",20000],["3634",20000],["3632",17000],["2143",15000],["3349",15000],["3421",15000],["3721",15000],["3636",10000],["2229",7000],["2321",7000],["4339",7000],["3312",5000],["3341",5000],["3522",5000],["5311",2000],["1019",1000],["1036",1000],["5212",1000],["5213",1000],["5272",1000]],"purpose_expenditure_total_czk":5833000},"actual":{"economic_expenditure":[["5011",841043],["5169",780725.58],["6121",606725.68],["6122",522167],["5023",468515],["6130",261332],["5031",206414],["5154",190350.95],["5365",190050],["5139",135513.03],["5032",117999],["5021",113896],["5168",92681.46],["5152",83184],["5163",66388.4],["5499",65799],["5132",64540],["5222",60300],["5212",60000],["5171",57796.43],["5137",57584.85],["5175",34881],["5141",31270.18],["5341",29118.17],["5166",28563],["5167",28000],["5323",21400],["5364",21214],["5156",20576],["5321",18790],["5164",17926.28],["5329",12405.25],["5179",10000],["5229",10000],["5131",9676],["5162",9608.6],["5194",7605],["5492",7000],["5173",3447],["5038",3235],["5362",3232],["5151",3200],["5172",2099],["5136",968],["5019",744],["5161",501],["5192",400],["5133",330],["5039",259]],"economic_expenditure_total_czk":5379453.86,"economic_financing":[["8124",-1171380.82],["8115",-138741.16]],"economic_financing_total_czk":-1310121.98,"economic_revenue":[["1211",1936672.1],["4213",1417871.68],["1121",1036895.54],["1111",724250.23],["1511",255446.6],["1122",190050],["2132",167155],["1345",156550],["1113",137055.77],["2111",118651.7],["2324",97627.23],["4112",71800],["1112",67587.79],["2321",50790],["2322",49000],["3111",39600],["1386",37776.56],["4111",32500],["2119",31500],["1342",27860],["1387",14805.99],["2329",12000],["1334",5927.4],["1361",4610],["2131",2191],["1341",1840],["1343",1260],["1381",301.25]],"economic_revenue_total_czk":6689575.84,"purpose_expenditure":[["6171",1347230.37],["3726",594922.18],["6112",539398],["3631",383859.93],["3319",362975.61],["2212",317794.68],["3722",295015.04],["3639",261332],["5512",190639.32],["6399",190050],["3745",171269.43],["1032",132976],["3723",102692.35],["3612",63209.48],["2141",60000],["3399",53853.25],["6330",29118.17],["3392",27419.91],["3314",25403],["2219",24563],["6114",24460],["2292",21400],["6402",21214],["6409",20235],["3634",18758],["3632",16790],["3721",12141.14],["2143",10890],["3349",9016],["3636",7865],["3429",7652],["4339",7000],["2321",6320],["3312",5000],["3421",5000],["3522",5000],["3341",4659],["5311",2000],["1019",332]],"purpose_expenditure_total_czk":5379453.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}