{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535991","name":"Obec Metylovice","short_name":"Metylovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":512184},"amounts":{"revenue_approved":42761154,"revenue_adjusted":47823134.98,"revenue_actual":50087729.94,"expense_approved":50359154,"expense_adjusted":53641134.98,"expense_actual":34892174.11,"tax_revenue":37283766.91,"nontax_revenue":4640558.56,"capital_revenue":399000,"transfer_revenue":7764404.47,"current_expense":27681436.6,"capital_expense":7210737.51,"budget_balance":15195555.83,"cash_current":21301609.75,"cash_previous":6889091.92},"ratios":{"revenue_execution":1.04735354,"expense_execution":0.6504742,"balance_to_revenue":0.30337881,"cash_to_expense":0.61049821,"cash_yoy":2.09207803,"capital_expense_share":0.20665773,"transfer_revenue_share":0.1550161},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535991"},"seo":{"slug":"metylovice","path":"/cz/municipalities/metylovice/"},"population":{"value":1783,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42761154,"expenditure_czk":50359154,"financing_czk":7598000,"balance_czk":-7598000},{"stage":"revised","revenue_czk":47823134.98,"expenditure_czk":53641134.98,"financing_czk":5818000,"balance_czk":-5818000},{"stage":"actual","revenue_czk":50087729.94,"expenditure_czk":34892174.11,"financing_czk":-15195555.83,"balance_czk":15195555.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16678000],["5901",7116868],["5171",5542000],["5169",4088000],["5011",3241700],["5331",2536756],["5023",2000000],["5154",1400000],["6122",1070000],["5031",1057800],["5222",789000],["5139",698900],["5323",480000],["5032",475850],["5156",385180],["5153",362000],["5021",281000],["5163",212000],["5229",196000],["5492",170000],["5499",167500],["5168",162000],["5166",150000],["5151",146500],["6342",140000],["5137",107000],["5179",102000],["6351",100000],["5329",92000],["5155",54000],["5321",53000],["5134",47500],["5175",35800],["5194",29500],["5167",29000],["5164",25800],["5138",25000],["5161",19500],["5038",17000],["5162",15500],["5136",14200],["5339",10000],["5362",10000],["5903",10000],["5141",8000],["5221",5000],["5173",2000],["5019",300]],"economic_expenditure_total_czk":50359154,"economic_financing":[["8115",8600000],["8124",-1002000]],"economic_financing_total_czk":7598000,"economic_revenue":[["1211",16200000],["1121",8000000],["1111",5900000],["4216",4000000],["1511",1280000],["1113",1200000],["1345",1089600],["2111",1068140],["2324",700000],["2132",698800],["2451",570000],["4112",418514],["1112",400000],["4116",380000],["2420",267000],["1386",180000],["2141",100000],["1387",90000],["1342",50000],["4111",40000],["1341",38600],["2133",25000],["2131",22000],["2112",14000],["1361",13000],["1343",9000],["2119",7500]],"economic_revenue_total_czk":42761154,"purpose_expenditure":[["3632",10086950],["6409",7319868],["2212",5494850],["3745",3885600],["3113",2686556],["3412",2525050],["6112",2464500],["6171",2420700],["3419",2084500],["3722",1715000],["3612",1385000],["2219",1141000],["2321",1000000],["3319",900000],["3429",800500],["3315",695600],["3631",600000],["5512",577200],["2292",503000],["2310",301000],["3635",300000],["3349",251500],["3726",241600],["1039",136000],["4350",105000],["3723",100000],["6320",97000],["3613",87000],["4356",85000],["3399",81500],["6114",42880],["3341",39000],["3314",36300],["3313",30000],["3392",30000],["3721",20000],["2143",15000],["1036",12000],["2221",10100],["1014",10000],["3114",10000],["5213",10000],["6310",10000],["3326",5500],["3543",5000],["3599",1000],["3749",900]],"purpose_expenditure_total_czk":50359154},"revised":{"economic_expenditure":[["6121",18879100],["5171",5643096],["5169",5150875],["5011",3730116],["5331",2536756],["5901",2458928.98],["5023",2062900],["6122",1770950],["5154",1478650],["5031",1224626],["5222",1008500],["5139",893694],["5336",810951],["5153",570600],["5032",532308],["5365",510310],["5323",475000],["6130",400000],["5021",365500],["5156",340180],["5362",334000],["5137",311555],["6342",287104],["5163",209100],["5499",193200],["5168",183615],["5492",170000],["5166",150000],["5151",148720],["5229",124000],["5179",102400],["5329",92000],["5321",83300],["5175",58600],["5155",40300],["5136",39900],["5221",36000],["5167",28400],["5909",27000],["5164",25800],["5134",21600],["5161",20050],["5038",18800],["5194",18500],["5162",16870],["5019",13880],["5339",10000],["5903",10000],["