{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00535982","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00535982","name":"Obec Písek","short_name":"Písek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":512028},"amounts":{"revenue_approved":73140573,"revenue_adjusted":84067979.59,"revenue_actual":82596006.58,"expense_approved":101433425,"expense_adjusted":117196017.07,"expense_actual":71064178.85,"tax_revenue":42535956.67,"nontax_revenue":6530609.32,"capital_revenue":0,"transfer_revenue":33529440.59,"current_expense":29186441.86,"capital_expense":41877736.99,"budget_balance":11531827.73,"cash_current":45231607.76,"cash_previous":35080600.8},"ratios":{"revenue_execution":0.98249068,"expense_execution":0.60637026,"balance_to_revenue":0.13961726,"cash_to_expense":0.63648956,"cash_yoy":0.2893624,"capital_expense_share":0.5892946,"transfer_revenue_share":0.40594506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00535982/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00535982"},"seo":{"slug":"pisek-00535982","path":"/cz/municipalities/pisek-00535982/"},"population":{"value":1893,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":73140573,"expenditure_czk":101433425,"financing_czk":28292852,"balance_czk":-28292852},{"stage":"revised","revenue_czk":84067979.59,"expenditure_czk":117196017.07,"financing_czk":33128037.48,"balance_czk":-33128037.48},{"stage":"actual","revenue_czk":82596006.58,"expenditure_czk":71064178.85,"financing_czk":-11531827.73,"balance_czk":11531827.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37270000],["5901",25962322],["5171",6768000],["5169",6690000],["5331",5639119],["5011",3801000],["6130",2000000],["5023",1588000],["5154",1500000],["5031",1226000],["5651",1040785],["5139",767000],["5153",711000],["6351",670614],["6122",550000],["5032",503000],["6119",500000],["6342",400000],["5164",381000],["5021",334000],["5163",326230],["5362",310000],["5499",237000],["5137",200000],["5175",200000],["5323",163085],["5194",161000],["5132",154000],["5166",150000],["5222",133500],["5168",121000],["5156",120000],["6371",100000],["5162",86500],["5167",78000],["5141",68770],["5321",65000],["5365",60000],["5161",55000],["5229",45000],["5329",40000],["5136",38000],["5179",35000],["5151",30000],["5019",28000],["5173",25000],["5038",20000],["5903",20000],["5172",13000],["5042",10500],["5176",10000],["5492",10000],["5134",5000],["5363",5000],["5364",5000],["5039",3000]],"economic_expenditure_total_czk":101433425,"economic_financing":[["8115",30000000],["8124",-1607148],["8901",-100000]],"economic_financing_total_czk":28292852,"economic_revenue":[["4216",25000000],["1211",20000000],["1121",10000000],["1111",6500000],["2111",2203800],["1113",1600000],["2122",1548619],["1345",1500000],["2451",1095154],["1511",1000000],["2132",732000],["1112",500000],["4112",440100],["1381",250000],["1386",200000],["1342",120000],["2460",105000],["1387",100000],["4116",76200],["1341",33000],["4111",32000],["1122",30000],["1334",20000],["1361",20000],["2112",15200],["2119",10000],["2131",6000],["2141",2500],["1335",1000]],"economic_revenue_total_czk":73140573,"purpose_expenditure":[["2321",38610000],["6409",23702322],["3113",9690518],["2212",6540000],["6171",3526000],["3745",3083000],["3399",2400000],["3639",2060000],["6112",2058000],["3722",1850000],["3723",1000000],["2310",856000],["3612",740000],["5512",529000],["3635",500000],["3726",500000],["2411",430000],["3713",400000],["3631",390000],["6399",300000],["3613",287000],["6320",275000],["3314",243000],["4222",170000],["2229",163085],["3412",150000],["3111",140000],["3419",138000],["6310",120000],["2143",100000],["3349",65000],["3143",50000],["3721",50000],["5519",50000],["3632",45000],["6114",32000],["2219",30000],["4359",30000],["1031",20000],["3341",20000],["5213",20000],["3319",17000],["2221",10000],["2334",10000],["3421",10000],["5273",10000],["4319",5000],["6402",5000],["3741",3500]],"purpose_expenditure_total_czk":101433425},"revised":{"economic_expenditure":[["6121",44680225],["5901",21184472.78],["5171",7398583],["5169",6794749.23],["5331",5860293],["6451",4425751],["5011",4154700],["6351",3668818.7],["6130",2550000],["5336",2163911.59],["5023",1691800],["5154",1434888.2],["5031",1307485.5],["5651",1040785],["5139",773076.19],["5153",700353.5],["5032",548100],["6122",547625.8],["6119",500000],["5164",473661.13],["5021",449500],["6342",400000],["6371",400000],["5163",336000],["5175",329556],["5194",328085.1],["5137",316956],["5222",316500],["5362",307320],["5499",241500],["5132",203945],["5229",203616.6],["5323",163085],["5168",145631.9],["5156",132301.2],["5166",123057],["5167",93354.72],["5162",92852.15],["5136",74313],["5141",70000],["5365",60640],["5909",59000],["5212",57000],["5321",55000],["5161",48811],["5179",36376.78],["5329",36290],["5189",34000],["5151",32000],["5