{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542288","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542288","name":"Obec Újezdec","short_name":"Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592757},"amounts":{"revenue_approved":4490800,"revenue_adjusted":5907074,"revenue_actual":7413846.12,"expense_approved":4490800,"expense_adjusted":9792074,"expense_actual":8365315.09,"tax_revenue":5580132.47,"nontax_revenue":345639.65,"capital_revenue":0,"transfer_revenue":1488074,"current_expense":4978562.19,"capital_expense":3386752.9,"budget_balance":-951468.97,"cash_current":4525367.14,"cash_previous":5476836.11},"ratios":{"revenue_execution":1.25507927,"expense_execution":0.85429451,"balance_to_revenue":-0.12833676,"cash_to_expense":0.54096792,"cash_yoy":-0.17372603,"capital_expense_share":0.40485659,"transfer_revenue_share":0.20071552},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542288/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542288"},"seo":{"slug":"ujezdec-00542288","path":"/cz/municipalities/ujezdec-00542288/"},"population":{"value":261,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4490800,"expenditure_czk":4490800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5907074,"expenditure_czk":9792074,"financing_czk":3885000,"balance_czk":-3885000},{"stage":"actual","revenue_czk":7413846.12,"expenditure_czk":8365315.09,"financing_czk":951468.97,"balance_czk":-951468.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",855100],["5023",785000],["5169",566000],["5171",550000],["5011",480000],["5154",300000],["5021",150000],["5031",140000],["5153",100000],["5032",90000],["5137",80000],["5139",80000],["5163",55000],["5168",40000],["5162",30000],["5194",30000],["5323",25700],["5175",25000],["5321",15000],["5173",13000],["5038",10000],["5166",10000],["5172",10000],["5222",10000],["5041",5000],["5136",5000],["5156",5000],["5167",5000],["5903",5000],["5179",4000],["5223",4000],["5161",2000],["5362",2000],["5365",2000],["6130",2000]],"economic_expenditure_total_czk":4490800,"economic_revenue":[["1211",1800000],["1121",900000],["1111",600000],["1511",460000],["2132",235000],["1113",150000],["1345",150000],["4112",71800],["1112",35000],["1381",30000],["2131",30000],["1386",20000],["1387",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":4490800,"purpose_expenditure":[["6171",2804100],["6112",995000],["3631",250000],["3722",250000],["3723",100000],["6320",40000],["2292",25700],["3721",10000],["5213",10000],["6310",5000],["3636",1000]],"purpose_expenditure_total_czk":4490800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3385100],["5171",2894774],["5023",835000],["5169",580000],["5011",557000],["5154",300000],["5031",180000],["5021",153000],["5153",130000],["5168",130000],["5032",115000],["5139",112500],["5137",85000],["5163",55000],["5321",50000],["5162",30000],["5175",30000],["5194",30000],["5323",25700],["5173",16000],["5222",12000],["5038",10000],["5041",10000],["5156",10000],["5166",10000],["5172",10000],["5136",5000],["5167",5000],["5189",5000],["5903",5000],["5179",4000],["5223",4000],["5161",2000],["5362",2000],["5365",2000],["6130",2000]],"economic_expenditure_total_czk":9792074,"economic_financing":[["8115",3885000]],"economic_financing_total_czk":3885000,"economic_revenue":[["1211",1800000],["4213",1383774],["1121",900000],["1111",600000],["1511",460000],["2132",235000],["1113",150000],["1345",150000],["4112",71800],["1112",35000],["4111",32500],["1381",30000],["2131",30000],["1386",20000],["1387",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5907074,"purpose_expenditure":[["6171",7950874],["6112",1110000],["3631",250000],["3722",232000],["3723",100000],["6320",40000],["6114",32500],["2292",25700],["2310",25000],["3721",10000],["5213",10000],["6310",5000],["3636",1000]],"purpose_expenditure_total_czk":9792074},"actual":{"economic_expenditure":[["6121",3385099.9],["5171",1675443],["5023",819385],["5011",547175],["5169",526558.33],["5154",213259.99],["5031",166335],["5365",141313.81],["5168",123112.11],["5021",118188],["5153",103639.81],["5139",101068.77],["5032",99570],["5137",84097.53],["5321",49690],["5163",35580],["5175",29134],["5364",25905],["5323",25700],["5194",22558],["5162",18978.9],["5222",11306.09],["5156",9934],["5041",8277.85],["5173",6898],["5038",4332],["5329",3930],["5189",2817],["5136",2440],["5167",1790],["6130",1653],["5161",145]],"economic_expenditure_total_czk":8365315.09,"economic_financing":[["8115",951468.97]],"economic_financing_total_czk":951468.97,"economic_revenue":[["1211",2326309.3],["4213",1383774],["1121",1247333.45],["1111",853085.94],["1511",532269.06],["1345",167030],["1113",164712.34],["1122",141182.81],["2132",118198],["2111",99775.74],["1112",81272.49],["4112",71800],["2131",66147],["2324",53310.91],["1386",45433.44],["4111",32500],["1387",17808.64],["2329",6808],["1341",3145],["2112",1400],["1381",350],["1361",200]],"economic_revenue_total_czk":7413846.12,"purpose_expenditure":[["6171",6530942.35],["6112",1075734],["3722",230398.59],["3631",185520],["6399",141182.81],["3723",57433.04],["6320",33797],["6402",25905],["2292",25700],["2310",25000],["6114",19781],["6409",6430],["3721",5708.3],["6310",1783]],"purpose_expenditure_total_czk":8365315.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}