{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542237","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542237","name":"OBEC SVÁROV","short_name":"SVÁROV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592668},"amounts":{"revenue_approved":5493000,"revenue_adjusted":8831116,"revenue_actual":8722311.39,"expense_approved":8776000,"expense_adjusted":14362766,"expense_actual":13851186.04,"tax_revenue":5299003.58,"nontax_revenue":1743834.81,"capital_revenue":284350,"transfer_revenue":1395123,"current_expense":6669594.03,"capital_expense":7181592.01,"budget_balance":-5128874.65,"cash_current":2701231.43,"cash_previous":8347343.85},"ratios":{"revenue_execution":0.9876794,"expense_execution":0.96438152,"balance_to_revenue":-0.58801783,"cash_to_expense":0.19501806,"cash_yoy":-0.67639629,"capital_expense_share":0.5184821,"transfer_revenue_share":0.15994877},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542237/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542237"},"seo":{"slug":"svarov","path":"/cz/municipalities/svarov/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5493000,"expenditure_czk":8776000,"financing_czk":3283000,"balance_czk":-3283000},{"stage":"revised","revenue_czk":8831116,"expenditure_czk":14362766,"financing_czk":5531650,"balance_czk":-5531650},{"stage":"actual","revenue_czk":8722311.39,"expenditure_czk":13851186.04,"financing_czk":5128874.65,"balance_czk":-5128874.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4030000],["5169",1084000],["5023",550000],["6124",500000],["5362",462000],["5021",356000],["5365",350000],["5011",270000],["5154",242000],["5151",180000],["5171",115000],["5153",90000],["5032",86000],["5031",70000],["5139",57000],["5162",40000],["5492",40000],["5175",37000],["5168",30000],["5163",22000],["5323",22000],["5038",20000],["5166",20000],["5321",20000],["5329",20000],["5167",11000],["5156",10000],["5194",9000],["5222",9000],["5137",7000],["5041",4000],["5901",4000],["5179",3000],["5173",2000],["5903",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":8776000,"economic_financing":[["8115",3593000],["8901",-310000]],"economic_financing_total_czk":3283000,"economic_revenue":[["1211",1600000],["2111",986000],["1121",810000],["1111",620000],["1122",350000],["1511",350000],["2132",152200],["1113",135000],["1345",135000],["2329",120000],["4112",102300],["1112",35000],["2324",25000],["1386",20000],["1381",15000],["1387",12000],["2131",8000],["1341",6000],["1334",5000],["2112",5000],["1361",1000],["2141",500]],"economic_revenue_total_czk":5493000,"purpose_expenditure":[["3412",3800000],["2310",809000],["6171",789000],["6112",730000],["6399",650000],["1031",500000],["1039",402000],["3722",280000],["2119",230000],["3399",138000],["3631",125000],["3745",120000],["2219",40000],["2292",22000],["2223",20000],["6409",20000],["3612",17000],["3723",15000],["6310",15000],["3349",12000],["3421",12000],["3721",10000],["3900",9000],["3341",4000],["5272",3000],["5213",2000],["2229",1000],["5212",1000]],"purpose_expenditure_total_czk":8776000},"revised":{"economic_expenditure":[["6121",5180016],["5169",1802200],["6130",1604750],["5171",1182500],["5365",731300],["5023",550000],["5021",441300],["5011",405000],["5154",293290],["6122",285500],["5139",250000],["5138",248500],["6124",180000],["5151",168000],["5137",126000],["5168",121000],["5031",105000],["5362",102580],["5153",100000],["5032",93800],["5175",56500],["5492",40000],["5364",37170],["5162",34500],["5163",32000],["5166",23000],["5323",22000],["5156",21700],["5321",20000],["5329",19