019",29500],["5038",21375],["5364",21000],["5903",20000],["5042",11727],["5172",10754],["5492",10000],["5176",8890],["5134",5000],["5339",5000],["5173",3800],["5039",3000]],"economic_expenditure_total_czk":117196017.07,"economic_financing":[["8115",34835185.48],["8124",-1607148],["8128",-100000]],"economic_financing_total_czk":33128037.48,"economic_revenue":[["4216",30637629],["1211",20000000],["1121",10475000],["1111",7160000],["2111",2389300],["4116",2240111.59],["1113",1600000],["2122",1548619],["1345",1500000],["2451",1095154],["1511",1056000],["2324",800500],["2132",749600],["1112",685000],["4112",440100],["1386",400000],["1381",250000],["1387",200000],["4222",179100],["2460",155000],["1342",120000],["3111",89000],["2119",61500],["2329",35000],["1341",33000],["4111",32500],["1122",30000],["1334",20000],["1361",20000],["2229",16116],["2322",15600],["2131",13400],["2112",10200],["2321",7000],["2141",2500],["1335",1000],["1382",50]],"economic_revenue_total_czk":84067979.59,"purpose_expenditure":[["2321",39632000],["3113",19578559.29],["6409",18924472.78],["2212",6540000],["3639",6044000],["6171",3900000],["3745",3353000],["3399",2507000],["6112",2194000],["3722",2000000],["3723",1838000],["3143",1703000],["2310",1184000],["3612",774000],["5512",606000],["2411",500000],["3635",500000],["3726",500000],["1037",493000],["3314",433000],["3412",421000],["3713",400000],["3631",390000],["6399",300000],["3613",287000],["6320",286000],["3419",238500],["4222",183000],["2143",174000],["3111",165000],["2229",163085],["3349",141000],["4351",139400],["6310",120000],["2219",70000],["3721",50000],["4343",50000],["5519",50000],["3632",45000],["6114",32500],["3529",30000],["4359",30000],["3312",25000],["6402",21000],["1031",20000],["3341",20000],["3421",20000],["3429",20000],["5213",20000],["3319",17000],["1019",15000],["2221",10000],["2334",10000],["5273",10000],["3326",5000],["3522",5000],["4319",5000],["3741",3500]],"purpose_expenditure_total_czk":117196017.07},"actual":{"economic_expenditure":[["6121",38130806.39],["5331",5860293],["5169",5791685.09],["5011",4106646],["6130",2506313],["5336",2163911.59],["5023",1685000],["5154",1306895.31],["5031",1301153],["5651",857648.19],["5139",614507.56],["5171",608086.14],["6351",568818.7],["5032",532203],["6122",492315.8],["5153",450087.76],["5021",422462],["5362",-403405.59],["5164",367478.93],["5163",327297.15],["5175",322576.52],["5194",316824.18],["5222",316500],["5137",302102.05],["5499",226300],["5229",203616.6],["5132",176521.3],["5323",163085],["5168",144631.9],["6371",141983.1],["5166",123057],["5156",112742.57],["5162",85126.83],["5167",83026.22],["5141",68812.79],["5136",64529],["5909",58694],["5212",57000],["5321",55000],["5161",40255],["6342",37500],["5365",37060],["5179",36376.78],["5329",36290],["5189",33954],["5151",31215.99],["5038",21375],["5364",20536],["5019",12159],["5172",8954],["5492",8000],["5176",7986],["5042",7100],["5339",5000],["5173",3628],["5134",3595],["5039",862]],"economic_expenditure_total_czk":71064178.85,"economic_financing":[["8115",-9177687.22],["8124",-1607148],["8901",-646992.51],["8128",-100000]],"economic_financing_total_czk":-11531827.73,"economic_revenue":[["4216",30637629],["1211",19575082.35],["1121",10474701.16],["1111",7158374.57],["2111",2347797.61],["4116",2240111.59],["2122",1545793],["1345",1470775],["1113",1385040.68],["1511",1055122.91],["2451",810314.99],["2324",791188.49],["2132",748411],["1112",682873.32],["4112",440100],["1386",381624.61],["4222",179100],["2460",150000],["1387",149576.97],["1342",112590],["2119",49839.9],["2329",34770],["1341",32842],["4111",32500],["1122",26820],["2229",16116],["2322",15576],["1334",13795.2],["1361",13530],["2131",9506.5],["2321",7000],["1381",3082.65],["2112",2600],["2141",1695.83],["1335",84],["1382",41.25]],"economic_revenue_total_czk":82596006.58,"purpose_expenditure":[["2321",37432616.88],["3113",9582347.48],["6171",3899212.5],["3745",3198037.76],["3639",2899497.94],["6112",2163848.08],["3722",1935222.46],["3399",1894547.79],["3723",1837780.81],["2212",1080777.55],["5512",548870.09],["2411",484795.38],["3612",445412.35],["6399",-410725.59],["2310",404236.78],["3726",389181.42],["3314",367524.16],["6320",285046],["3143",257857.35],["3412",254338.1],["3419",230897],["3613",228257.58],["3631",227214.52],["4222",182411],["2229",163085],["3111",152305.78],["4351",139400],["3349",123908],["2143",112481],["6310",111063.94],["2219",67338],["4343",50000],["3632",45000],["3713",37500],["3529",30000],["6114",27750],["3312",25000],["6402",20536],["3429",20000],["4359",19896.5],["3721",16409.39],["3421",15278.95],["1019",15000],["3319",13490.9],["5213",11253],["5273",6000],["3326",5000],["3522",5000],["4319",5000],["3341",3777],["3741",3500]],"purpose_expenditure_total_czk":71064178.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}