{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542270","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542270","name":"Obec Rudice","short_name":"Rudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592552},"amounts":{"revenue_approved":10902000,"revenue_adjusted":13869000,"revenue_actual":13695076.16,"expense_approved":19902000,"expense_adjusted":25564000,"expense_actual":17514424.31,"tax_revenue":9310841.26,"nontax_revenue":1166504.94,"capital_revenue":365080,"transfer_revenue":2852649.96,"current_expense":8052502.21,"capital_expense":9461922.1,"budget_balance":-3819348.15,"cash_current":7852198.55,"cash_previous":11671546.7},"ratios":{"revenue_execution":0.98745953,"expense_execution":0.68512065,"balance_to_revenue":-0.27888477,"cash_to_expense":0.44832753,"cash_yoy":-0.32723582,"capital_expense_share":0.54023598,"transfer_revenue_share":0.20829749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542270/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542270"},"seo":{"slug":"rudice-00542270","path":"/cz/municipalities/rudice-00542270/"},"population":{"value":427,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10902000,"expenditure_czk":19902000,"financing_czk":9000000,"balance_czk":-9000000},{"stage":"revised","revenue_czk":13869000,"expenditure_czk":25564000,"financing_czk":11695000,"balance_czk":-11695000},{"stage":"actual","revenue_czk":13695076.16,"expenditure_czk":17514424.31,"financing_czk":3819348.15,"balance_czk":-3819348.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5877000],["5169",2886000],["5171",2558000],["5011",1475000],["5023",1100000],["5139",819000],["5031",535000],["5021",511000],["5365",440000],["6122",420000],["5154",397000],["5137",320000],["5153",217000],["6130",200000],["5222",183000],["5172",152000],["5163",150000],["5032",146000],["5156",145000],["5492",135000],["5168",102000],["5132",100000],["5151",97000],["5175",86000],["5499",80000],["5194",70000],["5162",60000],["5164",60000],["5223",57000],["5167",52000],["5219",52000],["5329",51000],["5323",50000],["6123",50000],["5019",40000],["5179",35000],["5173",34000],["5903",33000],["5362",32000],["5321",30000],["5133",23000],["5161",8000],["5364",7000],["5038",6000],["5339",6000],["5039",5000],["5136",5000],["5041",2000],["5229",2000],["5042",1000]],"economic_expenditure_total_czk":19902000,"economic_financing":[["8115",9000000]],"economic_financing_total_czk":9000000,"economic_revenue":[["1211",4000000],["1121",2245000],["1111",1337000],["2111",966500],["1511",500000],["1122",432000],["3111",350000],["1113",300000],["1345",250000],["4112",111500],["1112",90000],["2141",80000],["2132",78000],["1382",50000],["1381",30000],["1387",30000],["2131",25000],["1361",16000],["1341",10000],["2329",1000]],"economic_revenue_total_czk":10902000,"purpose_expenditure":[["3639",5585000],["2219",3280000],["6171",1997000],["6112",1480000],["2321",1450000],["3729",1070000],["1032",1028000],["2212",703000],["6399",462000],["3399",363000],["3631",325000],["3722",320000],["5512",315000],["3429",304000],["3723",214000],["6409",128000],["3745",120000],["3412",112000],["3632",87000],["3419",80000],["5213",65000],["6114",51000],["2292",50000],["3721",50000],["3330",40000],["3314",38000],["1039",30000],["3319",29000],["4359",21000],["2399",20000],["3349",20000],["6310",20000],["2143",15000],["1019",12000],["6402",7000],["4350",4000],["3113",2000],["3636",2000],["1014",1000],["3539",1000],["4379",1000]],"purpose_expenditure_total_czk":19902000},"revised":{"economic_expenditure":[["6121",10176000],["5169",3095000],["5171",2597000],["5011",1495000],["5023",1100000],["5139",970000],["6122",700000],["5031",566000],["5021",546000],["5137",520000],["5365",440000],["5154",432000],["5153",267000],["5032",236000],["6123",200000],["6130",200000],["5222",184000],["5156",165000],["5163",159000],["5172",150000],["5492",135000],["5168",124000],["5151",107000],["5175",86000],