5132",8900],["5173",7500],["5141",5000],["5039",2000]],"economic_expenditure_total_czk":53641134.98,"economic_financing":[["8115",6800000],["8124",-982000]],"economic_financing_total_czk":5818000,"economic_revenue":[["1211",16200000],["1121",8000000],["1111",5900000],["4216",4846836.29],["2111",1748490],["4116",1427089.69],["1511",1280000],["1113",1200000],["1345",1148600],["2324",700000],["2132",698800],["4213",686070],["2451",570000],["1122",510310],["1112",510000],["4112",449000],["3113",386000],["1386",326000],["4122",300000],["2420",267000],["1387",127800],["2141",100000],["1342",74000],["2322",60589],["1334",42000],["4111",41800],["1341",38600],["2112",34150],["2119",34000],["2133",28180],["2310",24000],["2131",22000],["1361",13000],["3111",13000],["1343",9000],["2329",6820]],"economic_revenue_total_czk":47823134.98,"purpose_expenditure":[["3632",10086950],["2212",5494850],["3745",5245600],["3412",4319050],["3113",4211107],["6171",3222800],["6409",2662328.98],["6112",2564450],["3419",2229500],["3722",1775000],["3612",1452500],["2219",1380600],["2321",1110000],["3319",1028000],["6399",810310],["3315",765600],["3429",757600],["3631",600000],["5512",578150],["2292",503000],["2310",328000],["3635",300000],["3349",291800],["3726",282100],["3639",200000],["4350",198000],["1039",171000],["3723",130300],["3721",120000],["3613",115679],["3314",103300],["6320",97000],["4356",85000],["3399",81500],["6114",46880],["3392",45680],["3341",39000],["4357",35000],["5311",33100],["3313",30900],["1036",27000],["2143",15000],["3326",10500],["2221",10100],["1014",10000],["3114",10000],["5213",10000],["6310",10000],["3543",5000],["3599",1000],["3749",900]],"purpose_expenditure_total_czk":53641134.98},"actual":{"economic_expenditure":[["5171",5224631.97],["6121",4840857.2],["5169",4625745.98],["5011",3614696],["5331",2536756],["5023",1943106],["6122",1759026.31],["5031",1151088],["5222",1008420],["5154",967112.38],["5336",810950.41],["5139",782156.18],["5153",560882.14],["5365",510310],["5032",498103],["5323",440780],["6130",400000],["5021",341297],["5156",339084.9],["5362",316451],["5137",304243.41],["6342",210854],["5163",201974.9],["5499",177276],["5168",174471.2],["5492",141700],["5166",140087],["5151",130373.71],["5229",113000],["5179",102347],["5329",89950],["5321",64809],["5175",46800],["5136",39575],["5221",36000],["5155",35060],["5167",26863],["5909",26779],["5164",25557.4],["5134",19351.18],["5038",18800],["5194",18421],["5161",16883],["5162",15010.34],["5019",12493],["5339",10000],["5132",8846.2],["5173",6846],["5141",4370.3],["5039",1978]],"economic_expenditure_total_czk":34892174.11,"economic_financing":[["8115",-14412517.83],["8124",-982000],["8901",198962]],"economic_financing_total_czk":-15195555.83,"economic_revenue":[["1211",16782947.33],["1121",8983707.47],["1111",6180301.75],["4216",4846836.29],["2111",1855652.03],["4116",1440689.69],["1511",1266352.75],["1113",1187621.82],["1345",1158035],["2132",819873.66],["2324",767959.16],["4213",686070],["1112",585616.96],["2451",570000],["1122",510310],["4112",449000],["3113",386000],["1386",327321.89],["4122",300000],["2420",267000],["1387",128282.05],["2141",125897.71],["1342",74775],["2322",60881],["2112",49264],["1334",42702],["4111",41808.49],["1341",36250],["2119",34442],["2133",33434],["2131",24998],["2310",24000],["1361",13090],["3111",13000],["2329",7157],["1343",3820],["1381",2622.89],["1335",10]],"economic_revenue_total_czk":50087729.94,"purpose_expenditure":[["3745",5212594.03],["2212",5024116.33],["3113",4191124.06],["3412",3265319.53],["6171",2842805.5],["6112",2416139.72],["3722",1772763.12],["3612",1449956.47],["3319",1027509.43],["6399",795123],["2321",785573],["3429",754420],["2219",673613.69],["3419",613575.6],["5512",577610.33],["2292",468119],["6409",397747],["3631",303023.99],["3349",291654],["3726",253751.63],["3639",200000],["4350",198000],["1039",170179.5],["3315",158310.52],["3723",130293.1],["3314",102333.09],["3721",100908.56],["3613",96550.36],["6320",93375],["3632",77320.98],["3399",75409.51],["4356",74000],["3392",45680],["6114",41935.12],["4357",35000],["5311",33070],["3313",30877],["2310",27000],["1036",21030],["3326",10481.02],["2143",10016.25],["3114",10000],["6310",9258.29],["1014",6429],["2221",6298],["3341",5000],["3543",5000],["3599",1000],["3749",879.38]],"purpose_expenditure_total_czk":34892174.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}