{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00542229","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00542229","name":"Obec Stříbrnice","short_name":"Stříbrnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592625},"amounts":{"revenue_approved":10076000,"revenue_adjusted":11326000,"revenue_actual":11158040.54,"expense_approved":9688000,"expense_adjusted":11508000,"expense_actual":9915755.87,"tax_revenue":9335280.76,"nontax_revenue":1658459.78,"capital_revenue":0,"transfer_revenue":164300,"current_expense":8099903.1,"capital_expense":1815852.77,"budget_balance":1242284.67,"cash_current":5902894.73,"cash_previous":5047746.06},"ratios":{"revenue_execution":0.98517045,"expense_execution":0.86164024,"balance_to_revenue":0.11133538,"cash_to_expense":0.59530456,"cash_yoy":0.16941198,"capital_expense_share":0.18312802,"transfer_revenue_share":0.01472481},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00542229/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00542229"},"seo":{"slug":"stribrnice","path":"/cz/municipalities/stribrnice/"},"population":{"value":439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10076000,"expenditure_czk":9688000,"financing_czk":-388000,"balance_czk":388000},{"stage":"revised","revenue_czk":11326000,"expenditure_czk":11508000,"financing_czk":182000,"balance_czk":-182000},{"stage":"actual","revenue_czk":11158040.54,"expenditure_czk":9915755.87,"financing_czk":-1242284.67,"balance_czk":1242284.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5139",1779500],["5011",1266500],["5023",1114000],["5169",1059000],["6121",782000],["5171",452000],["5031",419000],["5331",352000],["5154",333000],["5032",281000],["6119",200000],["5021",171500],["6130",161000],["5365",127000],["5153",110000],["5222",92000],["5132",86000],["5038",85000],["5162",80000],["5137",76000],["5223",72000],["5141",64000],["5168",57500],["5163",55000],["5499",51000],["5194",47000],["5323",44000],["5362",37000],["5329",35000],["5175",32000],["5156",31000],["5166",29000],["5221",22000],["5492",20000],["5903",13000],["5134",12000],["5167",10000],["5173",10000],["5179",8000],["5321",7000],["5136",3000],["5161",2000]],"economic_expenditure_total_czk":9688000,"economic_financing":[["8124",-388000]],"economic_financing_total_czk":-388000,"economic_revenue":[["1211",4000000],["1121",1920000],["1111",1565000],["1511",700000],["2111",654000],["1345",330700],["1113",258000],["2324",177000],["2132",134000],["4112",131800],["1381",51300],["1122",46000],["1386",33000],["4111",32000],["1387",15700],["1112",13000],["2131",6000],["1361",4500],["2119",2000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":10076000,"purpose_expenditure":[["6171",1867000],["6112",1414000],["2219",1041000],["2310",900000],["2212",700000],["3745",652000],["3111",600000],["3722",370000],["3723",326000],["3399",200000],["3635",200000],["3639",200000],["2321",150000],["2341",100000],["3612",100000],["3631",100000],["6399",100000],["3412",85000],["5512",80000],["4341",72000],["6409",65000],["3314",50000],["2292",44000],["6320",40000],["6310",35000],["6114",32000],["3349",30000],["3632",30000],["3739",26000],["6402",18000],["5213",13000],["1019",12000],["3341",11000],["2399",10000],["3721",10000],["3322",5000]],"purpose_expenditure_total_czk":9688000},"revised":{"economic_expenditure":[["5169",1770180],["6121",1286000],["5023",1114000],["5011",961500],["6123",884000],["5171",676000],["5139",469000],["5154",456000],["5031",421000],["5331",362000],["5026",349000],["5021",303520],["5137",260700],["6119",200000],["5032",195100],["6130",161000],["6122",150000],["5222",143700],["5365",132800],["5162",114000],["5499",93000],["5223",90000],["5153",83000],["5321",80000],["5168