["5499",80000],["5123",70000],["5162",70000],["5194",70000],["5164",60000],["5167",57000],["5223",57000],["5329",56000],["5219",52000],["5323",50000],["5019",40000],["5179",35000],["5173",34000],["5903",33000],["5362",32000],["5321",30000],["5133",23000],["5364",15000],["5132",14000],["5161",8000],["5038",6000],["5339",6000],["5039",5000],["5136",5000],["5229",3000],["5041",2000],["5042",1000]],"economic_expenditure_total_czk":25564000,"economic_financing":[["8115",11672000],["8901",23000]],"economic_financing_total_czk":11695000,"economic_revenue":[["1211",4019000],["1121",2141000],["4216",1864000],["1111",1477000],["2111",926200],["4222",759000],["1511",705000],["3111",370000],["1113",300000],["1345",250000],["1122",186000],["1112",140000],["4112",113800],["2132",97000],["2141",80000],["1386",78000],["2449",72000],["4122",57000],["2131",54000],["4111",33000],["1387",31000],["2324",28000],["4116",28000],["2142",25000],["1361",16000],["1341",10000],["1334",5000],["1381",2000],["1382",1000],["2329",1000]],"economic_revenue_total_czk":13869000,"purpose_expenditure":[["3639",10652000],["2219",2880000],["6171",1927000],["2321",1604000],["6112",1496000],["1032",1028000],["3729",970000],["5512",760000],["2212",633000],["3399",624000],["3722",514000],["6399",462000],["3631",325000],["3429",304000],["3745",270000],["3723",214000],["6409",133000],["3412",112000],["3632",87000],["3419",80000],["5213",65000],["6114",52000],["2292",50000],["3721",50000],["3330",40000],["3314",38000],["1039",30000],["3319",29000],["4359",21000],["2399",20000],["3349",20000],["6310",20000],["2143",15000],["6402",15000],["1019",12000],["4350",4000],["3113",2000],["3539",2000],["3636",2000],["1014",1000],["4379",1000]],"purpose_expenditure_total_czk":25564000},"actual":{"economic_expenditure":[["6121",9039257.67],["5169",1805296.41],["5011",1233710],["5023",941012],["5171",553354.98],["5031",496054],["5021",452688],["5137",373290.03],["5139",369085.65],["6122",294832.68],["5154",282209.89],["5032",197836],["5365",190430],["5153",149234],["5222",131000],["6123",127831.75],["5156",107928.7],["5168",96412.73],["5163",87172.4],["5151",86715],["5499",75000],["5175",69084.9],["5123",54227.19],["5323",47800],["5194",32835.43],["5162",31880.47],["5219",28000],["5167",24200],["5329",21640.25],["5164",20000],["5179",19744.86],["5223",16650],["5364",14859.12],["5132",13394.2],["5321",8000],["5492",5000],["5038",4913],["5229",3000],["5339",3000],["5133",1994],["5173",1604],["5161",1285],["5042",450],["5136",300],["5362",210]],"economic_expenditure_total_czk":17514424.31,"economic_financing":[["8115",3819348.15]],"economic_financing_total_czk":3819348.15,"economic_revenue":[["1211",4018684.24],["1121",2140740.59],["4216",1863888.96],["1111",1465394.2],["2111",880247.36],["4222",758600],["1511",704597.86],["3111",365080],["1113",283906.35],["1345",243274],["1122",185430],["1112",139731.38],["4112",113800],["1386",77912.93],["2449",71510],["2132",68795],["4122",56361],["2131",53894],["2141",40435.56],["4111",32500],["1387",30581.24],["4116",27500],["2324",26684.62],["2142",24938.4],["1341",8742],["1361",6610],["1334",4399.2],["1381",695.7],["1382",141.57]],"economic_revenue_total_czk":13695076.16,"purpose_expenditure":[["3639",8700493.67],["2219",2677194.45],["6171",1361471.37],["6112",1228045],["5512",537952.68],["1032",510598.29],["3399",409235.06],["3722",364217.28],["3729",334689.22],["3631",197439.83],["3723",185761.18],["6399",185640],["3745",181926],["2212",108284.37],["3419",75000],["2321",69733.61],["6409",65574.25],["3429",51471],["2292",47800],["3632",39529],["3721",33373.25],["6114",28298.98],["3314",22386],["3319",20641.3],["4359",17650],["6402",14859.12],["1019",12000],["3412",11400],["6310",9496.4],["2143",5263],["3539",2000],["4350",2000],["1014",1000],["3113",1000],["4379",1000]],"purpose_expenditure_total_czk":17514424.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}