750],["5909",18250],["5167",16000],["5038",8000],["5229",8000],["5222",6000],["5164",5500],["5041",4000],["5173",4000],["5194",4000],["5901",4000],["5179",3000],["5903",2000],["5161",1660],["5136",1000]],"economic_expenditure_total_czk":14362766,"economic_financing":[["8115",6196650],["8901",-665000]],"economic_financing_total_czk":5531650,"economic_revenue":[["1211",1899500],["2111",1317900],["1121",1017800],["1111",741000],["1122",730800],["4216",650900],["1511",428800],["4222",349766],["3121",288000],["1345",194200],["4116",159750],["2321",150000],["1113",134500],["2132",124180],["4112",102300],["4122",100000],["2329",84000],["2112",81100],["1112",66400],["2324",61620],["1386",37100],["4111",32500],["2131",28400],["1334",27000],["1387",14600],["1341",7000],["1361",1200],["2141",500],["1381",300]],"economic_revenue_total_czk":8831116,"purpose_expenditure":[["3412",5050966],["3639",1766800],["6171",1300410],["3421",1073700],["6399",791380],["6112",743600],["2310",682800],["3399",514300],["1039",421170],["3722",332900],["3635",290200],["2212",290000],["3745",222900],["1031",180000],["3631",125790],["3612",116000],["2341",102700],["2219",67600],["3723",47530],["6402",37170],["2223",35500],["6114",33400],["2141",24200],["2292",22000],["6409",19750],["3349",12000],["1037",10500],["6310",9300],["3721",9000],["4356",8000],["3900",6000],["3341",4000],["5171",4000],["5272",3000],["5213",2000],["5212",1000],["2229",700],["2321",500]],"purpose_expenditure_total_czk":14362766},"actual":{"economic_expenditure":[["6121",5168675.17],["5169",1742075.07],["6130",1573868],["5171",1027508.39],["5365",731300],["5023",549800],["5021",428383],["5011",404916],["5154",286930.48],["6122",277796.96],["5138",247604.1],["5139",217252.34],["6124",161251.88],["5151",127474.81],["5137",118992.06],["5031",101117.49],["5168",100932.45],["5153",98809],["5032",91894],["5362",63683],["5175",50787],["5364",37168.7],["5492",36000],["5162",31211.81],["5163",28873.9],["5323",22000],["5321",19600],["5166",19204],["5329",18380],["5909",18199],["5156",13080.2],["5229",8000],["5167",7880],["5222",6000],["5164",5270],["5041",3513],["5194",2452],["5161",1658],["5038",1644.23]],"economic_expenditure_total_czk":13851186.04,"economic_financing":[["8115",5734422.82],["8901",-605548.17]],"economic_financing_total_czk":5128874.65,"economic_revenue":[["1211",1899476.92],["2111",1293924.86],["1121",1017512.55],["1111",740636.39],["1122",730800],["4216",650900],["1511",428650.06],["4222",349766],["3121",284350],["1345",194169],["4116",159657],["2321",150000],["1113",134447.51],["2132",120443],["4112",102300],["4122",100000],["2112",77409],["2329",71000],["1112",66314.97],["1386",37067.51],["4111",32500],["1334",26987.1],["2131",17923],["1387",14528.56],["2324",13119],["1341",6971],["1361",1150],["1381",292.01],["2141",15.95]],"economic_revenue_total_czk":8722311.39,"purpose_expenditure":[["3412",4929056.25],["3639",1719979.66],["6171",1236909.78],["3421",1062616.44],["6399",778839],["6112",734632.87],["2310",617648.41],["3399",498845.1],["1039",401621.05],["3722",331702.83],["3635",284350],["2212",276630.2],["3745",207728.81],["1031",161251.88],["3612",110342.2],["3631",107279.8],["2341",77850],["2219",64981.64],["3723",41767.94],["6402",37168.7],["2223",35029.5],["2141",24195],["2292",22000],["6114",21221],["6409",18380],["1037",10164],["3349",10101.08],["4356",8000],["6310",7199.9],["3900",6000],["5171",3680],["3341",3513],["2321",500]],"purpose_expenditure_total_czk":13851186.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}