",78300],["5194",78000],["5136",70000],["5175",66700],["5163",55000],["5172",51500],["5166",47000],["5323",44000],["5329",34300],["5141",25000],["5221",23400],["5364",21000],["5156",20900],["5132",20500],["5492",20000],["5362",18000],["5038",16200],["5903",13000],["5909",11000],["5167",10000],["5164",9000],["5173",8300],["5179",5800],["5134",3000],["5161",2600]],"economic_expenditure_total_czk":11508000,"economic_financing":[["8115",570000],["8124",-388000]],"economic_financing_total_czk":182000,"economic_revenue":[["1211",4000000],["1121",2142000],["1111",1444000],["2111",1298400],["1511",823500],["1345",311700],["1113",284000],["2132",271200],["2324",179900],["1112",140000],["4112",131800],["1386",78100],["1122",76300],["2131",45500],["4111",32500],["1387",30700],["2321",15000],["2310",7000],["1334",5000],["1361",4500],["2119",2000],["1343",1000],["2141",1000],["1381",900]],"economic_revenue_total_czk":11326000,"purpose_expenditure":[["6171",2003000],["6112",1763000],["3745",1679000],["2310",903000],["2219",830000],["3111",600000],["3639",600000],["3723",388900],["3722",378000],["1032",355000],["2321",211000],["3399",208000],["3635",200000],["3412",146000],["2341",100000],["3612",100000],["3631",100000],["6399",100000],["5512",98000],["3330",90000],["2212",88100],["4341",73000],["3314",66000],["6409",65200],["2292",44000],["3349",43000],["6320",40000],["6310",35000],["3739",32800],["6114",32000],["3632",30000],["6402",21000],["3341",20000],["5213",13000],["1019",12000],["2399",10000],["3721",10000],["3900",7000],["4349",6000],["3322",5000],["5272",2000]],"purpose_expenditure_total_czk":11508000},"actual":{"economic_expenditure":[["5169",1654726.48],["5023",1096658],["5011",960583.86],["6123",882864],["6121",710092],["5171",561577.5],["5031",419448],["5154",411195.12],["5331",362000],["5026",348696],["5021",288601.14],["5137",258320.35],["5139",244157.35],["5032",184327],["6122",148596.77],["5222",143632.25],["5162",113977.57],["5365",108402],["5499",91413],["5223",87000],["5321",78250],["5194",77004.69],["6130",74300],["5168",73658.42],["5136",68439],["5175",65542],["5172",50059],["5166",46359],["5323",42500],["5163",35730.79],["5329",34240],["5153",32054.33],["5221",21400],["5492",20000],["5364",19926.42],["5132",17378],["5156",16872.1],["5362",10943],["5909",10625],["5164",8907.35],["5167",8760],["5173",8138],["5179",5775],["5141",4766.38],["5038",3385],["5161",2311],["5134",2163]],"economic_expenditure_total_czk":9915755.87,"economic_financing":[["8115",-855148.67],["8124",-387136]],"economic_financing_total_czk":-1242284.67,"economic_revenue":[["1211",3999723.8],["1121",2141852.77],["1111",1443843.7],["2111",1141296],["1511",822773.12],["1345",310688],["1113",283073.22],["2132",270800],["2324",179592.3],["1112",139605.01],["4112",131800],["1386",78033.92],["1122",75810],["2131",44744],["4111",32500],["1387",30583.35],["2321",15000],["2310",7000],["1361",4480],["1334",4194.3],["1381",619.57],["2141",27.48]],"economic_revenue_total_czk":11158040.54,"purpose_expenditure":[["6171",1966881.27],["6112",1727467.08],["3745",1675571.69],["2310",870123.14],["2219",590387],["3111",506669.5],["3723",385109.91],["3722",375058.8],["1032",345107.25],["2321",209552.4],["3399",204827.08],["3412",140500],["5512",94169.31],["3330",87000],["6399",75810],["3639",74300],["4341",72250],["2341",68550],["6409",65047.25],["3631",60726.08],["3314",55315.98],["2292",42500],["3349",42337],["3739",32592],["3612",27092],["6320",26807],["6402",19926.42],["6114",17748.28],["3341",16023],["1019",12000],["6310",9584.84],["3900",7000],["4349",6000],["3632",5693],["3721",28.59]],"purpose_expenditure_total_czk":9915755.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}