{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00536008","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00536008","name":"Obec Horní Domaslavice","short_name":"Horní Domaslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":512192},"amounts":{"revenue_approved":21104202,"revenue_adjusted":22779190.14,"revenue_actual":22742749.94,"expense_approved":51104202,"expense_adjusted":54255397.02,"expense_actual":14724052.29,"tax_revenue":21331004.72,"nontax_revenue":779967.08,"capital_revenue":0,"transfer_revenue":631778.14,"current_expense":13027775.76,"capital_expense":1696276.53,"budget_balance":8018697.65,"cash_current":39494904.53,"cash_previous":31476206.88},"ratios":{"revenue_execution":0.99840029,"expense_execution":0.2713841,"balance_to_revenue":0.35258259,"cash_to_expense":2.68233933,"cash_yoy":0.25475426,"capital_expense_share":0.11520446,"transfer_revenue_share":0.02777932},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00536008/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00536008"},"seo":{"slug":"horni-domaslavice","path":"/cz/municipalities/horni-domaslavice/"},"population":{"value":1100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21104202,"expenditure_czk":51104202,"financing_czk":30000000,"balance_czk":-30000000},{"stage":"revised","revenue_czk":22779190.14,"expenditure_czk":54255397.02,"financing_czk":31476206.88,"balance_czk":-31476206.88},{"stage":"actual","revenue_czk":22742749.94,"expenditure_czk":14724052.29,"financing_czk":-8018697.65,"balance_czk":8018697.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",30883202],["6121",9100000],["5171",1902000],["5011",1712000],["5023",1450000],["5331",900000],["5031",590000],["5154",494000],["6371",450000],["5139",364000],["5021",332000],["5032",285000],["5222",284000],["5164",228000],["5168",200000],["5321",200000],["5223",190000],["5499",150000],["5175",130000],["5339",130000],["5163",125000],["5137",115000],["5194",100000],["5336",100000],["5365",95000],["6122",85000],["5156",77000],["5903",50000],["6342",50000],["5166",45000],["5151",36000],["5167",35000],["5162",30000],["5329",30000],["5364",30000],["5153",25000],["5161",25000],["6130",22000],["5229",20000],["5492",19000],["5038",8000],["5132",5000],["5019",3000]],"economic_expenditure_total_czk":51104202,"economic_financing":[["8115",30000000]],"economic_financing_total_czk":30000000,"economic_revenue":[["1211",9397440],["1121",4786000],["1111",3094520],["1113",735000],["1511",700000],["1345",600000],["2111",380000],["1112",287040],["4112",278200],["2132",143002],["1334",100000],["1386",100000],["2324",97000],["1122",95000],["2321",60000],["1381",50000],["1387",50000],["2119",50000],["4111",32000],["2329",30000],["1341",21000],["1361",10000],["1335",5000],["2141",3000]],"economic_revenue_total_czk":21104202,"purpose_expenditure":[["3639",27559202],["3429",5000000],["3111",4200000],["6171",3300000],["2212",2200000],["6112",1900000],["3722",1400000],["3399",1200000],["5512",1120000],["3745",650000],["3799",500000],["3631",400000],["3613",250000],["4359",250000],["3721",200000],["3314",130000],["6320",110000],["2219",100000],["3636",100000],["3725",100000],["6399",95000],["3632",60000],["3319",50000],["3419",50000],["5213",50000],["6114",32000],["6402",30000],["1019",18000],["1014",15000],["3322",15000],["1037",10000],["3612",10000]],"purpose_expenditure_total_czk":51104202},"revised":{"economic_expenditure":[["5169",30351920.88],["6121",10746200],["5171",3023488],["5011",1491997],["5023",1450000],["5331",900000],["5031",621000],["5154",498300],["6371",450000],["5336",421078.14],["5021",390700],["5139",344633],["5137",322269],["5222",314000],["5168",299500],["5032",288000],["5164",251600],["5321",242703],["5365",193410],["6130",174000],["5499",144300],["5223",135000],["5339",130000],["5163",125000],["5175",124200],["5194",115000],["6129",109000],["5156",77000],["6342",73500],["6122",62678],["5153",55000],["5903",50000],["5167",38000],["5151",37000],["5166",32100],["5162",30000],["5329",30000],["5364",30000],["5161",24820],["5229",20000],["5492",19000],["5038",8000],["5132",6500],["5019",3000],["5173",1500]],"economic_expenditure_total_czk":54255397.02,"economic_financing":[["8115",31476206.88]],"economic_financing_total_czk":31476206.88,"economic_revenue":[["1211",9463940],["1121",5072000],["1111",3426520],["1345",887000],["1511",816000],["1113",670000],["2111",375000],["1112",330540],["4116",321078.14],["4112",278200],["1122",193410],["1386",185000],["1334",165000],["2132",144002],["2324",100800],["2321",87500],["1387",73000],["2329",50000],["1341",43000],["4111",32500],["2119",29000],["2322",24200],["1361",7000],["2141",2500],["1381",2000]],"economic_revenue_total_czk":22779190.14,"purpose_expenditure":[["3639",26401408.88],["3429",5000000],["3111",4521078.14],["6171",3300000],["3613",2620000],["2212",2200000],["6112",1900000],["5512",1870000],["3722",1419000],["3399",1200000],["2219",750000],["3745",650000],["3799",500000],["3631",400000],["4359",250000],["3721",200000],["3725",200000],["6399",193410],["3314",130000],["6320",110000],["3636",100000],["3632",60000],["3319",50000],["3419",50000],["5213",50000],["6114",32500],["6402",30000],["1019",18000],["1014",15000],["3322",15000],["1037",10000],["3612",10000]],"purpose_expenditure_total_czk":54255397.02},"actual":{"economic_expenditure":[["5169",3763779.96],["6121",1454180.13],["5023",1434731],["5011",1399073],["5171",907579.84],["5331",900000],["5031",603450],["5336",359928.14],["5021",328832],["5154",308210.46],["5139",301071.14],["5168",298906.8],["5137",292301.75],["5222",280948.61],["5032",252323],["5321",242669],["5164",236011.3],["5365",193410],["5163",117696.65],["5194",114299],["5499",105360],["5339",105000],["5175",102993.9],["6129",97230],["5223",74600],["6130",64888],["6371",50000],["5156",45195],["5153",39732.39],["5167",32183.5],["5166",30100],["5364",27886.6],["5329",27794],["5151",26308],["5162",25394.32],["6342",22778.4],["5161",22384.4],["5492",14000],["6122",7200],["5038",6232],["5132",5975],["5173",1415]],"economic_expenditure_total_czk":14724052.29,"economic_financing":[["8115",-8018697.65]],"economic_financing_total_czk":-8018697.65,"economic_revenue":[["1211",9463687.16],["1121",5071752.12],["1111",3426429.38],["1345",886653],["1511",815620.87],["1113",669953.56],["2111",368562.5],["1112",330504.9],["4116",321078.14],["4112",278200],["1122",193410],["1386",184757.26],["1334",164989.8],["2132",123988],["2324",97247],["2321",85000],["1387",72414.35],["2329",49700],["1341",42522],["4111",32500],["2119",28939],["2322",24200],["1361",6870],["2141",2330.58],["1381",1440.32]],"economic_revenue_total_czk":22742749.94,"purpose_expenditure":[["6171",3030445.33],["2212",1816682.7],["6112",1814928],["3111",1780787.38],["3722",1418852.88],["3399",1036108.33],["3613",1010869.75],["3745",623639],["2219",370534.53],["3631",258549.02],["5512",242810.63],["6399",193410],["3721",179357.05],["4359",176347.22],["3725",137797.25],["6320",106431],["3314",105000],["3429",99145],["3799",50000],["3632",49586.45],["3636",48400],["3319",46797.17],["3419",35000],["6402",27886.6],["6114",24706],["1019",18000],["1014",10000],["1037",10000],["3612",1981]],"purpose_expenditure_total_czk":14724052.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}